|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Less: Loss from discontinued operations | |||||
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | |||||
| Unrealized loss on equity security | |||||
| Realized gain on sale of equity security | |||||
| Bitcoin mining revenue, net | |||||
| Gain on fair value of bitcoin, net | |||||
| Proceeds from sale of bitcoin | |||||
| Realized gain on sale of bitcoin | |||||
| Change in fair value of bitcoin collateral | |||||
| Bitcoin issued for services | |||||
| Impairment expense - fixed assets | |||||
| Impairment expense - other | |||||
| Impairment expense - goodwill | |||||
| Change in fair value of contingent consideration | |||||
| Impairment expense - bitcoin | |||||
| Loss on derivative securities, net | |||||
| Gain on fair value of contingent consideration | |||||
| Non-cash lease expense | |||||
| Gain on bitcoin collateral | |||||
| Stock based compensation | |||||
| Depreciation and amortization | |||||
| Provision for bad debts | |||||
| Amortization of debt discount | |||||
| Impairment expense on capitalized software | |||||
| Deferred income taxes, net | |||||
| (Gain) loss on disposal of assets | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Decrease in operating lease liabilities | |||||
| Increase in accounts payable and accrued liabilities | |||||
| Increase (decrease) in prepaid expenses and other current assets | |||||
| (Increase) in accounts receivables | |||||
| (Increase) decrease in Inventory | |||||
| Increase in deferred income taxes | |||||
| Increase Decrease In Other Long Term Assets | |||||
| Net cash (used in) provided by operating activities of continuing operations | |||||
| Net cash (used in) provided by operating activities of discontinued operations | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Payments on miners and mining equipment (including deposits) | |||||
| Purchase of fixed assets | |||||
| Purchase of bitcoin | |||||
| Proceeds from sale of bitcoin and option settlement | |||||
| Proceeds from sale of miners | |||||
| Proceeds from the sale of equity securities | |||||
| Purchase of software | |||||
| Proceeds from sale of derivative contracts | |||||
| Acquisition of GRIID Infrastructure | |||||
| Asset acquisition - LaFayette, GA Location | |||||
| Asset acquisition - Twin City, GA Location | |||||
| Asset Acquisition - Tennessee Locations | |||||
| Asset Acquisition - Clinton, MS Locations | |||||
| Asset Acquisition - Wyoming Locations | |||||
| Asset acquisition - LN Energy | |||||
| Asset Acquisition - Mississippi Locations | |||||
| Asset Acquisition - Dalton 3 | |||||
| Asset Acquisition - Dalton 1 & 2 | |||||
| Asset acquisition - Dalton, GA Locations | |||||
| Asset acquisition - Land in Sandersville, GA | |||||
| Acquisition of Mawson | |||||
| Acquisition of WAHA, net of cash received | |||||
| Notes receivable from GRIID | |||||
| Settlement of holdbacks related to contingent consideration | |||||
| Other | |||||
| Net cash used in investing activities of continuing operations | |||||
| Net cash provided by investing activities of discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from loans | |||||
| Purchase of treasury stock | |||||
| Payments for capped call | |||||
| Payments on debt | |||||
| Payments of debt issuance costs | |||||
| Payments on preferred dividends | |||||
| Payments on finance leases | |||||
| Payments on equipment backed loan | |||||
| Refund of debt commitment fee | |||||
| Proceeds from debt, net of issuance fees | |||||
| Payments of taxes on shares withheld for net settlement of restricted stock units | |||||
| Proceeds from exercise of options and warrants | |||||
| Proceeds from equity offerings, net | |||||
| Net cash provided by financing activities of discontinued operations | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash, cash equivalents, and restricted cash | |||||
| Cash and cash equivalents, including restricted cash, beginning of period | |||||
| Cash and cash equivalents, including restricted cash, end of period | |||||
| Cash, cash equivalents, and restricted cash, beginning of the year | |||||
| Cash, cash equivalents, and restricted cash, end of the year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-cash investing and financing transactions | |||||
| Shares issued for settlement of contingent consideration related to business acquisition | |||||
| Receivable for equity proceeds | |||||
| Fixed asset and miner purchases accrued not paid | |||||
| Cashless exercise of options and warrants | |||||
| Shares withheld for net settlement of restricted stock units related to tax withholdings | |||||
| Fixed assets purchased through finance transactions | |||||
| Miners and derivatives purchased with bitcoin | |||||
| Software purchased with bitcoin | |||||
| Shares returned as part of settlement of seller agreements related to acquisition | |||||
| Preferred shares dividends accrued | |||||
| Unrealized gain on investment in available-for-sale debt security | |||||
| Bitcoin transferred to collateral account | |||||
| Bitcoin transferred from collateral account | |||||
| Shares issued in connection with GRIID Acquisition | |||||
Loading...