|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$15.00K
-6.19%
YoY
|
$15.99K
498.65%
YoY
|
$2.671K
1235.5%
YoY
|
$200.00
-99.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$106.0K
104.26%
YoY
|
$51.89K
-84.84%
YoY
|
$342.4K
1280.91%
YoY
|
$24.80K
-97.14%
YoY
|
$867.1K
105.41%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$11.04K
N/A
|
N/A
N/A
|
$180.1K
8474.29%
YoY
|
| Depreciation & Amortization |
$1.400K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$771.6K
0.48%
YoY
|
$767.9K
100.38%
YoY
|
$383.2K
-44.05%
YoY
|
$685.0K
-35.42%
YoY
|
$1.061M
89.76%
YoY
|
| Operating Profit |
-$771.6K
2.48%
YoY
|
-$752.9K
105.02%
YoY
|
-$367.3K
-46.18%
YoY
|
-$682.3K
-35.66%
YoY
|
-$1.060M
N/A
|
| Interest Expense |
-$380.4K
60.85%
YoY
|
-$236.5K
-64.13%
YoY
|
-$659.3K
690.41%
YoY
|
-$83.41K
299.09%
YoY
|
-$20.90K
278.62%
YoY
|
| Other Income/Expense, Net |
-$356.3K
50.63%
YoY
|
-$236.5K
-64.12%
YoY
|
-$659.3K
122.2%
YoY
|
-$296.7K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$1.128M
13.99%
YoY
|
-$989.5K
-3.61%
YoY
|
-$1.027M
4.85%
YoY
|
-$979.1K
-9.99%
YoY
|
-$1.088M
10.62%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.128M
13.99%
YoY
|
-$989.5K
-3.61%
YoY
|
-$1.027M
4.85%
YoY
|
-$979.0K
-9.99%
YoY
|
-$1.088M
10.62%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-200.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
17.92%
YoY
|
-$0.01
-14.52%
YoY
|
-$0.01
-100.0%
YoY
|
-$13.87K
1.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
132.8M shares
5.46%
YoY
|
125.9M shares
4.05%
YoY
|
121.0M shares
22.69%
YoY
|
98.65M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$15.00K
1410.57%
YoY
|
$15.00K
461.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
$993.00
231.0%
YoY
|
$2.670K
1235.0%
YoY
|
$1.683K
77.16%
YoY
|
$1.104K
17.57%
YoY
|
$300.00
0.0%
YoY
|
$200.00
566.67%
YoY
|
$950.00
-75.07%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.76K
-7.91%
YoY
|
$152.0K
-38.93%
YoY
|
$16.24K
3.66%
YoY
|
$27.20K
125.37%
YoY
|
$30.14K
427.81%
YoY
|
$248.9K
152.33%
YoY
|
$15.66K
163.84%
YoY
|
$12.07K
152.34%
YoY
|
$5.711K
60.96%
YoY
|
$98.64K
-85.33%
YoY
|
$5.937K
-11.11%
YoY
|
$4.782K
-33.46%
YoY
|
$3.548K
-98.71%
YoY
|
$672.3K
-22.47%
YoY
|
$6.679K
-97.07%
YoY
|
$7.187K
103.37%
YoY
|
$275.0K
203.26%
YoY
|
$867.1K
935.73%
YoY
|
$228.3K
46.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$11.04K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$180.1K
N/A
|
$47.85K
N/A
|
| Depreciation & Amortization |
N/A
|
$700.00
N/A
|
$700.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$27.76K
-89.6%
YoY
|
$190.1K
-24.11%
YoY
|
$151.3K
4.8%
YoY
|
$163.3K
0.77%
YoY
|
$267.0K
26.52%
YoY
|
$250.5K
126.39%
YoY
|
$144.4K
77.3%
YoY
|
$162.0K
73.34%
YoY
|
$211.0K
115.99%
YoY
|
$110.7K
-83.85%
YoY
|
$81.42K
-27.73%
YoY
|
$93.47K
-50.95%
YoY
|
$97.71K
N/A
|
$685.0K
-35.42%
YoY
|
$112.7K
-59.66%
YoY
|
$190.5K
-3.61%
YoY
|
$0.00
-100.0%
YoY
|
$1.061M
773.48%
YoY
|
$279.3K
N/A
|
| Operating Profit |
-$185.0K
-30.71%
YoY
|
N/A
|
-$151.3K
4.8%
YoY
|
-$163.3K
0.77%
YoY
|
-$267.0K
36.2%
YoY
|
N/A
|
-$144.4K
77.3%
YoY
|
-$162.0K
73.34%
YoY
|
-$196.0K
102.7%
YoY
|
N/A
|
-$81.42K
-26.63%
YoY
|
-$93.47K
-50.66%
YoY
|
-$96.71K
-64.95%
YoY
|
N/A
|
-$111.0K
-60.12%
YoY
|
-$189.4K
-4.2%
YoY
|
-$275.9K
N/A
|
N/A
|
-$278.3K
N/A
|
| Interest Expense |
N/A
|
-$131.7K
125.9%
YoY
|
-$94.80K
32.59%
YoY
|
-$79.80K
42.58%
YoY
|
-$74.00K
-78.31%
YoY
|
-$58.30K
-79.03%
YoY
|
-$71.50K
-64.48%
YoY
|
-$55.97K
-53.46%
YoY
|
-$341.2K
470.57%
YoY
|
-$278.0K
233.23%
YoY
|
-$201.3K
2838.39%
YoY
|
-$120.3K
106.07%
YoY
|
-$59.80K
570.4%
YoY
|
-$83.41K
299.09%
YoY
|
-$6.850K
29.0%
YoY
|
-$58.36K
1015.87%
YoY
|
-$8.920K
72.53%
YoY
|
-$20.90K
371.78%
YoY
|
-$5.310K
387.16%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
-$4.800K
N/A
|
N/A
N/A
|
-$79.83K
42.64%
YoY
|
-$74.04K
-78.3%
YoY
|
N/A
|
-$71.54K
-64.46%
YoY
|
-$55.97K
-53.46%
YoY
|
-$341.2K
470.58%
YoY
|
N/A
|
-$201.3K
2839.18%
YoY
|
-$120.3K
-26.38%
YoY
|
-$59.80K
121.43%
YoY
|
N/A
|
-$6.848K
N/A
|
-$163.4K
3024.13%
YoY
|
-$27.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$297.6K
-3.63%
YoY
|
-$246.1K
13.99%
YoY
|
-$243.1K
11.52%
YoY
|
-$341.0K
-36.53%
YoY
|
-$308.8K
-17.34%
YoY
|
-$215.9K
-23.63%
YoY
|
-$218.0K
1.99%
YoY
|
-$537.2K
243.26%
YoY
|
-$373.6K
-61.84%
YoY
|
-$282.7K
139.92%
YoY
|
-$213.7K
-39.42%
YoY
|
-$156.5K
-48.33%
YoY
|
-$979.1K
-9.99%
YoY
|
-$117.8K
-58.76%
YoY
|
-$352.8K
74.68%
YoY
|
-$302.9K
195.1%
YoY
|
-$1.088M
143.03%
YoY
|
-$285.7K
-7.06%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$234.1K
-31.37%
YoY
|
-$297.6K
-3.63%
YoY
|
-$246.1K
13.99%
YoY
|
-$243.1K
11.52%
YoY
|
-$341.0K
-36.52%
YoY
|
-$308.8K
-17.34%
YoY
|
-$215.9K
-23.63%
YoY
|
-$218.0K
1.99%
YoY
|
-$537.2K
243.26%
YoY
|
-$373.6K
-61.84%
YoY
|
-$282.7K
139.92%
YoY
|
-$213.7K
-39.42%
YoY
|
-$156.5K
-48.33%
YoY
|
-$979.1K
96.86%
YoY
|
-$117.8K
-58.76%
YoY
|
-$352.8K
74.68%
YoY
|
-$302.9K
195.09%
YoY
|
-$497.3K
11.12%
YoY
|
-$285.7K
-7.06%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-21.31%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-69.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$1.126K
-70.21%
YoY
|
-$4.077K
52.59%
YoY
|
-$3.500K
157.79%
YoY
|
-$13.87K
128.94%
YoY
|
-$3.780K
-9.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
140.0M shares
6.64%
YoY
|
132.7M shares
5.55%
YoY
|
131.6M shares
4.84%
YoY
|
131.5M shares
5.22%
YoY
|
131.3M shares
4.67%
YoY
|
125.7M shares
3.37%
YoY
|
125.5M shares
4.23%
YoY
|
124.9M shares
4.39%
YoY
|
125.4M shares
4.8%
YoY
|
121.6M shares
5.74%
YoY
|
120.4M shares
19.05%
YoY
|
119.7M shares
N/A
|
119.7M shares
N/A
|
115.0M shares
N/A
|
101.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
141.0M shares
7.21%
YoY
|
N/A
|
132.8M shares
5.7%
YoY
|
132.0M shares
5.12%
YoY
|
131.5M shares
4.86%
YoY
|
N/A
|
125.6M shares
3.77%
YoY
|
125.5M shares
3.95%
YoY
|
125.4M shares
4.69%
YoY
|
N/A
|
121.1M shares
15.7%
YoY
|
120.8M shares
39.56%
YoY
|
119.8M shares
N/A
|
N/A
|
104.6M shares
N/A
|
86.54M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...