|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.08M
190.37%
YoY
|
-$8.983M
1504.11%
YoY
|
-$560.0K
-102.72%
YoY
|
$20.56M
-367.17%
YoY
|
-$7.694M
-1623.56%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$226.0K
-75.98%
YoY
|
$941.0K
257.79%
YoY
|
$263.0K
-30.42%
YoY
|
$378.0K
-10.43%
YoY
|
| Cash From Operating Activities |
-$7.522M
22.99%
YoY
|
-$6.116M
-111.2%
YoY
|
$54.63M
-1407.2%
YoY
|
-$4.179M
-4.89%
YoY
|
-$4.394M
347.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$196.0K
-61.57%
YoY
|
$510.0K
900.0%
YoY
|
$51.00K
-76.92%
YoY
|
$221.0K
-22.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.912M
-35.22%
YoY
|
$4.495M
-202.79%
YoY
|
-$4.373M
-292.39%
YoY
|
$2.273M
-128.43%
YoY
|
-$7.996M
58.02%
YoY
|
| Cash From Investing Activities |
$2.912M
-30.48%
YoY
|
$4.189M
-185.79%
YoY
|
-$4.883M
-334.2%
YoY
|
$2.085M
-124.51%
YoY
|
-$8.507M
53.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$14.50M
-49.98%
YoY
|
$28.98M
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$3.920M
444.44%
YoY
|
$720.0K
-34.43%
YoY
|
$1.098M
N/A
|
| Cash From Financing Activities |
$3.966M
-127.4%
YoY
|
-$14.47M
-56.0%
YoY
|
-$32.89M
-1703.71%
YoY
|
$2.051M
-79.9%
YoY
|
$10.21M
62.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.522M
22.99%
YoY
|
-$6.116M
-111.2%
YoY
|
$54.63M
-1407.2%
YoY
|
-$4.179M
-4.89%
YoY
|
-$4.394M
347.45%
YoY
|
| Cash From Investing Activities |
$2.912M
-30.48%
YoY
|
$4.189M
-185.79%
YoY
|
-$4.883M
-334.2%
YoY
|
$2.085M
-124.51%
YoY
|
-$8.507M
53.45%
YoY
|
| Cash From Financing Activities |
$3.966M
-127.4%
YoY
|
-$14.47M
-56.0%
YoY
|
-$32.89M
-1703.71%
YoY
|
$2.051M
-79.9%
YoY
|
$10.21M
62.58%
YoY
|
| Net Change In Cash |
-$644.0K
-96.08%
YoY
|
-$16.42M
-197.42%
YoY
|
$16.85M
-19471.26%
YoY
|
-$87.00K
-96.77%
YoY
|
-$2.696M
982.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.522M
22.99%
YoY
|
-$6.116M
-111.2%
YoY
|
$54.63M
-1407.2%
YoY
|
-$4.179M
-4.89%
YoY
|
-$4.394M
347.45%
YoY
|
| Capital Expenditures |
N/A
|
$196.0K
-61.57%
YoY
|
$510.0K
900.0%
YoY
|
$51.00K
-76.92%
YoY
|
$221.0K
-22.18%
YoY
|
| Free Cash Flow |
N/A
|
-$6.312M
-111.66%
YoY
|
$54.12M
-1379.39%
YoY
|
-$4.230M
-8.34%
YoY
|
-$4.615M
264.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$487.0K
-82.82%
YoY
|
-$4.942M
124.33%
YoY
|
-$13.74M
566.15%
YoY
|
-$4.572M
62.13%
YoY
|
-$2.834M
49.32%
YoY
|
-$2.203M
-183.38%
YoY
|
-$2.062M
52.63%
YoY
|
-$2.820M
176.74%
YoY
|
-$1.898M
128.13%
YoY
|
$2.642M
-89.0%
YoY
|
-$1.351M
8.25%
YoY
|
-$1.019M
296.5%
YoY
|
-$832.0K
-57.7%
YoY
|
$24.03M
-1152.01%
YoY
|
-$1.248M
-42.46%
YoY
|
-$257.0K
-83.8%
YoY
|
-$1.967M
18.85%
YoY
|
-$2.284M
-141.15%
YoY
|
-$2.169M
72.14%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$188.0K
77.36%
YoY
|
$203.0K
21.56%
YoY
|
$251.0K
8.66%
YoY
|
$104.0K
-60.0%
YoY
|
$106.0K
-53.51%
YoY
|
$167.0K
-24.43%
YoY
|
$231.0K
-60.17%
YoY
|
$260.0K
-67.38%
YoY
|
$228.0K
-71.46%
YoY
|
$221.0K
-72.17%
YoY
|
$580.0K
-29.7%
YoY
|
$797.0K
11.94%
YoY
|
$799.0K
19.25%
YoY
|
$794.0K
20.3%
YoY
|
$825.0K
30.95%
YoY
|
$712.0K
18.67%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.706M
10.71%
YoY
|
-$3.248M
75.28%
YoY
|
-$1.129M
-64.22%
YoY
|
-$1.439M
-432.33%
YoY
|
-$1.541M
-144.18%
YoY
|
-$1.853M
4.1%
YoY
|
-$3.155M
-57.37%
YoY
|
$433.0K
-99.28%
YoY
|
$3.488M
-264.61%
YoY
|
-$1.780M
-381.65%
YoY
|
-$7.401M
348.82%
YoY
|
$60.32M
-5883.41%
YoY
|
-$2.119M
-27.36%
YoY
|
$632.0K
-125.67%
YoY
|
-$1.649M
-265.73%
YoY
|
-$1.043M
7923.08%
YoY
|
-$2.917M
335.37%
YoY
|
-$2.462M
486.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-96.39%
YoY
|
$17.00K
-75.36%
YoY
|
$63.00K
110.0%
YoY
|
$55.00K
-21.43%
YoY
|
$83.00K
-75.3%
YoY
|
$69.00K
155.56%
YoY
|
$30.00K
-61.54%
YoY
|
$70.00K
-294.44%
YoY
|
$336.0K
8300.0%
YoY
|
$27.00K
237.5%
YoY
|
$78.00K
-130.95%
YoY
|
-$36.00K
-58.62%
YoY
|
$4.000K
-104.35%
YoY
|
$8.000K
14.29%
YoY
|
-$252.0K
215.0%
YoY
|
-$87.00K
8.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.900M
116.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
-96.83%
YoY
|
$1.338M
-30.57%
YoY
|
$1.143M
65.65%
YoY
|
$1.636M
-123.41%
YoY
|
$378.0K
N/A
|
$1.927M
-2172.04%
YoY
|
$690.0K
-575.86%
YoY
|
-$6.988M
-1162.01%
YoY
|
$0.00
-100.0%
YoY
|
-$93.00K
-97.73%
YoY
|
-$145.0K
-90.79%
YoY
|
$658.0K
-187.85%
YoY
|
$1.853M
-217.28%
YoY
|
-$4.093M
293.56%
YoY
|
-$1.574M
94.32%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.933M
130.04%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.19%
YoY
|
-$18.00K
-106.59%
YoY
|
$1.275M
-32.79%
YoY
|
$1.088M
78.36%
YoY
|
$1.553M
-121.2%
YoY
|
$273.0K
-495.65%
YoY
|
$1.897M
-1209.36%
YoY
|
$610.0K
-437.02%
YoY
|
-$7.324M
-1206.34%
YoY
|
-$69.00K
-103.89%
YoY
|
-$171.0K
-96.06%
YoY
|
-$181.0K
-89.1%
YoY
|
$662.0K
-177.79%
YoY
|
$1.775M
-207.38%
YoY
|
-$4.345M
291.44%
YoY
|
-$1.661M
88.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.49M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$28.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.288M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$370.0K
311.11%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$34.00K
-1233.33%
YoY
|
$2.993M
-120.66%
YoY
|
$1.007M
14285.71%
YoY
|
$7.000K
-100.56%
YoY
|
$3.000K
-101.36%
YoY
|
-$14.49M
-50.38%
YoY
|
$7.000K
-100.31%
YoY
|
-$1.242M
-168.24%
YoY
|
-$220.0K
22.91%
YoY
|
-$29.20M
-3853.6%
YoY
|
-$2.225M
504.62%
YoY
|
$1.820M
-320.61%
YoY
|
-$179.0K
-101.6%
YoY
|
$778.0K
-1037.35%
YoY
|
-$368.0K
327.91%
YoY
|
-$825.0K
-8350.0%
YoY
|
$11.20M
135.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.706M
10.71%
YoY
|
-$3.248M
75.28%
YoY
|
-$1.129M
-64.22%
YoY
|
-$1.439M
-432.33%
YoY
|
-$1.541M
-144.18%
YoY
|
-$1.853M
4.1%
YoY
|
-$3.155M
-57.37%
YoY
|
$433.0K
-99.28%
YoY
|
$3.488M
-264.61%
YoY
|
-$1.780M
-381.65%
YoY
|
-$7.401M
348.82%
YoY
|
$60.32M
-5883.41%
YoY
|
-$2.119M
-27.36%
YoY
|
$632.0K
-125.67%
YoY
|
-$1.649M
-265.73%
YoY
|
-$1.043M
7923.08%
YoY
|
-$2.917M
335.37%
YoY
|
-$2.462M
486.19%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.933M
130.04%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.19%
YoY
|
-$18.00K
-106.59%
YoY
|
$1.275M
-32.79%
YoY
|
$1.088M
78.36%
YoY
|
$1.553M
-121.2%
YoY
|
$273.0K
-495.65%
YoY
|
$1.897M
-1209.36%
YoY
|
$610.0K
-437.02%
YoY
|
-$7.324M
-1206.34%
YoY
|
-$69.00K
-103.89%
YoY
|
-$171.0K
-96.06%
YoY
|
-$181.0K
-89.1%
YoY
|
$662.0K
-177.79%
YoY
|
$1.775M
-207.38%
YoY
|
-$4.345M
291.44%
YoY
|
-$1.661M
88.75%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$34.00K
-1233.33%
YoY
|
$2.993M
-120.66%
YoY
|
$1.007M
14285.71%
YoY
|
$7.000K
-100.56%
YoY
|
$3.000K
-101.36%
YoY
|
-$14.49M
-50.38%
YoY
|
$7.000K
-100.31%
YoY
|
-$1.242M
-168.24%
YoY
|
-$220.0K
22.91%
YoY
|
-$29.20M
-3853.6%
YoY
|
-$2.225M
504.62%
YoY
|
$1.820M
-320.61%
YoY
|
-$179.0K
-101.6%
YoY
|
$778.0K
-1037.35%
YoY
|
-$368.0K
327.91%
YoY
|
-$825.0K
-8350.0%
YoY
|
$11.20M
135.36%
YoY
|
| Net Change In Cash |
N/A
|
$1.227M
-573.75%
YoY
|
-$3.282M
330.71%
YoY
|
$1.861M
-111.56%
YoY
|
-$456.0K
-164.32%
YoY
|
-$259.0K
-106.25%
YoY
|
-$762.0K
-45.18%
YoY
|
-$16.09M
-63.37%
YoY
|
$709.0K
-98.78%
YoY
|
$4.143M
-981.49%
YoY
|
-$1.390M
-611.03%
YoY
|
-$43.93M
20918.18%
YoY
|
$58.03M
15842.58%
YoY
|
-$470.0K
-94.19%
YoY
|
$272.0K
-96.16%
YoY
|
-$209.0K
-442.62%
YoY
|
$364.0K
-120.78%
YoY
|
-$8.087M
356.89%
YoY
|
$7.080M
104.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.706M
10.71%
YoY
|
-$3.248M
75.28%
YoY
|
-$1.129M
-64.22%
YoY
|
-$1.439M
-432.33%
YoY
|
-$1.541M
-144.18%
YoY
|
-$1.853M
4.1%
YoY
|
-$3.155M
-57.37%
YoY
|
$433.0K
-99.28%
YoY
|
$3.488M
-264.61%
YoY
|
-$1.780M
-381.65%
YoY
|
-$7.401M
348.82%
YoY
|
$60.32M
-5883.41%
YoY
|
-$2.119M
-27.36%
YoY
|
$632.0K
-125.67%
YoY
|
-$1.649M
-265.73%
YoY
|
-$1.043M
7923.08%
YoY
|
-$2.917M
335.37%
YoY
|
-$2.462M
486.19%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-96.39%
YoY
|
$17.00K
-75.36%
YoY
|
$63.00K
110.0%
YoY
|
$55.00K
-21.43%
YoY
|
$83.00K
-75.3%
YoY
|
$69.00K
155.56%
YoY
|
$30.00K
-61.54%
YoY
|
$70.00K
-294.44%
YoY
|
$336.0K
8300.0%
YoY
|
$27.00K
237.5%
YoY
|
$78.00K
-130.95%
YoY
|
-$36.00K
-58.62%
YoY
|
$4.000K
-104.35%
YoY
|
$8.000K
14.29%
YoY
|
-$252.0K
215.0%
YoY
|
-$87.00K
8.75%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$3.248M
70.23%
YoY
|
-$1.132M
-65.04%
YoY
|
-$1.456M
-500.0%
YoY
|
-$1.604M
-146.39%
YoY
|
-$1.908M
3.14%
YoY
|
-$3.238M
-58.15%
YoY
|
$364.0K
-99.4%
YoY
|
$3.458M
-257.4%
YoY
|
-$1.850M
-376.95%
YoY
|
-$7.737M
368.06%
YoY
|
$60.29M
-5836.82%
YoY
|
-$2.197M
-17.56%
YoY
|
$668.0K
-128.13%
YoY
|
-$1.653M
-252.07%
YoY
|
-$1.051M
5155.0%
YoY
|
-$2.665M
351.69%
YoY
|
-$2.375M
598.53%
YoY
|
Loading...