|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.103M
31.26%
YoY
|
$3.126M
46.63%
YoY
|
$2.132M
5.67%
YoY
|
$2.018M
22.18%
YoY
|
$1.651M
-5.75%
YoY
|
| Cost Of Revenue |
$893.5K
3.12%
YoY
|
$866.4K
174.04%
YoY
|
$316.2K
-5.38%
YoY
|
$334.1K
25.0%
YoY
|
$267.3K
-34.35%
YoY
|
| Gross Profit |
$3.210M
42.05%
YoY
|
$2.260M
24.45%
YoY
|
$1.816M
7.86%
YoY
|
$1.683M
21.63%
YoY
|
$1.384M
2.91%
YoY
|
| Selling, General & Admin |
$3.368M
42.61%
YoY
|
$2.362M
36.56%
YoY
|
$1.729M
54.26%
YoY
|
$1.121M
13.42%
YoY
|
$988.5K
4.95%
YoY
|
| Research & Development |
$8.000K
-95.77%
YoY
|
$189.0K
592.03%
YoY
|
$27.31K
-86.67%
YoY
|
$204.9K
22.22%
YoY
|
$167.7K
9.87%
YoY
|
| Depreciation & Amortization |
$21.85K
179.05%
YoY
|
$7.829K
55.0%
YoY
|
$5.051K
35.34%
YoY
|
$3.732K
75.29%
YoY
|
$2.129K
253.65%
YoY
|
| Operating Expenses |
$3.398M
32.72%
YoY
|
$2.560M
45.32%
YoY
|
$1.762M
32.49%
YoY
|
$1.330M
14.8%
YoY
|
$1.158M
4.73%
YoY
|
| Operating Profit |
-$188.1K
-37.44%
YoY
|
-$300.6K
-657.17%
YoY
|
$53.95K
-84.74%
YoY
|
$353.6K
56.7%
YoY
|
$225.7K
-5.55%
YoY
|
| Interest Expense |
$33.80K
-23.87%
YoY
|
$44.40K
1601.15%
YoY
|
$2.610K
-592.45%
YoY
|
-$530.00
-58.59%
YoY
|
-$1.280K
N/A
|
| Other Income/Expense, Net |
$33.84K
18.88%
YoY
|
$28.46K
991.75%
YoY
|
$2.607K
-94.48%
YoY
|
$47.26K
-65.1%
YoY
|
$135.4K
-1651.7%
YoY
|
| Pretax Income |
-$154.2K
-43.33%
YoY
|
-$272.1K
-581.16%
YoY
|
$56.56K
-85.89%
YoY
|
$400.9K
11.02%
YoY
|
$361.1K
56.86%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$154.2K
-43.33%
YoY
|
-$272.1K
-581.16%
YoY
|
$56.56K
-85.89%
YoY
|
$400.9K
11.02%
YoY
|
$361.1K
118.49%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
229.2M shares
0.03%
YoY
|
229.2M shares
0.16%
YoY
|
228.8M shares
0.24%
YoY
|
228.2M shares
0.76%
YoY
|
226.5M shares
2.51%
YoY
|
| Diluted Shares Outstanding |
229.2M shares
0.03%
YoY
|
229.2M shares
-61.75%
YoY
|
599.1M shares
-0.08%
YoY
|
599.6M shares
0.29%
YoY
|
597.9M shares
0.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.134M
18.6%
YoY
|
$1.253M
29.48%
YoY
|
$1.102M
16.84%
YoY
|
$1.079M
7.31%
YoY
|
$955.7K
67.08%
YoY
|
$967.3K
59.61%
YoY
|
$943.0K
70.14%
YoY
|
$1.005M
79.35%
YoY
|
$572.0K
12.01%
YoY
|
$606.0K
19.62%
YoY
|
$554.3K
13.2%
YoY
|
$560.4K
4.14%
YoY
|
$510.7K
8.51%
YoY
|
$506.7K
-2.41%
YoY
|
$489.7K
12.99%
YoY
|
$538.1K
30.02%
YoY
|
$470.6K
11.33%
YoY
|
$519.2K
36.15%
YoY
|
$433.4K
0.12%
YoY
|
| Cost Of Revenue |
$227.9K
26.13%
YoY
|
$175.0K
-18.6%
YoY
|
$234.4K
-14.26%
YoY
|
$263.5K
-17.58%
YoY
|
$180.7K
67.22%
YoY
|
$214.9K
124.76%
YoY
|
$273.4K
216.36%
YoY
|
$319.7K
296.14%
YoY
|
$108.0K
50.99%
YoY
|
$95.63K
23.41%
YoY
|
$86.42K
0.42%
YoY
|
$80.71K
-10.26%
YoY
|
$71.55K
8.57%
YoY
|
$77.49K
-15.99%
YoY
|
$86.06K
25.23%
YoY
|
$89.94K
38.84%
YoY
|
$65.90K
-10.3%
YoY
|
$92.24K
52.88%
YoY
|
$68.72K
-18.74%
YoY
|
| Gross Profit |
$905.6K
16.85%
YoY
|
$1.078M
43.22%
YoY
|
$867.5K
29.55%
YoY
|
$815.0K
18.93%
YoY
|
$775.1K
67.04%
YoY
|
$752.4K
47.41%
YoY
|
$669.6K
43.13%
YoY
|
$685.3K
42.88%
YoY
|
$464.0K
5.66%
YoY
|
$510.4K
18.93%
YoY
|
$467.8K
15.92%
YoY
|
$479.7K
7.03%
YoY
|
$439.1K
8.5%
YoY
|
$429.2K
0.52%
YoY
|
$403.6K
10.68%
YoY
|
$448.2K
28.38%
YoY
|
$404.7K
15.88%
YoY
|
$426.9K
33.0%
YoY
|
$364.7K
4.69%
YoY
|
| Selling, General & Admin |
$845.7K
5.61%
YoY
|
$887.4K
10.81%
YoY
|
$899.0K
18.95%
YoY
|
$867.5K
44.0%
YoY
|
$800.8K
78.96%
YoY
|
$800.8K
52.18%
YoY
|
$755.8K
48.29%
YoY
|
$602.4K
28.61%
YoY
|
$447.5K
23.72%
YoY
|
$526.2K
35.03%
YoY
|
$509.7K
86.98%
YoY
|
$468.4K
66.62%
YoY
|
$361.7K
44.1%
YoY
|
$389.7K
23.15%
YoY
|
$272.6K
11.9%
YoY
|
$281.1K
10.79%
YoY
|
$251.0K
5.46%
YoY
|
$316.5K
24.97%
YoY
|
$243.6K
-6.66%
YoY
|
| Research & Development |
$2.000K
-50.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
0.0%
YoY
|
$4.000K
31.41%
YoY
|
$2.000K
-85.25%
YoY
|
$170.4K
11260.0%
YoY
|
$2.000K
0.0%
YoY
|
$3.044K
52.2%
YoY
|
$13.56K
-37.85%
YoY
|
$1.500K
-97.57%
YoY
|
$2.000K
-95.74%
YoY
|
$2.000K
-95.75%
YoY
|
$21.82K
-55.71%
YoY
|
$61.72K
25.83%
YoY
|
$46.92K
-2.82%
YoY
|
$47.02K
18.92%
YoY
|
$49.26K
59.99%
YoY
|
$49.05K
30.42%
YoY
|
| Depreciation & Amortization |
$5.670K
76.03%
YoY
|
$5.393K
80.79%
YoY
|
$5.200K
18.18%
YoY
|
$2.913K
N/A
|
$3.221K
N/A
|
$2.983K
N/A
|
$4.400K
223.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.360K
36.0%
YoY
|
$1.332K
38.89%
YoY
|
$1.282K
33.54%
YoY
|
$1.080K
32.68%
YoY
|
$1.000K
40.85%
YoY
|
$959.00
84.07%
YoY
|
$960.00
113.33%
YoY
|
$814.00
80.49%
YoY
|
$710.00
-100.52%
YoY
|
| Operating Expenses |
$853.4K
5.29%
YoY
|
$894.8K
10.7%
YoY
|
$904.3K
-2.83%
YoY
|
$874.9K
44.2%
YoY
|
$810.5K
79.31%
YoY
|
$808.3K
49.37%
YoY
|
$930.6K
81.58%
YoY
|
$606.7K
28.62%
YoY
|
$452.0K
23.85%
YoY
|
$541.1K
31.15%
YoY
|
$512.5K
52.86%
YoY
|
$471.7K
43.38%
YoY
|
$365.0K
22.08%
YoY
|
$412.6K
12.57%
YoY
|
$335.3K
14.3%
YoY
|
$329.0K
8.75%
YoY
|
$299.0K
7.55%
YoY
|
$366.5K
28.85%
YoY
|
$293.3K
82.08%
YoY
|
| Operating Profit |
$52.23K
-247.25%
YoY
|
$182.8K
-426.88%
YoY
|
-$36.80K
-85.9%
YoY
|
-$59.87K
-176.16%
YoY
|
-$35.47K
-396.32%
YoY
|
-$55.92K
81.95%
YoY
|
-$261.0K
484.28%
YoY
|
$78.60K
890.69%
YoY
|
$11.97K
-83.86%
YoY
|
-$30.73K
-285.87%
YoY
|
-$44.67K
-165.4%
YoY
|
$7.934K
-93.34%
YoY
|
$74.15K
-29.88%
YoY
|
$16.54K
-72.63%
YoY
|
$68.30K
-4.23%
YoY
|
$119.2K
155.99%
YoY
|
$105.8K
48.38%
YoY
|
$60.42K
65.34%
YoY
|
$71.32K
-61.9%
YoY
|
| Interest Expense |
N/A
|
$12.00K
76.47%
YoY
|
$10.70K
-56.33%
YoY
|
$9.000K
43.77%
YoY
|
$7.400K
-20.94%
YoY
|
$6.800K
56.32%
YoY
|
$24.50K
3450.72%
YoY
|
$6.260K
807.25%
YoY
|
$9.360K
1276.47%
YoY
|
$4.350K
690.91%
YoY
|
$690.00
-630.77%
YoY
|
$690.00
-630.77%
YoY
|
$680.00
-780.0%
YoY
|
$550.00
-423.53%
YoY
|
-$130.00
-51.85%
YoY
|
-$130.00
-150.0%
YoY
|
-$100.00
N/A
|
-$170.00
N/A
|
-$270.00
N/A
|
| Other Income/Expense, Net |
$11.54K
56.31%
YoY
|
$12.02K
76.85%
YoY
|
N/A
|
$9.004K
43.95%
YoY
|
$7.381K
-21.11%
YoY
|
$6.795K
-85.96%
YoY
|
-$58.90K
N/A
|
$6.255K
811.81%
YoY
|
$9.356K
1279.94%
YoY
|
$48.40K
8716.03%
YoY
|
N/A
|
$686.00
-98.56%
YoY
|
$678.00
-771.29%
YoY
|
$549.00
-426.79%
YoY
|
N/A
|
$47.66K
154.94%
YoY
|
-$101.00
-32.67%
YoY
|
-$168.00
-84.93%
YoY
|
N/A
|
| Pretax Income |
$63.77K
-327.01%
YoY
|
$194.8K
-496.55%
YoY
|
-$26.10K
-91.2%
YoY
|
-$50.86K
-159.94%
YoY
|
-$28.09K
-231.72%
YoY
|
-$49.13K
-378.06%
YoY
|
-$296.6K
574.4%
YoY
|
$84.86K
884.41%
YoY
|
$21.33K
-71.5%
YoY
|
$17.67K
3.41%
YoY
|
-$43.98K
-164.52%
YoY
|
$8.620K
-94.83%
YoY
|
$74.83K
-29.18%
YoY
|
$17.08K
-71.64%
YoY
|
$68.17K
-63.99%
YoY
|
$166.8K
155.69%
YoY
|
$105.7K
48.57%
YoY
|
$60.25K
70.07%
YoY
|
$189.3K
1.96%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
$63.77K
-327.01%
YoY
|
$194.8K
-496.55%
YoY
|
-$36.50K
-88.11%
YoY
|
-$50.86K
-159.94%
YoY
|
-$28.09K
-231.72%
YoY
|
-$49.13K
-378.06%
YoY
|
-$306.9K
464.99%
YoY
|
$84.86K
884.41%
YoY
|
$21.33K
-71.5%
YoY
|
$17.67K
3.41%
YoY
|
-$54.32K
-193.93%
YoY
|
$8.620K
-94.83%
YoY
|
$74.83K
-29.18%
YoY
|
$17.08K
-71.64%
YoY
|
$57.83K
-69.45%
YoY
|
$166.8K
155.69%
YoY
|
$105.7K
48.57%
YoY
|
$60.25K
70.07%
YoY
|
$189.3K
1.96%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
441.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$96.47
-69.74%
YoY
|
$0.00
N/A
|
$462.70
45.86%
YoY
|
$0.00
N/A
|
$318.80
-62.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
229.2M shares
0.03%
YoY
|
229.2M shares
0.03%
YoY
|
229.2M shares
0.0%
YoY
|
229.2M shares
0.0%
YoY
|
229.2M shares
0.0%
YoY
|
229.2M shares
0.0%
YoY
|
229.2M shares
0.12%
YoY
|
229.2M shares
0.17%
YoY
|
229.2M shares
0.17%
YoY
|
229.2M shares
0.46%
YoY
|
228.9M shares
0.33%
YoY
|
228.8M shares
0.29%
YoY
|
228.8M shares
0.09%
YoY
|
228.1M shares
-0.2%
YoY
|
228.1M shares
0.45%
YoY
|
228.1M shares
0.67%
YoY
|
228.6M shares
N/A
|
228.6M shares
2.05%
YoY
|
227.1M shares
N/A
|
| Diluted Shares Outstanding |
599.6M shares
161.63%
YoY
|
599.6M shares
161.63%
YoY
|
N/A
|
229.2M shares
-61.77%
YoY
|
229.2M shares
-61.77%
YoY
|
229.2M shares
-61.77%
YoY
|
N/A
|
599.5M shares
0.01%
YoY
|
599.5M shares
0.0%
YoY
|
599.5M shares
0.03%
YoY
|
N/A
|
599.4M shares
-0.01%
YoY
|
599.5M shares
-0.04%
YoY
|
599.3M shares
-0.1%
YoY
|
N/A
|
599.5M shares
-0.22%
YoY
|
599.7M shares
N/A
|
599.9M shares
-0.15%
YoY
|
N/A
|
Loading...