|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization expense | |||||
| Amortization of right of use of assets | |||||
| Share-based compensation expense | |||||
| Provision for doubtful accounts, net | |||||
| Change of inventory to net realizable value | |||||
| Non-cash interest expense | |||||
| Loss on disposal of assets | |||||
| Gain recognized on Paycheck Protection Plan Loan forgiveness | |||||
| Patent license proceeds | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Legal settlement receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Income taxes receivable | |||||
| Deferred product revenue | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from maturities and sales of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Purchases of marketable securities | |||||
| Purchase of property and equipment | |||||
| Purchase of intangibles | |||||
| Capitalized patent defense costs | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Dividend payment | |||||
| Principal payments of long-term debt | |||||
| Proceeds from issuance of short-term notes | |||||
| Proceeds from Paycheck Protection Program loan | |||||
| Proceeds from equity-based compensation programs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Proceeds from sale of stock | |||||
| Proceeds from issuance of convertible note | |||||
| Purchases of outstanding warrants | |||||
| Proceeds from equity-based compensation programs | |||||
| Net cash provided by (used) in financing activities | |||||
| Cash flows from discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Net cash provided by investing activities | |||||
| Net cash provided by financing activities | |||||
| Net cash provided by discontinued operations | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net decrease in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the beginning of the year | |||||
| Cash and cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
| Interest paid as non-cash dividend | |||||
| Conversion of debt to Series B Preferred stock | |||||
Loading...