|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.17M
-33.57%
YoY
|
-$39.40M
-20.41%
YoY
|
-$49.50M
65.47%
YoY
|
-$29.92M
207.17%
YoY
|
-$9.740M
-49.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.495M
-9.12%
YoY
|
$1.645M
-3.52%
YoY
|
$1.705M
67.32%
YoY
|
$1.019M
6.7%
YoY
|
$955.0K
-0.83%
YoY
|
| Cash From Operating Activities |
-$18.50M
-13.15%
YoY
|
-$21.30M
-29.4%
YoY
|
-$30.17M
-22.64%
YoY
|
-$39.00M
12.72%
YoY
|
-$34.60M
83.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.00K
160.0%
YoY
|
$15.00K
-95.45%
YoY
|
$330.0K
-93.63%
YoY
|
$5.179M
288.81%
YoY
|
$1.332M
244.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.331M
-641.57%
YoY
|
-$1.169M
-76.55%
YoY
|
-$4.985M
N/A
|
N/A
|
| Cash From Investing Activities |
-$39.00K
-100.62%
YoY
|
$6.316M
-521.35%
YoY
|
-$1.499M
-85.25%
YoY
|
-$10.16M
663.06%
YoY
|
-$1.332M
244.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$42.09M
267.31%
YoY
|
$11.46M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.52M
-853.3%
YoY
|
-$1.529M
-103.63%
YoY
|
$42.16M
144.44%
YoY
|
$17.25M
-36.38%
YoY
|
$27.11M
-61.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.50M
-13.15%
YoY
|
-$21.30M
-29.4%
YoY
|
-$30.17M
-22.64%
YoY
|
-$39.00M
12.72%
YoY
|
-$34.60M
83.07%
YoY
|
| Cash From Investing Activities |
-$39.00K
-100.62%
YoY
|
$6.316M
-521.35%
YoY
|
-$1.499M
-85.25%
YoY
|
-$10.16M
663.06%
YoY
|
-$1.332M
244.19%
YoY
|
| Cash From Financing Activities |
$11.52M
-853.3%
YoY
|
-$1.529M
-103.63%
YoY
|
$42.16M
144.44%
YoY
|
$17.25M
-36.38%
YoY
|
$27.11M
-61.01%
YoY
|
| Net Change In Cash |
-$6.966M
-58.2%
YoY
|
-$16.67M
-258.83%
YoY
|
$10.49M
-132.84%
YoY
|
-$31.96M
257.89%
YoY
|
-$8.929M
-117.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.50M
-13.15%
YoY
|
-$21.30M
-29.4%
YoY
|
-$30.17M
-22.64%
YoY
|
-$39.00M
12.72%
YoY
|
-$34.60M
83.07%
YoY
|
| Capital Expenditures |
$39.00K
160.0%
YoY
|
$15.00K
-95.45%
YoY
|
$330.0K
-93.63%
YoY
|
$5.179M
288.81%
YoY
|
$1.332M
244.19%
YoY
|
| Free Cash Flow |
-$18.54M
-13.02%
YoY
|
-$21.32M
-30.12%
YoY
|
-$30.50M
-30.96%
YoY
|
-$44.18M
22.95%
YoY
|
-$35.93M
86.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.091M
977.36%
YoY
|
-$9.226M
-31.91%
YoY
|
-$8.777M
9.9%
YoY
|
-$7.419M
9.34%
YoY
|
-$751.0K
-93.22%
YoY
|
-$13.55M
33.19%
YoY
|
-$7.986M
230.27%
YoY
|
-$6.785M
-73.01%
YoY
|
-$11.08M
-5.86%
YoY
|
-$10.17M
865.18%
YoY
|
-$2.418M
-77.97%
YoY
|
-$25.14M
454.54%
YoY
|
-$11.77M
-11.86%
YoY
|
-$1.054M
-123.83%
YoY
|
-$10.98M
-137.92%
YoY
|
-$4.534M
35.3%
YoY
|
-$13.35M
-66.41%
YoY
|
$4.423M
-123.51%
YoY
|
$28.94M
-6130.0%
YoY
|
| Depreciation, Depletion And Amortization |
$355.0K
-12.13%
YoY
|
$360.0K
-11.11%
YoY
|
$365.0K
-10.1%
YoY
|
$366.0K
-11.59%
YoY
|
$404.0K
-3.81%
YoY
|
$405.0K
-4.03%
YoY
|
$406.0K
-7.52%
YoY
|
$414.0K
-6.33%
YoY
|
$420.0K
4.48%
YoY
|
$422.0K
38.82%
YoY
|
$439.0K
88.41%
YoY
|
$442.0K
54.01%
YoY
|
$402.0K
106.15%
YoY
|
$304.0K
37.56%
YoY
|
$233.0K
-0.85%
YoY
|
$287.0K
12.55%
YoY
|
$195.0K
-20.08%
YoY
|
$221.0K
-76.98%
YoY
|
$235.0K
-2.08%
YoY
|
| Cash From Operating Activities |
-$4.528M
-9.44%
YoY
|
-$4.799M
-1.36%
YoY
|
-$3.992M
32.05%
YoY
|
-$4.744M
-25.36%
YoY
|
-$5.000M
-29.58%
YoY
|
-$4.865M
-32.17%
YoY
|
-$3.023M
-55.28%
YoY
|
-$6.356M
-9.47%
YoY
|
-$7.100M
-22.83%
YoY
|
-$7.172M
-7.05%
YoY
|
-$6.760M
-20.29%
YoY
|
-$7.021M
-27.84%
YoY
|
-$9.200M
-29.77%
YoY
|
-$7.716M
-19.68%
YoY
|
-$8.481M
16.1%
YoY
|
-$9.730M
13.76%
YoY
|
-$13.10M
42.39%
YoY
|
-$9.606M
-47.02%
YoY
|
-$7.305M
1228.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$28.00K
2700.0%
YoY
|
$11.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-97.67%
YoY
|
$1.000K
-98.0%
YoY
|
$2.000K
-105.13%
YoY
|
$11.00K
-96.04%
YoY
|
$43.00K
-97.47%
YoY
|
$50.00K
-103.02%
YoY
|
-$39.00K
-95.61%
YoY
|
$278.0K
-70.3%
YoY
|
$1.701M
-353.5%
YoY
|
-$1.654M
586.31%
YoY
|
-$888.0K
303.64%
YoY
|
$936.0K
361.08%
YoY
|
-$671.0K
72.05%
YoY
|
-$241.0K
-401.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.98%
YoY
|
$0.00
N/A
|
$6.250M
N/A
|
$82.00K
-98.36%
YoY
|
-$6.169M
-254.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-121.2%
YoY
|
$3.983M
N/A
|
$10.07M
N/A
|
$4.553M
N/A
|
-$23.59M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$28.00K
1300.0%
YoY
|
-$11.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.97%
YoY
|
-$1.000K
-98.0%
YoY
|
$6.248M
15920.51%
YoY
|
$71.00K
-98.5%
YoY
|
-$6.212M
-372.22%
YoY
|
-$50.00K
-100.59%
YoY
|
$39.00K
-98.94%
YoY
|
$4.722M
-119.26%
YoY
|
$2.282M
-440.09%
YoY
|
$8.411M
-3590.04%
YoY
|
$3.665M
-1765.91%
YoY
|
-$24.52M
11979.8%
YoY
|
-$671.0K
72.05%
YoY
|
-$241.0K
201.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.673M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$37.40M
N/A
|
$4.266M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.234M
95.81%
YoY
|
$2.070M
-18.12%
YoY
|
$4.642M
-214.17%
YoY
|
$2.133M
7517.86%
YoY
|
$2.673M
-14168.42%
YoY
|
$2.528M
-14144.44%
YoY
|
-$4.066M
1594.17%
YoY
|
$28.00K
-99.93%
YoY
|
-$19.00K
-100.41%
YoY
|
-$18.00K
-100.11%
YoY
|
-$240.0K
-360.87%
YoY
|
$37.83M
6803.28%
YoY
|
$4.588M
1852.34%
YoY
|
$16.37M
-91066.67%
YoY
|
$92.00K
-98.24%
YoY
|
$548.0K
-97.7%
YoY
|
$235.0K
-112.39%
YoY
|
-$18.00K
-100.03%
YoY
|
$5.232M
616.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.528M
-9.44%
YoY
|
-$4.799M
-1.36%
YoY
|
-$3.992M
32.05%
YoY
|
-$4.744M
-25.36%
YoY
|
-$5.000M
-29.58%
YoY
|
-$4.865M
-32.17%
YoY
|
-$3.023M
-55.28%
YoY
|
-$6.356M
-9.47%
YoY
|
-$7.100M
-22.83%
YoY
|
-$7.172M
-7.05%
YoY
|
-$6.760M
-20.29%
YoY
|
-$7.021M
-27.84%
YoY
|
-$9.200M
-29.77%
YoY
|
-$7.716M
-19.68%
YoY
|
-$8.481M
16.1%
YoY
|
-$9.730M
13.76%
YoY
|
-$13.10M
42.39%
YoY
|
-$9.606M
-47.02%
YoY
|
-$7.305M
1228.18%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$28.00K
1300.0%
YoY
|
-$11.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.97%
YoY
|
-$1.000K
-98.0%
YoY
|
$6.248M
15920.51%
YoY
|
$71.00K
-98.5%
YoY
|
-$6.212M
-372.22%
YoY
|
-$50.00K
-100.59%
YoY
|
$39.00K
-98.94%
YoY
|
$4.722M
-119.26%
YoY
|
$2.282M
-440.09%
YoY
|
$8.411M
-3590.04%
YoY
|
$3.665M
-1765.91%
YoY
|
-$24.52M
11979.8%
YoY
|
-$671.0K
72.05%
YoY
|
-$241.0K
201.25%
YoY
|
| Cash From Financing Activities |
$5.234M
95.81%
YoY
|
$2.070M
-18.12%
YoY
|
$4.642M
-214.17%
YoY
|
$2.133M
7517.86%
YoY
|
$2.673M
-14168.42%
YoY
|
$2.528M
-14144.44%
YoY
|
-$4.066M
1594.17%
YoY
|
$28.00K
-99.93%
YoY
|
-$19.00K
-100.41%
YoY
|
-$18.00K
-100.11%
YoY
|
-$240.0K
-360.87%
YoY
|
$37.83M
6803.28%
YoY
|
$4.588M
1852.34%
YoY
|
$16.37M
-91066.67%
YoY
|
$92.00K
-98.24%
YoY
|
$548.0K
-97.7%
YoY
|
$235.0K
-112.39%
YoY
|
-$18.00K
-100.03%
YoY
|
$5.232M
616.71%
YoY
|
| Net Change In Cash |
$750.0K
-132.29%
YoY
|
-$2.757M
17.87%
YoY
|
$639.0K
-109.01%
YoY
|
-$2.611M
3163.75%
YoY
|
-$2.323M
-67.23%
YoY
|
-$2.339M
-82.55%
YoY
|
-$7.090M
0.57%
YoY
|
-$80.00K
-100.26%
YoY
|
-$7.089M
-6544.55%
YoY
|
-$13.40M
-222.5%
YoY
|
-$7.050M
-32145.45%
YoY
|
$30.85M
-659.14%
YoY
|
$110.0K
-100.29%
YoY
|
$10.94M
-206.27%
YoY
|
$22.00K
-100.95%
YoY
|
-$5.517M
-136.72%
YoY
|
-$37.36M
232.54%
YoY
|
-$10.30M
-120.51%
YoY
|
-$2.314M
-1385.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.528M
-9.44%
YoY
|
-$4.799M
-1.36%
YoY
|
-$3.992M
32.05%
YoY
|
-$4.744M
-25.36%
YoY
|
-$5.000M
-29.58%
YoY
|
-$4.865M
-32.17%
YoY
|
-$3.023M
-55.28%
YoY
|
-$6.356M
-9.47%
YoY
|
-$7.100M
-22.83%
YoY
|
-$7.172M
-7.05%
YoY
|
-$6.760M
-20.29%
YoY
|
-$7.021M
-27.84%
YoY
|
-$9.200M
-29.77%
YoY
|
-$7.716M
-19.68%
YoY
|
-$8.481M
16.1%
YoY
|
-$9.730M
13.76%
YoY
|
-$13.10M
42.39%
YoY
|
-$9.606M
-47.02%
YoY
|
-$7.305M
1228.18%
YoY
|
| Capital Expenditures |
N/A
|
$28.00K
2700.0%
YoY
|
$11.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-97.67%
YoY
|
$1.000K
-98.0%
YoY
|
$2.000K
-105.13%
YoY
|
$11.00K
-96.04%
YoY
|
$43.00K
-97.47%
YoY
|
$50.00K
-103.02%
YoY
|
-$39.00K
-95.61%
YoY
|
$278.0K
-70.3%
YoY
|
$1.701M
-353.5%
YoY
|
-$1.654M
586.31%
YoY
|
-$888.0K
303.64%
YoY
|
$936.0K
361.08%
YoY
|
-$671.0K
72.05%
YoY
|
-$241.0K
-401.25%
YoY
|
| Free Cash Flow |
N/A
|
-$4.827M
-0.8%
YoY
|
-$4.003M
32.37%
YoY
|
-$4.744M
-25.39%
YoY
|
-$5.000M
-29.69%
YoY
|
-$4.866M
-32.56%
YoY
|
-$3.024M
-55.59%
YoY
|
-$6.358M
-8.94%
YoY
|
-$7.111M
-24.97%
YoY
|
-$7.215M
-23.38%
YoY
|
-$6.810M
-0.25%
YoY
|
-$6.982M
-21.04%
YoY
|
-$9.478M
-32.47%
YoY
|
-$9.417M
5.39%
YoY
|
-$6.827M
-3.36%
YoY
|
-$8.842M
6.11%
YoY
|
-$14.04M
49.27%
YoY
|
-$8.935M
-49.63%
YoY
|
-$7.064M
1021.27%
YoY
|
Loading...