|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.10K
-82.65%
YoY
|
$262.0K
-7.39%
YoY
|
$102.6K
-46.04%
YoY
|
$86.45K
-38.91%
YoY
|
$58.21K
-54.22%
YoY
|
$282.9K
-7.9%
YoY
|
$190.2K
315.28%
YoY
|
$141.5K
505.78%
YoY
|
$127.2K
581.04%
YoY
|
$307.2K
7447.17%
YoY
|
$45.80K
18.44%
YoY
|
$23.36K
38.96%
YoY
|
$18.67K
-64.52%
YoY
|
$4.070K
-92.5%
YoY
|
$38.67K
1047.48%
YoY
|
$16.81K
-82.91%
YoY
|
$52.62K
65.06%
YoY
|
$54.30K
103.07%
YoY
|
$3.370K
-96.04%
YoY
|
| Cash & Equivalents |
$10.10K
-82.65%
YoY
|
$262.0K
-7.38%
YoY
|
$102.6K
-46.03%
YoY
|
$86.45K
-38.91%
YoY
|
$58.21K
-54.22%
YoY
|
$282.9K
-7.91%
YoY
|
$190.2K
315.19%
YoY
|
$141.5K
505.81%
YoY
|
$127.1K
581.14%
YoY
|
$307.2K
7452.84%
YoY
|
$45.80K
18.43%
YoY
|
$23.36K
38.93%
YoY
|
$18.67K
-64.52%
YoY
|
$4.067K
-92.51%
YoY
|
$38.67K
1047.85%
YoY
|
$16.81K
-82.91%
YoY
|
$52.62K
N/A
|
$54.30K
103.04%
YoY
|
$3.369K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$34.60K
394.29%
YoY
|
$43.50K
-5.84%
YoY
|
$46.50K
-17.3%
YoY
|
$35.50K
-48.35%
YoY
|
$7.000K
-84.29%
YoY
|
$46.20K
116.09%
YoY
|
$56.23K
-29.18%
YoY
|
$68.73K
115.79%
YoY
|
$44.56K
-17.19%
YoY
|
$21.38K
-65.25%
YoY
|
$79.40K
301.42%
YoY
|
$31.85K
-77.05%
YoY
|
$53.81K
-74.4%
YoY
|
$61.52K
-82.04%
YoY
|
$19.78K
-95.85%
YoY
|
$138.8K
19725.71%
YoY
|
$210.2K
29930.0%
YoY
|
$342.5K
48832.86%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.00
0.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$43.88K
-53.16%
YoY
|
$296.6K
2.34%
YoY
|
$146.1K
-38.19%
YoY
|
$132.9K
-32.77%
YoY
|
$93.69K
-57.58%
YoY
|
$289.8K
-19.88%
YoY
|
$236.4K
251.9%
YoY
|
$197.7K
92.44%
YoY
|
$220.9K
337.28%
YoY
|
$361.7K
525.0%
YoY
|
$67.17K
-32.95%
YoY
|
$102.8K
180.79%
YoY
|
$50.51K
-73.61%
YoY
|
$57.88K
-78.12%
YoY
|
$100.2K
-71.06%
YoY
|
$36.60K
-93.64%
YoY
|
$191.4K
487.48%
YoY
|
$264.5K
863.93%
YoY
|
$346.2K
302.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.377M
39.2%
YoY
|
$2.229M
43.51%
YoY
|
N/A
|
N/A
|
$1.708M
43.6%
YoY
|
$1.553M
41.58%
YoY
|
$1.434M
71.07%
YoY
|
$1.305M
121.25%
YoY
|
$1.189M
163.15%
YoY
|
$1.097M
287.24%
YoY
|
$838.2K
295.83%
YoY
|
$589.9K
331.84%
YoY
|
$451.9K
N/A
|
$283.2K
N/A
|
$211.8K
N/A
|
$136.6K
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.377M
39.2%
YoY
|
$2.229M
43.51%
YoY
|
$2.028M
41.41%
YoY
|
$1.872M
43.45%
YoY
|
$1.708M
43.6%
YoY
|
$1.553M
41.58%
YoY
|
$1.434M
71.07%
YoY
|
$1.305M
121.25%
YoY
|
$1.189M
163.15%
YoY
|
$1.097M
287.24%
YoY
|
$838.2K
295.83%
YoY
|
$589.9K
331.84%
YoY
|
$451.9K
311.27%
YoY
|
$283.2K
N/A
|
$211.8K
N/A
|
$136.6K
N/A
|
$109.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$43.88K
-53.16%
YoY
|
$296.6K
2.34%
YoY
|
$146.1K
-38.19%
YoY
|
$132.9K
-32.77%
YoY
|
$93.69K
-57.58%
YoY
|
$289.8K
-19.88%
YoY
|
$236.4K
251.9%
YoY
|
$197.7K
92.44%
YoY
|
$220.9K
337.28%
YoY
|
$361.7K
525.0%
YoY
|
$67.17K
-32.95%
YoY
|
$102.8K
180.79%
YoY
|
$50.51K
-73.61%
YoY
|
$57.88K
-78.12%
YoY
|
$100.2K
-71.06%
YoY
|
$36.60K
-93.64%
YoY
|
$191.4K
487.48%
YoY
|
$264.5K
863.93%
YoY
|
$346.2K
302.56%
YoY
|
| Total Long-Term Assets |
$2.377M
|
$2.229M
|
$2.028M
|
$1.872M
|
$1.708M
|
$1.553M
|
$1.434M
|
$1.305M
|
$1.189M
|
$1.097M
|
$838.2K
|
$589.9K
|
$451.9K
|
$283.2K
|
$211.8K
|
$136.6K
|
$109.9K
|
$0.00
|
$0.00
|
| Total Assets |
$2.421M
34.4%
YoY
|
$2.525M
37.03%
YoY
|
$2.174M
30.14%
YoY
|
$2.005M
33.42%
YoY
|
$1.802M
27.75%
YoY
|
$1.843M
26.34%
YoY
|
$1.670M
84.48%
YoY
|
$1.503M
116.98%
YoY
|
$1.410M
180.66%
YoY
|
$1.459M
327.59%
YoY
|
$905.4K
190.24%
YoY
|
$692.7K
299.92%
YoY
|
$502.5K
66.77%
YoY
|
$341.1K
28.97%
YoY
|
$311.9K
-9.89%
YoY
|
$173.2K
-69.91%
YoY
|
$301.3K
824.77%
YoY
|
$264.5K
863.93%
YoY
|
$346.2K
-21.03%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$158.6K
547.35%
YoY
|
$89.40K
51.78%
YoY
|
$99.50K
83.68%
YoY
|
$45.10K
-18.99%
YoY
|
$24.50K
-74.61%
YoY
|
$58.90K
71.62%
YoY
|
$54.17K
119.58%
YoY
|
$55.67K
35.65%
YoY
|
$96.51K
71.36%
YoY
|
$34.32K
-14.29%
YoY
|
$24.67K
-60.19%
YoY
|
$41.04K
-48.73%
YoY
|
$56.32K
29.29%
YoY
|
$40.04K
-31.46%
YoY
|
$61.97K
-16.27%
YoY
|
$80.05K
-12.75%
YoY
|
$43.56K
N/A
|
$58.42K
-43.91%
YoY
|
| Accrued Expenses |
N/A
|
$629.7K
78.64%
YoY
|
$584.3K
93.54%
YoY
|
$497.5K
108.7%
YoY
|
$425.6K
132.64%
YoY
|
$352.5K
165.66%
YoY
|
$301.9K
189.4%
YoY
|
$238.4K
208.78%
YoY
|
$182.9K
209.7%
YoY
|
$132.7K
177.94%
YoY
|
$104.3K
127.47%
YoY
|
$77.20K
97.85%
YoY
|
$59.07K
79.87%
YoY
|
$47.74K
80.7%
YoY
|
$45.86K
116.02%
YoY
|
$39.02K
145.1%
YoY
|
$32.84K
206.92%
YoY
|
$26.42K
378.62%
YoY
|
$21.23K
1847.71%
YoY
|
| Deferred Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$310.0K
67.57%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
37.04%
YoY
|
$185.0K
0.0%
YoY
|
$185.0K
-15.91%
YoY
|
$185.0K
-5.13%
YoY
|
$135.0K
-34.94%
YoY
|
$185.0K
-5.13%
YoY
|
$220.0K
18.92%
YoY
|
$195.0K
5.41%
YoY
|
$207.5K
29.69%
YoY
|
| Long-Term Debt Due |
N/A
|
$3.062M
36.76%
YoY
|
$2.867M
49.41%
YoY
|
$2.542M
57.02%
YoY
|
$2.239M
158.18%
YoY
|
$2.239M
288.17%
YoY
|
$1.919M
471.81%
YoY
|
$1.619M
899.6%
YoY
|
$867.2K
1345.16%
YoY
|
$576.8K
12146.5%
YoY
|
$335.6K
15957.42%
YoY
|
$162.0K
7649.28%
YoY
|
$60.01K
4217.27%
YoY
|
$4.710K
N/A
|
$2.090K
N/A
|
$2.090K
N/A
|
$1.390K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.205M
45.28%
YoY
|
$4.160M
48.54%
YoY
|
$3.726M
51.16%
YoY
|
$3.324M
58.55%
YoY
|
$2.895M
124.25%
YoY
|
$2.801M
182.63%
YoY
|
$2.465M
273.88%
YoY
|
$2.096M
367.1%
YoY
|
$1.291M
274.03%
YoY
|
$991.0K
237.34%
YoY
|
$659.2K
195.63%
YoY
|
$448.8K
-26.99%
YoY
|
$345.1K
-47.78%
YoY
|
$293.8K
10.86%
YoY
|
$223.0K
-22.34%
YoY
|
$614.7K
115.75%
YoY
|
$661.0K
129.94%
YoY
|
$265.0K
-12.22%
YoY
|
$287.2K
8.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$30.40K
0.0%
YoY
|
$30.40K
0.0%
YoY
|
$30.40K
0.13%
YoY
|
$30.40K
0.13%
YoY
|
$30.40K
0.13%
YoY
|
$30.40K
0.13%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
-76.8%
YoY
|
$30.36K
-62.63%
YoY
|
$30.36K
-71.75%
YoY
|
$30.36K
-12.13%
YoY
|
$130.9K
275.04%
YoY
|
$81.24K
128.2%
YoY
|
$107.5K
201.85%
YoY
|
$34.55K
-2.95%
YoY
|
$34.90K
-1.97%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$163.3K
N/A
|
$163.3K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.01%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
-0.01%
YoY
|
$30.36K
-76.8%
YoY
|
$30.36K
-87.59%
YoY
|
$30.36K
-88.79%
YoY
|
$30.36K
-12.12%
YoY
|
$130.9K
275.03%
YoY
|
$244.6K
586.99%
YoY
|
$270.8K
660.65%
YoY
|
$34.55K
-2.95%
YoY
|
$34.90K
-1.97%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.205M
45.28%
YoY
|
$4.160M
48.54%
YoY
|
$3.726M
51.16%
YoY
|
$3.324M
58.55%
YoY
|
$2.895M
124.25%
YoY
|
$2.801M
182.63%
YoY
|
$2.465M
273.88%
YoY
|
$2.096M
367.1%
YoY
|
$1.291M
274.03%
YoY
|
$991.0K
237.34%
YoY
|
$659.2K
195.63%
YoY
|
$448.8K
-26.99%
YoY
|
$345.1K
-47.78%
YoY
|
$293.8K
10.86%
YoY
|
$223.0K
-22.34%
YoY
|
$614.7K
115.75%
YoY
|
$661.0K
129.94%
YoY
|
$265.0K
-12.22%
YoY
|
$287.2K
8.26%
YoY
|
| Total Long-Term Liabilities |
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.01%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
0.0%
YoY
|
$30.36K
-0.01%
YoY
|
$30.36K
-76.8%
YoY
|
$30.36K
-87.59%
YoY
|
$30.36K
-88.79%
YoY
|
$30.36K
-12.12%
YoY
|
$130.9K
275.03%
YoY
|
$244.6K
586.99%
YoY
|
$270.8K
660.65%
YoY
|
$34.55K
-2.95%
YoY
|
$34.90K
-1.97%
YoY
|
| Total Liabilities |
$4.236M
44.81%
YoY
|
$4.191M
48.02%
YoY
|
$3.756M
50.54%
YoY
|
$3.354M
57.72%
YoY
|
$2.925M
121.4%
YoY
|
$2.831M
177.2%
YoY
|
$2.495M
261.82%
YoY
|
$2.127M
343.84%
YoY
|
$1.321M
251.87%
YoY
|
$1.021M
215.11%
YoY
|
$689.6K
94.87%
YoY
|
$479.2K
-44.24%
YoY
|
$375.5K
-59.7%
YoY
|
$324.1K
8.21%
YoY
|
$353.9K
9.88%
YoY
|
$859.3K
168.09%
YoY
|
$931.7K
188.43%
YoY
|
$299.5K
-11.24%
YoY
|
$322.1K
7.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.994M
11.38%
YoY
|
-$9.760M
13.07%
YoY
|
-$9.462M
13.01%
YoY
|
-$9.216M
12.98%
YoY
|
-$8.973M
2.0%
YoY
|
-$8.632M
4.51%
YoY
|
-$8.373M
6.18%
YoY
|
-$8.157M
7.28%
YoY
|
-$8.797M
19.04%
YoY
|
-$8.260M
14.19%
YoY
|
-$7.886M
12.22%
YoY
|
-$7.603M
10.04%
YoY
|
-$7.390M
N/A
|
-$7.233M
15.65%
YoY
|
-$7.028M
N/A
|
-$6.910M
N/A
|
N/A
|
-$6.254M
N/A
|
N/A
|
| Common Stock |
$141.0K
6.94%
YoY
|
$138.5K
7.55%
YoY
|
$133.2K
5.82%
YoY
|
$132.0K
5.12%
YoY
|
$131.9K
5.12%
YoY
|
$128.8K
5.06%
YoY
|
$125.8K
3.88%
YoY
|
$125.5K
3.8%
YoY
|
$125.4K
4.37%
YoY
|
$122.6K
2.94%
YoY
|
$121.1K
10.24%
YoY
|
$120.9K
23.83%
YoY
|
$120.2K
N/A
|
$119.1K
43.91%
YoY
|
$109.9K
N/A
|
$97.67K
N/A
|
N/A
|
$82.76K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.815M
61.5%
YoY
|
-$1.666M
68.5%
YoY
|
-$1.582M
91.84%
YoY
|
-$1.349M
116.26%
YoY
|
-$1.124M
-1362.89%
YoY
|
-$988.5K
-326.1%
YoY
|
-$824.8K
-482.19%
YoY
|
-$623.9K
-392.22%
YoY
|
$88.97K
-29.93%
YoY
|
$437.2K
2473.94%
YoY
|
$215.8K
-614.64%
YoY
|
$213.5K
-131.12%
YoY
|
$127.0K
-120.14%
YoY
|
$16.99K
-148.49%
YoY
|
-$41.93K
-273.61%
YoY
|
-$686.1K
-368.99%
YoY
|
-$630.5K
117.06%
YoY
|
-$35.03K
-88.7%
YoY
|
$24.15K
-82.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.421M
34.4%
YoY
|
$2.525M
37.03%
YoY
|
$2.174M
30.14%
YoY
|
$2.005M
33.42%
YoY
|
$1.802M
27.75%
YoY
|
$1.843M
26.34%
YoY
|
$1.670M
84.48%
YoY
|
$1.503M
116.98%
YoY
|
$1.410M
180.66%
YoY
|
$1.459M
327.59%
YoY
|
$905.4K
190.24%
YoY
|
$692.7K
299.92%
YoY
|
$502.5K
66.77%
YoY
|
$341.1K
28.97%
YoY
|
$311.9K
-9.89%
YoY
|
$173.2K
-69.91%
YoY
|
$301.3K
824.77%
YoY
|
$264.5K
863.93%
YoY
|
$346.2K
-21.03%
YoY
|
Loading...