|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$154.2K
-43.33%
YoY
|
-$272.1K
-581.16%
YoY
|
$56.56K
-85.89%
YoY
|
$400.9K
11.02%
YoY
|
$361.1K
118.49%
YoY
|
| Depreciation, Depletion And Amortization |
$21.85K
179.05%
YoY
|
$7.829K
55.0%
YoY
|
$5.051K
35.34%
YoY
|
$3.732K
75.29%
YoY
|
$2.129K
253.65%
YoY
|
| Cash From Operating Activities |
$284.1K
-31.52%
YoY
|
$414.9K
316.59%
YoY
|
$99.60K
33.42%
YoY
|
$74.65K
-80.28%
YoY
|
$378.6K
-21107.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.800K
-69.5%
YoY
|
$32.14K
399.46%
YoY
|
$6.434K
-14.02%
YoY
|
$7.483K
46.93%
YoY
|
$5.093K
-43.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.793K
-88.08%
YoY
|
-$82.14K
61.66%
YoY
|
-$50.81K
578.98%
YoY
|
-$7.483K
46.93%
YoY
|
-$5.093K
-85.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.45K
-157.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$284.1K
-31.52%
YoY
|
$414.9K
316.59%
YoY
|
$99.60K
33.42%
YoY
|
$74.65K
-80.28%
YoY
|
$378.6K
-21107.66%
YoY
|
| Cash From Investing Activities |
-$9.793K
-88.08%
YoY
|
-$82.14K
61.66%
YoY
|
-$50.81K
578.98%
YoY
|
-$7.483K
46.93%
YoY
|
-$5.093K
-85.03%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.45K
-157.6%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$332.8K
582.09%
YoY
|
$48.79K
-27.36%
YoY
|
$67.17K
-79.33%
YoY
|
$325.0K
573.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$284.1K
-31.52%
YoY
|
$414.9K
316.59%
YoY
|
$99.60K
33.42%
YoY
|
$74.65K
-80.28%
YoY
|
$378.6K
-21107.66%
YoY
|
| Capital Expenditures |
$9.800K
-69.5%
YoY
|
$32.14K
399.46%
YoY
|
$6.434K
-14.02%
YoY
|
$7.483K
46.93%
YoY
|
$5.093K
-43.59%
YoY
|
| Free Cash Flow |
$274.3K
-28.33%
YoY
|
$382.8K
310.87%
YoY
|
$93.16K
38.7%
YoY
|
$67.17K
-82.02%
YoY
|
$373.5K
-3548.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$63.77K
-327.01%
YoY
|
$194.8K
-496.55%
YoY
|
-$36.50K
-88.11%
YoY
|
-$50.86K
-159.94%
YoY
|
-$28.09K
-231.72%
YoY
|
-$49.13K
-378.06%
YoY
|
-$306.9K
464.99%
YoY
|
$84.86K
884.41%
YoY
|
$21.33K
-71.5%
YoY
|
$17.67K
3.41%
YoY
|
-$54.32K
-193.93%
YoY
|
$8.620K
-94.83%
YoY
|
$74.83K
-29.18%
YoY
|
$17.08K
-71.64%
YoY
|
$57.83K
-69.45%
YoY
|
$166.8K
155.69%
YoY
|
$105.7K
48.57%
YoY
|
$60.25K
70.07%
YoY
|
$189.3K
1.96%
YoY
|
| Depreciation, Depletion And Amortization |
$5.670K
76.03%
YoY
|
$5.393K
80.79%
YoY
|
$5.200K
18.18%
YoY
|
$2.913K
N/A
|
$3.221K
N/A
|
$2.983K
N/A
|
$4.400K
223.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.360K
36.0%
YoY
|
$1.332K
38.89%
YoY
|
$1.282K
33.54%
YoY
|
$1.080K
32.68%
YoY
|
$1.000K
40.85%
YoY
|
$959.00
84.07%
YoY
|
$960.00
113.33%
YoY
|
$814.00
80.49%
YoY
|
$710.00
-100.52%
YoY
|
| Cash From Operating Activities |
N/A
|
$147.6K
-189.63%
YoY
|
$352.4K
2035.76%
YoY
|
$56.60K
-47.67%
YoY
|
$39.80K
-145.06%
YoY
|
-$164.7K
-143.51%
YoY
|
$16.50K
-87.76%
YoY
|
$108.2K
152.3%
YoY
|
-$88.33K
-180.37%
YoY
|
$378.6K
-301.36%
YoY
|
$134.8K
-44.64%
YoY
|
$42.87K
-127.35%
YoY
|
$109.9K
1835.04%
YoY
|
-$188.0K
953.36%
YoY
|
$243.6K
138.94%
YoY
|
-$156.7K
-178.77%
YoY
|
$5.680K
-92.86%
YoY
|
-$17.85K
826.26%
YoY
|
$101.9K
176.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.600K
N/A
|
$5.000K
-111.36%
YoY
|
$0.00
-100.0%
YoY
|
$4.800K
-91.52%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
-199.17%
YoY
|
-$7.430K
-450.47%
YoY
|
$56.60K
1210.19%
YoY
|
$77.02K
N/A
|
$44.37K
-1933.47%
YoY
|
$2.120K
N/A
|
$4.320K
N/A
|
N/A
N/A
|
-$2.420K
-19.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.058K
N/A
|
-$3.020K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.613K
N/A
|
-$5.000K
-111.36%
YoY
|
$0.00
-100.0%
YoY
|
-$4.800K
-91.52%
YoY
|
N/A
N/A
|
$44.00K
-199.17%
YoY
|
$7.430K
-450.47%
YoY
|
-$56.60K
1210.19%
YoY
|
-$77.02K
N/A
|
-$44.37K
1733.47%
YoY
|
-$2.120K
N/A
|
-$4.320K
N/A
|
N/A
N/A
|
-$2.420K
-19.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.058K
N/A
|
-$3.020K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$147.6K
-189.63%
YoY
|
$352.4K
2035.76%
YoY
|
$56.60K
-47.67%
YoY
|
$39.80K
-145.06%
YoY
|
-$164.7K
-143.51%
YoY
|
$16.50K
-87.76%
YoY
|
$108.2K
152.3%
YoY
|
-$88.33K
-180.37%
YoY
|
$378.6K
-301.36%
YoY
|
$134.8K
-44.64%
YoY
|
$42.87K
-127.35%
YoY
|
$109.9K
1835.04%
YoY
|
-$188.0K
953.36%
YoY
|
$243.6K
138.94%
YoY
|
-$156.7K
-178.77%
YoY
|
$5.680K
-92.86%
YoY
|
-$17.85K
826.26%
YoY
|
$101.9K
176.76%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.613K
N/A
|
-$5.000K
-111.36%
YoY
|
$0.00
-100.0%
YoY
|
-$4.800K
-91.52%
YoY
|
N/A
N/A
|
$44.00K
-199.17%
YoY
|
$7.430K
-450.47%
YoY
|
-$56.60K
1210.19%
YoY
|
-$77.02K
N/A
|
-$44.37K
1733.47%
YoY
|
-$2.120K
N/A
|
-$4.320K
N/A
|
N/A
N/A
|
-$2.420K
-19.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.058K
N/A
|
-$3.020K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$146.0K
-188.65%
YoY
|
$347.4K
474.21%
YoY
|
$56.60K
-51.03%
YoY
|
$35.00K
-124.15%
YoY
|
-$164.7K
-154.62%
YoY
|
$60.50K
-33.12%
YoY
|
$115.6K
183.66%
YoY
|
-$144.9K
-237.26%
YoY
|
$301.6K
-260.4%
YoY
|
$90.46K
-62.48%
YoY
|
$40.75K
-126.0%
YoY
|
$105.6K
1758.98%
YoY
|
-$188.0K
720.77%
YoY
|
$241.1K
143.79%
YoY
|
-$156.7K
-179.59%
YoY
|
$5.680K
-87.85%
YoY
|
-$22.91K
30.58%
YoY
|
$98.91K
652.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$147.6K
-189.63%
YoY
|
$352.4K
2035.76%
YoY
|
$56.60K
-47.67%
YoY
|
$39.80K
-145.06%
YoY
|
-$164.7K
-143.51%
YoY
|
$16.50K
-87.76%
YoY
|
$108.2K
152.3%
YoY
|
-$88.33K
-180.37%
YoY
|
$378.6K
-301.36%
YoY
|
$134.8K
-44.64%
YoY
|
$42.87K
-127.35%
YoY
|
$109.9K
1835.04%
YoY
|
-$188.0K
953.36%
YoY
|
$243.6K
138.94%
YoY
|
-$156.7K
-178.77%
YoY
|
$5.680K
-92.86%
YoY
|
-$17.85K
826.26%
YoY
|
$101.9K
176.76%
YoY
|
| Capital Expenditures |
N/A
|
$1.600K
N/A
|
$5.000K
-111.36%
YoY
|
$0.00
-100.0%
YoY
|
$4.800K
-91.52%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
-199.17%
YoY
|
-$7.430K
-450.47%
YoY
|
$56.60K
1210.19%
YoY
|
$77.02K
N/A
|
$44.37K
-1933.47%
YoY
|
$2.120K
N/A
|
$4.320K
N/A
|
N/A
N/A
|
-$2.420K
-19.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.058K
N/A
|
-$3.020K
N/A
|
| Free Cash Flow |
N/A
|
$146.0K
-188.66%
YoY
|
$347.4K
474.21%
YoY
|
$56.60K
-51.03%
YoY
|
$35.00K
-124.15%
YoY
|
-$164.7K
-154.62%
YoY
|
$60.50K
-33.12%
YoY
|
$115.6K
183.66%
YoY
|
-$144.9K
-237.26%
YoY
|
$301.6K
-260.4%
YoY
|
$90.46K
-63.22%
YoY
|
$40.75K
-126.0%
YoY
|
$105.6K
1758.98%
YoY
|
-$188.0K
720.77%
YoY
|
$246.0K
134.37%
YoY
|
-$156.7K
-177.96%
YoY
|
$5.680K
N/A
|
-$22.91K
1088.74%
YoY
|
$105.0K
184.96%
YoY
|
Loading...