Financial Snapshot

Revenue
$12.58M
TTM
Gross Margin
23.34%
TTM
Net Earnings
-$4.138M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
692.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$23.50M
Q3 2024
Cash
Q3 2024
P/E
-3.050
Nov 29, 2024 EST
Free Cash Flow
-$1.324M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $18.70M $25.21M $28.97M $29.07M $25.04M $28.16M $41.80M $48.64M $57.80M $57.91M $49.59M $46.42M $46.07M $41.28M $16.84M $38.76M $39.78M $34.53M $29.09M $27.97M $28.57M $26.25M $34.14M $28.12M $20.27M $15.16M $11.83M $11.47M $11.11M $8.780M $8.710M $7.030M $5.170M $5.530M $5.060M $3.300M $3.300M
YoY Change -25.79% -12.99% -0.35% 16.08% -11.06% -32.65% -14.05% -15.85% -0.2% 16.77% 6.84% 0.76% 11.6% 145.13% -56.55% -2.56% 15.2% 18.7% 4.0% -2.1% 8.84% -23.11% 21.41% 38.73% 33.71% 28.15% 3.14% 3.24% 26.54% 0.8% 23.9% 35.98% -6.51% 9.29% 53.33% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $18.70M $25.21M $28.97M $29.07M $25.04M $28.16M $41.80M $48.64M $57.80M $57.91M $49.59M $46.42M $46.07M $41.28M $16.84M $38.76M $39.78M $34.53M $29.09M $27.97M $28.57M $26.25M $34.14M $28.12M $20.27M $15.16M $11.83M $11.47M $11.11M $8.780M $8.710M $7.030M $5.170M $5.530M $5.060M $3.300M $3.300M
Cost Of Revenue $12.35M $15.75M $17.05M $16.51M $13.85M $14.79M $17.80M $19.15M $21.08M $22.59M $19.74M $19.09M $18.52M $16.64M $7.280M $16.20M $17.64M $16.85M $12.72M $13.68M $15.94M $10.94M $14.72M $11.01M $8.910M $7.430M $6.160M $6.280M $6.350M $5.080M $5.400M $4.220M $2.960M $3.700M $2.850M $2.150M $2.150M
Gross Profit $6.357M $9.457M $11.92M $12.56M $11.19M $13.37M $24.01M $29.49M $36.72M $35.32M $29.86M $27.33M $27.55M $24.64M $9.560M $22.55M $22.15M $17.68M $16.37M $14.28M $12.63M $15.31M $19.42M $17.11M $11.36M $7.730M $5.670M $5.190M $4.760M $3.710M $3.320M $2.820M $2.210M $1.840M $2.220M $1.150M $1.150M
Gross Profit Margin 33.99% 37.52% 41.14% 43.2% 44.7% 47.49% 57.43% 60.63% 63.53% 61.0% 60.21% 58.87% 59.79% 59.69% 56.77% 58.18% 55.68% 51.2% 56.27% 51.05% 44.21% 58.32% 56.88% 60.85% 56.04% 50.99% 47.93% 45.25% 42.84% 42.26% 38.12% 40.11% 42.75% 33.27% 43.87% 34.85% 34.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $9.458M $12.29M $13.62M $12.61M $13.98M $15.86M $18.16M $17.36M $18.14M $18.38M $15.31M $15.05M $13.55M $15.11M $6.100M $14.34M $10.88M $12.97M $14.56M $15.26M $12.99M $11.39M $11.91M $9.300M $6.860M $5.660M $5.140M $3.800M $3.900M $3.390M $2.530M $1.750M $1.390M $1.540M $1.040M $610.0K $610.0K
YoY Change -23.04% -9.75% 7.95% -9.77% -11.84% -12.66% 4.61% -4.31% -1.31% 20.03% 1.77% 11.07% -10.34% 147.7% -57.46% 31.8% -16.11% -10.92% -4.59% 17.47% 14.05% -4.37% 28.06% 35.57% 21.2% 10.12% 35.26% -2.56% 15.04% 33.99% 44.57% 25.9% -9.74% 48.08% 70.49% 0.0%
% of Gross Profit 148.78% 129.95% 114.27% 100.44% 124.9% 118.6% 75.63% 58.86% 49.4% 52.03% 51.28% 55.06% 49.18% 61.32% 63.81% 63.59% 49.12% 73.36% 88.94% 106.86% 102.85% 74.4% 61.33% 54.35% 60.39% 73.22% 90.65% 73.22% 81.93% 91.37% 76.2% 62.06% 62.9% 83.7% 46.85% 53.04% 53.04%
Research & Development $3.671M $4.390M $5.794M $5.512M $5.775M $7.840M $9.342M $8.584M $8.318M $8.969M $7.562M $8.261M $7.128M $7.740M $3.490M $7.070M $7.540M $8.300M $5.310M $4.240M $3.280M $3.810M $3.480M $1.270M $1.200M $860.0K $790.0K $930.0K $800.0K $920.0K $660.0K $520.0K $430.0K $690.0K $380.0K $130.0K $130.0K
YoY Change -16.38% -24.23% 5.12% -4.55% -26.34% -16.08% 8.83% 3.2% -7.26% 18.61% -8.46% 15.9% -7.91% 121.78% -50.64% -6.23% -9.16% 56.31% 25.24% 29.27% -13.91% 9.48% 174.02% 5.83% 39.53% 8.86% -15.05% 16.25% -13.04% 39.39% 26.92% 20.93% -37.68% 81.58% 192.31% 0.0%
% of Gross Profit 57.75% 46.42% 48.62% 43.89% 51.59% 58.63% 38.91% 29.11% 22.65% 25.39% 25.33% 30.23% 25.88% 31.41% 36.51% 31.35% 34.04% 46.95% 32.44% 29.69% 25.97% 24.89% 17.92% 7.42% 10.56% 11.13% 13.93% 17.92% 16.81% 24.8% 19.88% 18.44% 19.46% 37.5% 17.12% 11.3% 11.3%
Depreciation & Amortization $941.0K $263.0K $378.0K $422.0K $512.0K $1.590M $1.531M $1.873M $2.058M $761.0K $780.0K $1.238M $892.0K $1.200M $450.0K $770.0K $870.0K $1.390M $2.180M $1.930M $1.810M $2.180M $2.230M $770.0K $690.0K $720.0K $670.0K $550.0K $450.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 257.79% -30.42% -10.43% -17.58% -67.8% 3.85% -18.26% -8.99% 170.43% -2.44% -37.0% 38.79% -25.67% 166.67% -41.56% -11.49% -37.41% -36.24% 12.95% 6.63% -16.97% -2.24% 189.61% 11.59% -4.17% 7.46% 21.82% 22.22%
% of Gross Profit 14.8% 2.78% 3.17% 3.36% 4.57% 11.89% 6.38% 6.35% 5.6% 2.15% 2.61% 4.53% 3.24% 4.87% 4.71% 3.41% 3.93% 7.86% 13.32% 13.52% 14.33% 14.24% 11.48% 4.5% 6.07% 9.31% 11.82% 10.6% 9.45% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Operating Expenses $13.13M $16.68M $19.41M $18.13M $19.76M $23.70M $40.20M $25.92M $26.46M $27.35M $22.24M -$15.19M $16.97M $22.85M $9.590M $21.42M $18.41M $21.28M $19.87M $19.50M $16.27M $15.20M $15.38M $10.57M $8.050M $6.530M $5.930M $4.730M $4.690M $4.300M $3.180M $2.270M $1.830M $2.220M $1.410M $740.0K $740.0K
YoY Change -21.28% -14.07% 7.09% -8.25% -16.64% -41.05% 55.09% -2.03% -3.26% 23.0% -246.35% -189.51% -25.72% 138.27% -55.23% 16.35% -13.49% 7.1% 1.9% 19.85% 7.04% -1.17% 45.51% 31.3% 23.28% 10.12% 25.37% 0.85% 9.07% 35.22% 40.09% 24.04% -17.57% 57.45% 90.54% 0.0%
Operating Profit -$6.772M -$7.222M -$7.495M -$5.567M -$8.562M -$10.33M -$16.19M $3.566M $10.26M $7.975M $7.622M $42.52M $10.57M $1.790M -$30.00K $1.130M $3.740M -$3.600M -$3.500M -$5.220M -$3.640M $110.0K $4.040M $6.540M $3.310M $1.200M -$260.0K $460.0K $70.00K -$590.0K $140.0K $550.0K $380.0K -$380.0K $810.0K $410.0K $410.0K
YoY Change -6.23% -3.64% 34.63% -34.98% -17.09% -36.23% -554.09% -65.25% 28.68% 4.63% -82.07% 302.2% 490.61% -6066.67% -102.65% -69.79% -203.89% 2.86% -32.95% 43.41% -3409.09% -97.28% -38.23% 97.58% 175.83% -561.54% -156.52% 557.14% -111.86% -521.43% -74.55% 44.74% -200.0% -146.91% 97.56% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $1.363M $420.0K $514.0K $436.0K $26.00K -$10.00K $40.00K $1.030M $1.460M $810.0K $320.0K -$130.0K -$10.00K $270.0K $170.0K $170.0K -$60.00K -$230.0K -$230.0K -$180.0K -$170.0K -$70.00K -$80.00K -$100.0K -$210.0K -$200.0K -$140.0K -$70.00K -$70.00K
YoY Change 224.52% -18.29% 17.89% 1576.92% -125.0% -96.12% -29.45% 80.25% 153.13% -346.15% 1200.0% -103.7% 58.82% 0.0% -383.33% -73.91% 0.0% 27.78% 5.88% 142.86% -12.5% -20.0% -52.38% 5.0% 42.86% 100.0% 0.0%
% of Operating Profit -0.56% 91.15% 39.04% 245.45% 4.21% 2.6% -1.81% -19.17% -39.13% -242.86% -57.14% -18.18% -55.26% -17.28% -17.07% -17.07%
Other Income/Expense, Net -$17.00K $35.10M $32.00K $79.00K $236.0K $80.00K $300.0K $312.0K $289.0K $250.0K $150.0K $30.00K $20.00K -$100.0K $100.0K -$30.00K $60.00K $200.0K $0.00 -$130.0K $50.00K $20.00K $20.00K $10.00K -$20.00K $10.00K -$210.0K $10.00K -$10.00K $0.00 -$30.00K $100.0K $0.00 $0.00 $10.00K $0.00 $0.00
YoY Change -100.05% 109593.75% -59.49% -66.53% 195.0% -73.33% -3.85% 7.96% 15.6% 66.67% 400.0% 50.0% -120.0% -200.0% -433.33% -150.0% -70.0% -100.0% -360.0% 150.0% 0.0% 100.0% -150.0% -300.0% -104.76% -2200.0% -200.0% -100.0% -130.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$126.0K $27.46M -$7.977M -$5.924M -$6.207M -$7.751M -$12.63M $6.332M $10.55M $8.229M $7.769M $42.56M $10.60M $1.690M $100.0K $2.150M $5.250M -$1.380M -$1.420M -$12.26M -$18.19M -$9.650M $3.810M $6.720M $3.230M $990.0K -$470.0K $280.0K -$120.0K -$1.420M $20.00K $540.0K $170.0K -$590.0K $670.0K $340.0K $340.0K
YoY Change -100.46% -444.24% 34.66% -4.56% -19.92% -38.63% -299.46% -39.99% 28.22% 5.92% -81.74% 301.61% 526.98% 1590.0% -95.35% -59.05% -480.43% -2.82% -88.42% -32.6% 88.5% -353.28% -43.3% 108.05% 226.26% -310.64% -267.86% -333.33% -91.55% -7200.0% -96.3% 217.65% -128.81% -188.06% 97.06% 0.0%
Income Tax $434.0K $6.904M -$283.0K -$6.429M $56.00K $6.440M -$1.721M $1.434M $3.775M $2.633M $2.590M -$15.91M -$3.667M -$680.0K -$320.0K -$3.100M $460.0K -$1.010M -$3.370M -$740.0K -$1.350M -$170.0K $1.050M $2.420M $1.210M $30.00K $20.00K $0.00 $0.00 -$170.0K $0.00 $140.0K $30.00K -$190.0K $220.0K $80.00K $80.00K
% Of Pretax Income 25.14% 22.65% 35.78% 32.0% 33.34% -37.38% -34.61% -40.24% -320.0% -144.19% 8.76% 27.56% 36.01% 37.46% 3.03% 0.0% 0.0% 25.93% 17.65% 32.84% 23.53% 23.53%
Net Earnings -$560.0K $20.56M -$7.694M $505.0K -$8.408M -$16.69M -$14.17M $2.444M $6.776M $5.596M $5.179M $26.65M $6.929M $2.370M $420.0K $5.260M $5.220M $1.790M $16.08M -$9.890M -$35.97M -$6.660M $3.620M $4.730M $2.540M $1.400M -$370.0K $280.0K -$120.0K -$1.260M $20.00K $400.0K $140.0K -$400.0K $450.0K $260.0K $260.0K
YoY Change -102.72% -367.17% -1623.56% -106.01% -49.61% 17.75% -679.87% -63.93% 21.09% 8.05% -80.56% 284.57% 192.36% 464.29% -92.02% 0.77% 191.62% -88.87% -262.59% -72.5% 440.09% -283.98% -23.47% 86.22% 81.43% -478.38% -232.14% -333.33% -90.48% -6400.0% -95.0% 185.71% -135.0% -188.89% 73.08% 0.0%
Net Earnings / Revenue -2.99% 81.56% -26.56% 1.74% -33.58% -59.27% -33.9% 5.02% 11.72% 9.66% 10.44% 57.41% 15.04% 5.74% 2.49% 13.57% 13.12% 5.18% 55.28% -35.36% -125.9% -25.37% 10.6% 16.82% 12.53% 9.23% -3.13% 2.44% -1.08% -14.35% 0.23% 5.69% 2.71% -7.23% 8.89% 7.88% 7.88%
Basic Earnings Per Share -$0.02 $0.86 -$0.39 $0.03 -$0.51 -$1.87 -$1.65 $0.27 $0.74 $0.61 $0.57 $2.93 $0.77
Diluted Earnings Per Share -$0.02 $0.83 -$0.39 $0.03 -$0.51 -$1.87 -$1.65 $0.26 $0.71 $0.58 $0.55 $2.89 $0.75 $265.1K $46.41K $487.0K $450.8K $149.7K $1.304M -$894.2K -$3.217M -$694.5K $393.9K $541.2K $299.9K $175.9K -$48.30K $36.04K -$16.35K -$171.9K $2.736K $53.40K $46.82K -$134.7K $153.6K $95.94K $95.94K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $21.32M $984.0K $2.861M $4.920M $7.090M $12.16M $8.260M $17.13M $20.57M $14.43M $20.39M $55.51M $16.68M $11.43M $9.490M $10.16M $22.65M $21.79M $17.69M $5.960M $8.020M $14.14M $6.850M $5.380M $3.920M $720.0K $60.00K $210.0K $120.0K $430.0K $1.260M $1.280M $60.00K $30.00K $40.00K $40.00K
YoY Change 2066.16% -65.61% -41.85% -30.61% -41.69% 47.22% -51.78% -16.72% 42.55% -29.23% -63.27% 232.79% 45.93% 20.44% -6.59% -55.14% 3.95% 23.18% 196.81% -25.69% -43.28% 106.42% 27.32% 37.24% 444.44% 1100.0% -71.43% 75.0% -72.09% -65.87% -1.56% 2033.33% 100.0% -25.0% 0.0%
Cash & Equivalents $17.84M $984.0K $1.071M $3.800M $4.060M $11.21M $5.570M $12.10M $13.41M $7.440M $17.19M $55.51M $16.68M $11.43M $9.490M $3.330M $2.780M $1.240M $1.890M $4.210M $6.120M $1.740M $6.850M $5.380M $3.920M $720.0K $60.00K $210.0K $120.0K $430.0K $1.260M $1.280M $60.00K $30.00K $40.00K $40.00K
Short-Term Investments $3.480M $0.00 $1.790M $1.120M $3.030M $950.0K $2.690M $5.030M $7.160M $6.990M $3.200M $6.830M $19.87M $20.55M $15.80M $1.750M $1.900M $12.40M $12.40M
Other Short-Term Assets $4.062M $7.808M $4.021M $1.540M $1.180M $2.190M $3.420M $4.170M $3.440M $3.840M $7.540M $4.520M $3.730M $3.840M $4.740M $3.990M $210.0K $950.0K $570.0K $5.390M $9.170M $5.330M $2.270M $820.0K $260.0K $220.0K $140.0K $110.0K $140.0K $100.0K $80.00K $190.0K $90.00K $100.0K $80.00K $80.00K
YoY Change -47.98% 94.18% 161.1% 30.51% -46.12% -35.96% -17.99% 21.22% -10.42% -49.07% 66.81% 21.18% -2.86% -18.99% 18.8% 1800.0% -77.89% 66.67% -89.42% -41.22% 72.05% 134.8% 176.83% 215.38% 18.18% 57.14% 27.27% -21.43% 40.0% 25.0% -57.89% 111.11% -10.0% 25.0% 0.0%
Inventory $10.63M $8.961M $10.03M $10.46M $11.44M $13.23M $14.42M $11.38M $13.45M $12.77M $10.76M $10.87M $12.57M $8.780M $6.240M $8.130M $7.340M $6.610M $5.810M $6.070M $8.880M $12.52M $6.460M $3.490M $2.860M $3.160M $2.670M $3.230M $3.320M $2.440M $2.510M $1.820M $1.280M $1.350M $1.460M $1.460M
Prepaid Expenses
Receivables $3.279M $3.603M $4.991M $5.190M $5.470M $6.780M $7.790M $7.460M $8.690M $9.920M $9.380M $8.390M $8.460M $9.950M $6.570M $7.280M $8.030M $7.780M $6.860M $6.210M $860.0K $4.320M $2.030M $4.150M $2.240M $1.740M $1.680M $1.560M $1.640M $1.340M $1.230M $720.0K $670.0K $400.0K $510.0K $510.0K
Other Receivables $4.036M $56.07M $7.535M $7.170M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $160.0K $2.610M $3.950M $3.570M $2.430M $0.00 $0.00 $990.0K $0.00 $0.00 $0.00 $0.00 $0.00 $240.0K $90.00K $0.00 $0.00 $190.0K $0.00 $0.00
Total Short-Term Assets $43.32M $77.43M $29.44M $29.28M $25.18M $34.37M $33.89M $40.14M $46.15M $40.96M $48.07M $79.29M $41.43M $34.00M $27.04M $29.56M $38.39M $39.74M $34.88M $27.20M $29.37M $36.31M $17.60M $14.82M $9.280M $5.830M $4.550M $5.110M $5.230M $4.560M $5.170M $4.010M $2.100M $2.070M $2.090M $2.090M
YoY Change -44.05% 162.99% 0.55% 16.28% -26.74% 1.42% -15.57% -13.02% 12.67% -14.79% -39.37% 91.38% 21.85% 25.74% -8.53% -23.0% -3.4% 13.93% 28.24% -7.39% -19.11% 106.31% 18.76% 59.7% 59.18% 28.13% -10.96% -2.29% 14.69% -11.8% 28.93% 90.95% 1.45% -0.96% 0.0%
Property, Plant & Equipment $1.520M $1.430M $2.281M $2.840M $3.500M $1.390M $1.550M $1.510M $1.590M $2.040M $1.830M $1.710M $2.340M $2.970M $3.250M $2.550M $2.690M $1.650M $2.810M $4.030M $4.320M $8.120M $5.680M $3.050M $2.130M $2.320M $2.490M $1.520M $1.830M $1.500M $1.430M $990.0K $890.0K $1.030M $890.0K $890.0K
YoY Change 6.29% -37.31% -19.68% -18.86% 151.8% -10.32% 2.65% -5.03% -22.06% 11.48% 7.02% -26.92% -21.21% -8.62% 27.45% -5.2% 63.03% -41.28% -30.27% -6.71% -46.8% 42.96% 86.23% 43.19% -8.19% -6.83% 63.82% -16.94% 22.0% 4.9% 44.44% 11.24% -13.59% 15.73% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $916.0K $0.00 $1.220M $1.760M $1.520M $3.760M $10.35M $21.37M $19.20M $19.16M $22.33M $11.17M $11.17M
YoY Change -100.0% -30.68% 15.79% -59.57% -63.67% -51.57% 11.3% 0.21% -14.2% 0.0%
Other Assets $3.252M $2.822M $8.164M $9.190M $10.90M $9.150M $15.55M $6.710M $7.230M $6.080M $1.660M $3.210M $1.950M $3.550M $7.470M $1.690M $10.00K $20.00K $20.00K $30.00K $570.0K $740.0K $520.0K $0.00 $10.00K $40.00K $150.0K $150.0K $140.0K $140.0K $350.0K $1.470M $250.0K $180.0K $210.0K $210.0K
YoY Change 15.24% -65.43% -11.16% -15.69% 19.13% -41.16% 131.74% -7.19% 18.91% 266.27% -48.29% 64.62% -45.07% -52.48% 342.01% 16800.0% -50.0% 0.0% -33.33% -94.74% -22.97% 42.31% -100.0% -75.0% -73.33% 0.0% 7.14% 0.0% -60.0% -76.19% 488.0% 38.89% -14.29% 0.0%
Total Long-Term Assets $7.377M $6.323M $36.75M $33.04M $29.93M $24.55M $33.99M $47.98M $47.38M $47.90M $32.99M $12.65M $8.130M $9.980M $14.54M $15.41M $2.750M $1.670M $3.140M $4.960M $5.910M $27.57M $7.710M $3.100M $2.240M $2.480M $2.790M $1.670M $1.970M $1.640M $1.780M $2.450M $1.140M $1.210M $1.110M $1.110M
YoY Change 16.67% -82.8% 11.23% 10.39% 21.91% -27.77% -29.16% 1.27% -1.09% 45.2% 160.79% 55.6% -18.54% -31.36% -5.65% 460.36% 64.67% -46.82% -36.69% -16.07% -78.56% 257.59% 148.71% 38.39% -9.68% -11.11% 67.07% -15.23% 20.12% -7.87% -27.35% 114.91% -5.79% 9.01% 0.0%
Total Assets $50.69M $83.75M $66.19M $62.32M $55.11M $58.92M $67.88M $88.12M $93.53M $88.86M $81.06M $91.94M $49.56M $43.98M $41.58M $44.97M $41.14M $41.41M $38.02M $32.16M $35.28M $63.88M $25.31M $17.92M $11.52M $8.310M $7.340M $6.780M $7.200M $6.200M $6.950M $6.460M $3.240M $3.280M $3.200M $3.200M
YoY Change
Accounts Payable $1.945M $1.284M $5.388M $3.950M $2.870M $3.730M $4.120M $3.550M $2.820M $3.060M $2.730M $2.300M $2.810M $2.360M $2.300M $2.190M $1.750M $2.600M $2.160M $1.930M $1.710M $3.060M $650.0K $770.0K $730.0K $540.0K $470.0K $500.0K $940.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $550.0K
YoY Change 51.48% -76.17% 36.41% 37.63% -23.06% -9.47% 16.06% 25.89% -7.84% 12.09% 18.7% -18.15% 19.07% 2.61% 5.02% 25.14% -32.69% 20.37% 11.92% 12.87% -44.12% 370.77% -15.58% 5.48% 35.19% 14.89% -6.0% -46.81% -100.0%
Accrued Expenses $2.290M $3.041M $2.549M $2.350M $3.210M $2.000M $1.840M $1.890M $2.240M $1.780M $1.760M $2.140M $2.230M $4.520M $1.760M $3.600M $1.870M $2.400M $5.620M $10.71M $8.510M $2.840M $1.410M $1.740M $1.320M $860.0K $360.0K $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -24.7% 19.3% 8.47% -26.79% 60.5% 8.7% -2.65% -15.63% 25.84% 1.14% -17.76% -4.04% -50.66% 156.82% -51.11% 92.51% -22.08% -57.3% -47.53% 25.85% 199.65% 101.42% -18.97% 31.82% 53.49% 138.89% 20.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.812M $2.761M $670.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $690.0K $650.0K $200.0K $0.00 $0.00 $0.00 $0.00 $720.0K $920.0K $1.510M $0.00 $0.00 $350.0K $830.0K $960.0K $390.0K $390.0K
YoY Change -100.0% -34.37% 312.09% -100.0% 6.15% 225.0% -100.0% -21.74% -39.07% -100.0% -57.83% -13.54% 146.15% 0.0%
Long-Term Debt Due $0.00 $1.920M $720.0K $0.00 $2.000M $0.00 $0.00 $0.00 $10.00K $30.00K $780.0K $620.0K $250.0K $220.0K $520.0K $510.0K $300.0K $220.0K $190.0K $280.0K $190.0K $240.0K $290.0K $260.0K $260.0K
YoY Change -100.0% 166.67% -100.0% -100.0% -66.67% -96.15% 25.81% 148.0% 13.64% -57.69% 1.96% 70.0% 36.36% 15.79% -32.14% 47.37% -20.83% -17.24% 11.54% 0.0%
Total Short-Term Liabilities $4.265M $8.120M $11.47M $7.100M $6.250M $6.010M $10.60M $9.320M $9.610M $10.76M $8.650M $22.82M $8.750M $11.24M $10.78M $11.65M $9.400M $10.87M $12.84M $22.51M $15.59M $7.710M $2.900M $2.760M $2.490M $1.920M $2.060M $2.020M $2.970M $2.060M $1.380M $1.270M $1.760M $1.730M $1.190M $1.190M
YoY Change -47.48% -29.22% 61.58% 13.6% 3.99% -43.3% 13.73% -3.02% -10.69% 24.39% -62.09% 160.8% -22.15% 4.27% -7.47% 23.94% -13.52% -15.34% -42.96% 44.39% 102.2% 165.86% 5.07% 10.84% 29.69% -6.8% 1.98% -31.99% 44.17% 49.28% 8.66% -27.84% 1.73% 45.38% 0.0%
Long-Term Debt $0.00 $0.00 $1.535M $3.250M $2.220M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $240.0K $940.0K $2.020M $1.680M $210.0K $460.0K $1.160M $1.470M $590.0K $510.0K $380.0K $570.0K $230.0K $330.0K $550.0K $610.0K $610.0K
YoY Change -100.0% -52.77% 46.4% -100.0% -74.47% -53.47% 20.24% 700.0% -54.35% -60.34% -21.09% 149.15% 15.69% 34.21% -33.33% 147.83% -30.3% -40.0% -9.84% 0.0%
Other Long-Term Liabilities $1.744M $1.500M $1.681M $2.170M $2.160M $710.0K $710.0K $1.350M $1.350M $2.090M $2.080M $2.450M $1.040M $1.010M $1.700M $1.750M $1.470M $0.00 $0.00 $250.0K $250.0K
YoY Change 16.27% -10.77% -22.53% 0.46% 204.23% 0.0% -47.41% 0.0% -35.41% 0.48% -15.1% 135.58% 2.97% -40.59% -2.86% 19.05% 0.0%
Total Long-Term Liabilities $1.744M $1.500M $3.216M $5.420M $4.380M $710.0K $710.0K $1.350M $1.350M $2.090M $2.080M $2.450M $1.040M $1.010M $1.700M $1.750M $1.470M $0.00 $0.00 $240.0K $940.0K $2.270M $1.680M $210.0K $460.0K $1.160M $1.470M $590.0K $510.0K $380.0K $570.0K $230.0K $330.0K $550.0K $610.0K $610.0K
YoY Change 16.27% -53.36% -40.66% 23.74% 516.9% 0.0% -47.41% 0.0% -35.41% 0.48% -15.1% 135.58% 2.97% -40.59% -2.86% 19.05% -100.0% -74.47% -58.59% 35.12% 700.0% -54.35% -60.34% -21.09% 149.15% 15.69% 34.21% -33.33% 147.83% -30.3% -40.0% -9.84% 0.0%
Total Liabilities $6.009M $9.620M $14.69M $12.51M $10.63M $6.710M $11.31M $10.68M $10.96M $12.84M $10.73M $25.27M $9.900M $12.25M $12.48M $13.41M $10.88M $10.99M $13.11M $23.15M $16.53M $9.980M $4.580M $3.170M $3.170M $3.080M $3.530M $2.610M $3.490M $2.440M $1.950M $1.520M $2.100M $2.280M $1.810M $1.810M
YoY Change -37.54% -34.5% 17.41% 17.69% 58.42% -40.67% 5.9% -2.55% -14.64% 19.66% -57.54% 155.25% -19.18% -1.84% -6.94% 23.25% -1.0% -16.17% -43.37% 40.05% 65.63% 117.9% 44.48% 0.0% 2.92% -12.75% 35.25% -25.21% 43.03% 25.13% 28.29% -27.62% -7.89% 25.97% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 23.96M shares 23.94M shares 19.86M shares 17.27M shares 16.64M shares 8.943M shares 8.577M 9.022M 9.127M 9.167M shares 9.064M shares 9.107M shares 9.028M shares
Diluted Shares Outstanding 23.96M shares 25.19M shares 19.86M shares 17.33M shares 16.64M shares 8.943M shares 8.577M 9.306M 9.595M 9.581M shares 9.456M shares 9.215M shares 9.272M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $12.62 Million

About CLEARONE INC

ClearOne, Inc. engages in the design, development, and sale of conferencing, collaboration, and network streaming solutions for voice and visual communications. The company is headquartered in Salt Lake City, Utah and currently employs 82 full-time employees. The firm designs, develops and sells conferencing, collaboration and network streaming solutions for voice and visual communications. The firm's products are categorized into Audio conferencing, Professional microphones, and Video products. Audio conferencing includes installed DSP based professional audio conferencing, universal serial bus (USB)-based speakerphones and table-top audio conferencing. Professional microphones consist of patented beamforming microphones, ceiling microphones and wireless microphones. Video products include video collaboration and audio-visual networking. Its professional conferencing products include the CONVERGE Pro 2 and CONVERGE Pro 2 SR product lines. Media Collaboration suite of products is led by its comprehensive portfolio of COLLABORATE branded video conferencing and collaboration solutions.

Industry: Telephone & Telegraph Apparatus Peers: ACTELIS NETWORKS INC CISCO SYSTEMS, INC. FRANKLIN WIRELESS CORP MINIM, INC. OPTICAL CABLE CORP PARKERVISION INC Vislink Technologies, Inc. WESTELL TECHNOLOGIES INC