Financial Snapshot

Revenue
$64.52M
TTM
Gross Margin
24.15%
TTM
Net Earnings
-$5.851M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
418.44%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$20.35M
Q3 2024
Cash
Q3 2024
P/E
-3.793
Sep 17, 2024 EST
Free Cash Flow
$732.1K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $72.17M $69.08M $59.14M $55.28M $71.32M $87.83M $64.09M $64.62M $73.57M $82.98M $10.60M $83.52M $73.34M $67.51M $58.59M $61.00M $45.50M $45.33M $45.90M $43.22M $41.11M $42.60M $60.41M $58.22M $50.70M $50.59M $52.19M $45.15M $36.36M $26.22M $24.98M $19.77M
YoY Change 4.48% 16.81% 6.98% -22.5% -18.79% 37.03% -0.81% -12.17% -11.34% 682.81% -87.31% 13.89% 8.64% 15.22% -3.95% 34.07% 0.38% -1.24% 6.2% 5.13% -3.5% -29.48% 3.76% 14.83% 0.22% -3.07% 15.59% 24.17% 38.67% 4.96% 26.35% 17.4%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $72.17M $69.08M $59.14M $55.28M $71.32M $87.83M $64.09M $64.62M $73.57M $82.98M $10.60M $83.52M $73.34M $67.51M $58.59M $61.00M $45.50M $45.33M $45.90M $43.22M $41.11M $42.60M $60.41M $58.22M $50.70M $50.59M $52.19M $45.15M $36.36M $26.22M $24.98M $19.77M
Cost Of Revenue $49.88M $48.57M $42.86M $41.19M $53.02M $59.96M $43.29M $44.89M $51.77M $54.51M $49.35M $51.97M $47.05M $42.51M $37.87M $36.20M $28.33M $29.91M $28.07M $26.52M $26.51M $27.61M $35.98M $30.88M $27.55M $29.33M $30.61M $24.91M $20.12M $14.14M $13.04M $10.34M
Gross Profit $22.29M $20.51M $16.27M $14.09M $18.30M $27.87M $20.80M $19.73M $21.80M $28.47M $25.91M $31.55M $26.29M $24.99M $20.72M $24.80M $17.17M $15.42M $17.83M $16.70M $14.61M $14.99M $24.42M $27.34M $23.15M $21.26M $21.58M $20.25M $16.24M $12.08M $11.94M $9.430M
Gross Profit Margin 30.89% 29.69% 27.52% 25.48% 25.66% 31.74% 32.45% 30.53% 29.63% 34.31% 244.46% 37.78% 35.85% 37.02% 35.36% 40.66% 37.74% 34.02% 38.85% 38.64% 35.54% 35.19% 40.42% 46.96% 45.66% 42.02% 41.35% 44.85% 44.66% 46.07% 47.8% 47.7%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $21.22M $19.96M $18.24M $19.25M $23.43M $26.13M $21.97M $20.76M $24.04M $26.99M $25.00M $27.30M $25.17M $24.27M $22.35M $20.64M $15.30M $14.90M $16.03M $15.46M $13.31M $13.60M $17.13M $15.02M $10.80M $9.940M $9.570M $8.420M $7.660M $5.800M $5.160M $4.200M
YoY Change 6.32% 9.43% -5.23% -17.87% -10.32% 18.95% 5.82% -13.65% -10.92% 7.97% -8.44% 8.47% 3.7% 8.59% 8.28% 34.9% 2.68% -7.05% 3.69% 16.15% -2.13% -20.61% 14.05% 39.07% 8.65% 3.87% 13.66% 9.92% 32.07% 12.4% 22.86% 3.96%
% of Gross Profit 95.19% 97.31% 112.07% 136.62% 128.02% 93.75% 105.63% 105.25% 110.31% 94.79% 96.47% 86.52% 95.73% 97.12% 107.87% 83.23% 89.11% 96.63% 89.9% 92.57% 91.1% 90.73% 70.15% 54.94% 46.65% 46.75% 44.35% 41.58% 47.17% 48.01% 43.22% 44.54%
Research & Development $1.300M $1.400M $1.400M $1.300M $1.100M
YoY Change -7.14% 0.0% 7.69% 18.18%
% of Gross Profit 5.96% 4.92% 5.4% 4.12% 4.18%
Depreciation & Amortization $946.5K $1.075M $1.207M $1.427M $1.721M $1.818M $1.676M $2.055M $2.076M $2.023M $2.051M $2.181M $2.688M $2.960M $3.080M $2.280M $1.600M $1.400M $1.290M $1.050M $1.130M $1.160M $1.060M $840.0K $770.0K $790.0K $710.0K $530.0K $400.0K $1.300M $1.830M $1.440M
YoY Change -11.93% -10.94% -15.44% -17.06% -5.34% 8.48% -18.47% -1.04% 2.66% -1.4% -5.95% -18.86% -9.18% -3.9% 35.09% 42.5% 14.29% 8.53% 22.86% -7.08% -2.59% 9.43% 26.19% 9.09% -2.53% 11.27% 33.96% 32.5% -69.23% -28.96% 27.08% 0.0%
% of Gross Profit 4.25% 5.24% 7.41% 10.13% 9.4% 6.52% 8.06% 10.42% 9.53% 7.1% 7.92% 6.91% 10.22% 11.84% 14.86% 9.19% 9.32% 9.08% 7.23% 6.29% 7.73% 7.74% 4.34% 3.07% 3.33% 3.72% 3.29% 2.62% 2.46% 10.76% 15.33% 15.27%
Operating Expenses $21.22M $19.96M $18.24M $19.25M $23.43M $26.13M $21.97M $20.76M $25.34M $28.39M $26.40M $28.60M $26.27M $24.86M $23.17M $21.11M $15.30M $14.90M $16.02M $15.45M $13.30M $13.60M $17.13M $15.02M $10.80M $9.940M $9.580M $8.410M $7.660M $7.970M $7.720M $6.530M
YoY Change 6.32% 9.43% -5.23% -17.87% -10.32% 18.95% 5.82% -18.08% -10.73% 7.55% -7.71% 8.87% 5.67% 7.29% 9.76% 37.97% 2.68% -6.99% 3.69% 16.17% -2.21% -20.61% 14.05% 39.07% 8.65% 3.76% 13.91% 9.79% -3.89% 3.24% 18.22% 4.82%
Operating Profit $993.1K $472.9K -$1.973M -$5.533M -$5.162M $1.740M -$1.317M -$1.217M -$2.382M $1.332M $767.1K $4.418M $1.475M $130.0K -$2.450M $3.690M $1.870M $520.0K $1.810M $1.250M $1.310M $1.390M $7.290M $12.32M $12.35M $11.32M $12.00M $11.84M $8.580M $4.110M $4.220M $2.900M
YoY Change 110.01% -123.96% -64.34% 7.19% -396.59% -232.15% 8.22% -48.91% -278.77% 73.67% -82.64% 199.56% 1034.42% -105.31% -166.4% 97.33% 259.62% -71.27% 44.8% -4.58% -5.76% -80.93% -40.83% -0.24% 9.1% -5.67% 1.35% 38.0% 108.76% -2.61% 45.52% 9.02%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $1.153M $768.3K $690.4K $569.8K $521.1K $608.4K $523.0K $620.8K $439.9K $413.7K $466.6K $558.7K $624.8K -$540.0K $150.0K -$150.0K $20.00K -$10.00K -$20.00K -$110.0K -$160.0K -$190.0K -$11.73M $460.0K $200.0K $60.00K $0.00 -$10.00K -$380.0K -$610.0K -$870.0K -$1.110M
YoY Change 50.02% 11.28% 21.16% 9.34% -14.34% 16.32% -15.75% 41.12% 6.33% -11.33% -16.48% -10.59% -215.71% -460.0% -200.0% -850.0% -300.0% -50.0% -81.82% -31.25% -15.79% -98.38% -2650.0% 130.0% 233.33% -100.0% -97.37% -37.7% -29.89% -21.62% -17.78%
% of Operating Profit 116.06% 162.48% 34.96% 31.05% 60.82% 12.65% 42.37% -415.38% -4.07% 1.07% -1.92% -1.1% -8.8% -12.21% -13.67% -160.91% 3.73% 1.62% 0.53% 0.0% -0.08% -4.43% -14.84% -20.62% -38.28%
Other Income/Expense, Net $1.219M -$795.3K $8.564M -$570.1K -$513.4K -$688.3K -$427.2K -$578.1K -$433.3K -$441.7K -$491.8K -$534.3K -$619.0K $60.00K $20.00K -$20.00K $30.00K -$10.00K $40.00K -$20.00K $40.00K $10.00K $10.00K -$50.00K -$40.00K $0.00 -$50.00K $210.0K $0.00 -$10.00K $0.00 $10.00K
YoY Change -253.3% -109.29% -1602.13% 11.04% -25.4% 61.11% -26.11% 33.44% -1.91% -10.19% -7.95% -13.69% -1131.67% 200.0% -200.0% -166.67% -400.0% -125.0% -300.0% -150.0% 300.0% 0.0% -120.0% 25.0% -100.0% -123.81% -100.0% -100.0% -101.05%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $2.212M -$322.4K $6.591M -$6.103M -$5.675M $1.052M -$1.744M -$1.795M -$2.815M $890.6K $275.3K $3.884M $855.8K -$5.920M -$2.630M $3.510M $1.920M $500.0K $1.820M $1.110M $190.0K $220.0K -$4.430M $12.73M $12.52M $11.38M $11.96M $12.03M $8.200M $3.500M $3.350M $1.810M
YoY Change -786.18% -104.89% -207.99% 7.54% -639.41% -160.32% -2.83% -36.23% -416.09% 223.48% -92.91% 353.82% -114.46% 125.1% -174.93% 82.81% 284.0% -72.53% 63.96% 484.21% -13.64% -104.97% -134.8% 1.68% 10.02% -4.85% -0.58% 46.71% 134.29% 4.48% 85.08% 402.78%
Income Tax $145.7K $24.69K -$19.90K $18.04K -$5.805K -$16.65K -$5.438K $5.899K $1.482M $267.7K $347.8K $1.257M $398.3K $90.00K -$710.0K $1.300M $670.0K $150.0K $650.0K $360.0K -$120.0K -$70.00K $2.300M $4.480M $4.210M $4.110M $4.150M $2.810M $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 6.59% -0.3% -1.58% 30.06% 126.33% 32.38% 46.54% 37.04% 34.9% 30.0% 35.71% 32.43% -63.16% -31.82% 35.19% 33.63% 36.12% 34.7% 23.36% 0.0% 0.0% 0.0% 0.0%
Net Earnings $2.066M -$347.1K $6.611M -$6.121M -$5.669M $1.069M -$1.739M -$1.779M -$4.256M $684.2K -$42.84K $2.749M $666.3K -$5.730M -$1.920M $2.210M $1.250M $350.0K $1.170M $750.0K $310.0K $280.0K -$6.730M $8.260M $8.310M $7.270M $7.810M $9.220M $8.200M $3.350M $3.350M $1.810M
YoY Change -695.38% -105.25% -207.99% 7.97% -630.46% -161.47% -2.25% -58.2% -721.97% -1697.28% -101.56% 312.61% -111.63% 198.44% -186.88% 76.8% 257.14% -70.09% 56.0% 141.94% 10.71% -104.16% -181.48% -0.6% 14.31% -6.91% -15.29% 12.44% 144.78% 0.0% 85.08% 402.78%
Net Earnings / Revenue 2.86% -0.5% 11.18% -11.07% -7.95% 1.22% -2.71% -2.75% -5.78% 0.82% -0.4% 3.29% 0.91% -8.49% -3.28% 3.62% 2.75% 0.77% 2.55% 1.74% 0.75% 0.66% -11.14% 14.19% 16.39% 14.37% 14.96% 20.42% 22.55% 12.78% 13.41% 9.16%
Basic Earnings Per Share $0.26 -$0.05 $0.87 -$0.83
Diluted Earnings Per Share $0.26 -$46.14K $871.2K -$832.7K -$767.3K $141.0K -$265.6K -$276.4K -$687.1K $100.6K -$6.908K $425.7K $106.3K -$953.4K -$339.2K $364.7K $204.9K $58.63K $201.7K $133.5K $54.01K $40.40K -$958.7K $1.165M $1.169M $1.006M $1.067M $1.241M $1.157M $472.5K $472.5K $255.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $1.469M $215.9K $132.3K $140.0K $540.0K $180.0K $890.0K $1.880M $1.080M $1.090M $750.0K $590.0K $1.090M $2.520M $1.950M $3.910M $3.140M $560.0K $3.290M $4.340M $2.340M $750.0K $2.090M $19.44M $6.820M $1.120M $990.0K $1.680M $540.0K $110.0K
YoY Change 580.15% 63.28% -5.54% -74.07% 200.0% -79.78% -52.66% 74.07% -0.92% 45.33% 27.12% -45.87% -56.75% 29.23% -50.13% 24.52% 460.71% -82.98% -24.19% 85.47% 212.0% -64.11% -89.25% 185.04% 508.93% 13.13% -41.07% 211.11% 390.91%
Cash & Equivalents
Short-Term Investments $0.00 $17.98M
Other Short-Term Assets $595.5K $540.2K $549.4K $470.0K $300.0K $500.0K $420.0K $430.0K $560.0K $2.510M $2.060M $2.770M $2.190M $2.080M $1.640M $2.030M $1.080M $1.170M $440.0K $620.0K $710.0K $670.0K $450.0K $1.070M $320.0K $310.0K $200.0K $230.0K $90.00K $10.00K
YoY Change 10.23% -1.66% 16.88% 56.67% -40.0% 19.05% -2.33% -23.21% -77.69% 21.84% -25.63% 26.48% 5.29% 26.83% -19.21% 87.96% -7.69% 165.91% -29.03% -12.68% 5.97% 48.89% -57.94% 234.38% 3.23% 55.0% -13.04% 155.56% 800.0%
Inventory $23.77M $19.44M $16.30M $17.10M $18.10M $17.47M $16.78M $15.02M $17.82M $17.52M $18.23M $18.46M $16.50M $14.42M $12.31M $13.02M $7.340M $8.610M $8.710M $6.550M $6.620M $9.410M $14.09M $7.570M $8.750M $9.970M $12.02M $10.26M $6.030M $8.850M
Prepaid Expenses
Receivables $8.728M $10.96M $8.376M $7.560M $10.35M $12.83M $8.940M $8.920M $9.190M $14.08M $9.950M $12.60M $10.80M $10.66M $9.530M $12.04M $9.060M $8.300M $8.170M $8.210M $7.690M $7.800M $10.68M $11.36M $10.23M $10.01M $9.930M $9.370M $6.190M $4.350M
Other Receivables $479.6K $37.45K $2.204M $50.00K $90.00K $60.00K $70.00K $70.00K $490.0K $180.0K $820.0K $340.0K $940.0K $980.0K $2.280M $930.0K $200.0K $110.0K $160.0K $80.00K $470.0K $1.150M $1.510M $1.530M $350.0K $300.0K $550.0K $350.0K $100.0K $60.00K
Total Short-Term Assets $35.04M $31.20M $27.57M $25.32M $29.38M $31.05M $27.10M $26.32M $29.15M $35.38M $31.81M $34.76M $31.52M $30.67M $27.70M $31.92M $20.81M $18.75M $20.76M $19.80M $17.83M $19.78M $28.81M $40.97M $26.47M $21.71M $23.68M $21.88M $12.94M $13.36M
YoY Change 12.31% 13.17% 8.87% -13.82% -5.38% 14.58% 2.96% -9.71% -17.61% 11.22% -8.49% 10.28% 2.77% 10.72% -13.22% 53.39% 10.99% -9.68% 4.85% 11.05% -9.86% -31.34% -29.68% 54.78% 21.93% -8.32% 8.23% 69.09% -3.14%
Property, Plant & Equipment $7.878M $8.053M $8.941M $10.08M $10.01M $11.20M $12.21M $13.40M $13.90M $13.11M $12.83M $11.65M $12.54M $13.13M $14.97M $16.13M $12.90M $13.65M $12.78M $11.62M $11.28M $11.91M $12.69M $11.46M $10.83M $11.08M $11.48M $9.180M $5.670M $5.690M
YoY Change -2.17% -9.94% -11.29% 0.7% -10.63% -8.27% -8.88% -3.6% 6.03% 2.18% 10.13% -7.1% -4.49% -12.29% -7.19% 25.04% -5.49% 6.81% 9.98% 3.01% -5.29% -6.15% 10.73% 5.82% -2.26% -3.48% 25.05% 61.9% -0.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $397.3K $690.9K $762.3K $490.0K $30.00K $160.0K $200.0K $370.0K $1.450M $1.110M $440.0K $1.100M $580.0K $800.0K $90.00K $200.0K $80.00K $150.0K $590.0K $700.0K $1.070M $980.0K $1.300M $260.0K $190.0K $30.00K $50.00K $70.00K $200.0K $0.00
YoY Change -42.51% -9.36% 55.58% 1533.33% -81.25% -20.0% -45.95% -74.48% 30.63% 152.27% -60.0% 89.66% -27.5% 788.89% -55.0% 150.0% -46.67% -74.58% -15.71% -34.58% 9.18% -24.62% 400.0% 36.84% 533.33% -40.0% -28.57% -65.0%
Total Long-Term Assets $8.841M $9.362M $10.35M $11.24M $10.73M $12.05M $13.04M $14.35M $15.88M $14.66M $13.60M $13.00M $13.43M $14.62M $22.63M $22.92M $16.47M $16.04M $14.18M $12.31M $12.36M $12.89M $13.99M $11.72M $11.04M $11.12M $11.54M $9.250M $5.880M $5.700M
YoY Change -5.56% -9.55% -7.91% 4.75% -10.95% -7.59% -9.13% -9.63% 8.32% 7.79% 4.62% -3.2% -8.14% -35.4% -1.27% 39.16% 2.68% 13.12% 15.19% -0.4% -4.11% -7.86% 19.37% 6.16% -0.72% -3.64% 24.76% 57.31% 3.16%
Total Assets $43.88M $40.56M $37.92M $36.56M $40.11M $43.10M $40.14M $40.67M $45.03M $50.04M $45.41M $47.76M $44.95M $45.29M $50.33M $54.84M $37.28M $34.79M $34.94M $32.11M $30.19M $32.67M $42.80M $52.69M $37.51M $32.83M $35.22M $31.13M $18.82M $19.06M
YoY Change
Accounts Payable $5.391M $4.999M $3.890M $2.530M $5.460M $3.260M $2.590M $2.640M $4.120M $5.440M $3.270M $4.190M $5.430M $5.340M $6.120M $5.220M $2.970M $2.000M $2.980M $2.340M $2.540M $2.910M $5.540M $2.480M $3.370M $1.950M $2.590M $5.490M $2.730M $1.120M
YoY Change 7.85% 28.49% 53.77% -53.66% 67.48% 25.87% -1.89% -35.92% -24.26% 66.36% -21.96% -22.84% 1.69% -12.75% 17.24% 75.76% 48.5% -32.89% 27.35% -7.87% -12.71% -47.47% 123.39% -26.41% 72.82% -24.71% -52.82% 101.1% 143.75%
Accrued Expenses $2.264M $2.128M $1.939M $1.800M $1.760M $3.490M $1.340M $1.180M $1.220M $2.900M $1.300M $3.460M $2.580M $2.180M $1.350M $2.680M $1.500M $760.0K $2.100M $1.960M $1.010M $1.390M $800.0K $850.0K $690.0K $660.0K $610.0K $680.0K $830.0K $390.0K
YoY Change 6.4% 9.72% 7.74% 2.27% -49.57% 160.45% 13.56% -3.28% -57.93% 123.08% -62.43% 34.11% 18.35% 61.48% -49.63% 78.67% 97.37% -63.81% 7.14% 94.06% -27.34% 73.75% -5.88% 23.19% 4.55% 8.2% -10.29% -18.07% 112.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $5.650M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $990.0K $0.00 $0.00 $0.00 $0.00 $8.270M $0.00 $0.00 $0.00 $0.00 $1.100M $310.0K $1.210M
YoY Change -100.0% -100.0% -100.0% -100.0% 254.84% -74.38%
Long-Term Debt Due $90.08K $338.1K $324.8K $1.930M $740.0K $260.0K $250.0K $290.0K $280.0K $270.0K $260.0K $250.0K $190.0K $180.0K $170.0K $260.0K $0.00 $500.0K
YoY Change -73.36% 4.08% -83.17% 160.81% 184.62% 4.0% -13.79% 3.57% 3.7% 3.85% 4.0% 31.58% 5.56% 5.88% -34.62%
Total Short-Term Liabilities $7.768M $7.483M $6.168M $6.270M $13.63M $7.030M $4.200M $4.130M $5.640M $9.300M $4.820M $7.930M $8.200M $7.760M $7.630M $8.160M $4.880M $4.310M $5.600M $4.440M $3.550M $4.300M $14.61M $8.990M $4.490M $2.720M $3.770M $7.510M $3.870M $3.220M
YoY Change 3.81% 21.33% -1.63% -54.0% 93.88% 67.38% 1.69% -26.77% -39.35% 92.95% -39.22% -3.29% 5.67% 1.7% -6.5% 67.21% 13.23% -23.04% 26.13% 25.07% -17.44% -70.57% 62.51% 100.22% 65.07% -27.85% -49.8% 94.06% 20.19%
Long-Term Debt $11.04M $10.19M $7.995M $13.21M $5.170M $9.160M $12.12M $11.65M $12.95M $9.730M $10.00M $8.760M $8.000M $8.890M $8.370M $10.69M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M
YoY Change 8.34% 27.46% -39.48% 155.51% -43.56% -24.42% 4.03% -10.04% 33.09% -2.7% 14.16% 9.5% -10.01% 6.21% -21.7% -100.0%
Other Long-Term Liabilities $348.4K $725.0K $1.548M $1.820M $70.00K $100.0K $130.0K $120.0K $550.0K $680.0K $950.0K $1.040M $1.030M $1.060M $920.0K $210.0K $0.00 $0.00 $170.0K $330.0K
YoY Change -51.95% -53.18% -14.92% 2500.0% -30.0% -23.08% 8.33% -78.18% -19.12% -28.42% -8.65% 0.97% -2.83% 15.22% 338.1% -100.0% -48.48%
Total Long-Term Liabilities $11.39M $10.92M $9.543M $15.03M $5.240M $9.260M $12.25M $11.77M $13.50M $10.41M $10.95M $9.800M $9.030M $9.950M $9.290M $10.90M $0.00 $0.00 $0.00 $0.00 $0.00 $170.0K $330.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M
YoY Change 4.34% 14.38% -36.51% 186.83% -43.41% -24.41% 4.08% -12.81% 29.68% -4.93% 11.73% 8.53% -9.25% 7.1% -14.77% -100.0% -48.48% -100.0%
Total Liabilities $19.16M $18.40M $15.71M $21.30M $18.87M $16.29M $16.45M $15.90M $18.40M $19.03M $15.22M $17.12M $16.74M $17.43M $17.07M $20.01M $5.300M $4.360M $5.600M $4.440M $3.550M $4.470M $14.93M $9.180M $4.670M $2.840M $3.840M $7.560M $3.870M $11.22M
YoY Change 4.13% 17.11% -26.24% 12.88% 15.84% -0.97% 3.46% -13.59% -3.31% 25.03% -11.1% 2.27% -3.96% 2.11% -14.69% 277.55% 21.56% -22.14% 26.13% 25.07% -20.58% -70.06% 62.64% 96.57% 64.44% -26.04% -49.21% 95.35% -65.51%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 7.880M 7.523M 7.588M 7.355M 6.456M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $22.195 Million

About Optical Cable Corp

Optical Cable Corp. engages in the business of manufacturing fiber optic and copper data communication cabling and connectivity solutions primarily for the enterprise market and various harsh environment, specialty markets, and the wireless carrier market offering integrated suites of high-quality products which operate as a system solution or seamlessly integrate with other components. The company is headquartered in Roanoke, Virginia and currently employs 327 full-time employees. Its product offerings include designs for uses ranging from enterprise networks, data centers, residential, campus and passive optical LAN (POL) installations to customized products for specialty applications and other markets, including military, industrial, mining, petrochemical, renewable energy, and broadcast applications, and for the wireless carrier market. Its products include fiber optic and copper cabling, hybrid cabling (which includes fiber optic and copper elements in a single cable), fiber optic and copper connectors, specialty fiber optic, copper and hybrid connectors, fiber optic and copper patch cords. The company also offers pre-terminated fiber optic and copper cable assemblies, racks, cabinets, datacom enclosures, patch panels, multimedia boxes, fiber optic reels and accessories and other cable and connectivity management accessories.

Industry: Drawing & Insulating of Nonferrous Wire Peers: BK Technologies Corp Cisco Systems Inc Clearone Inc EMCORE Corp Franklin Wireless Corp NETWORK-1 TECHNOLOGIES, INC. TESSCO TECHNOLOGIES INC Vislink Technologies Inc