|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$364.5M
-350.01%
YoY
|
-$145.8M
6.73%
YoY
|
-$136.6M
138.27%
YoY
|
-$57.33M
162.82%
YoY
|
-$21.81M
-6.59%
YoY
|
| Depreciation, Depletion And Amortization |
$348.3M
125.3%
YoY
|
$154.6M
28.06%
YoY
|
$120.7M
146.16%
YoY
|
$49.04M
300.55%
YoY
|
$12.24M
332.66%
YoY
|
| Cash From Operating Activities |
-$461.0M
97.31%
YoY
|
-$233.7M
668.78%
YoY
|
-$30.39M
-142.54%
YoY
|
$71.44M
-301.65%
YoY
|
-$35.43M
433.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$158.3M
-3.35%
YoY
|
$163.7M
160.37%
YoY
|
$62.89M
226.09%
YoY
|
$19.29M
-113.85%
YoY
|
-$139.2M
464016.5%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.77M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.525M
-99.8%
YoY
|
-$756.7M
181.24%
YoY
|
-$269.0M
40.51%
YoY
|
-$191.5M
143.97%
YoY
|
-$78.48M
3239.57%
YoY
|
| Cash From Investing Activities |
-$305.7M
-66.79%
YoY
|
-$920.4M
177.29%
YoY
|
-$331.9M
57.33%
YoY
|
-$211.0M
-3.09%
YoY
|
-$217.7M
9047.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$145.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$688.9M
-44.85%
YoY
|
$1.249B
236.62%
YoY
|
$371.1M
161.39%
YoY
|
$142.0M
-47.04%
YoY
|
$268.1M
6119.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$461.0M
97.31%
YoY
|
-$233.7M
668.78%
YoY
|
-$30.39M
-142.54%
YoY
|
$71.44M
-301.65%
YoY
|
-$35.43M
433.57%
YoY
|
| Cash From Investing Activities |
-$305.7M
-66.79%
YoY
|
-$920.4M
177.29%
YoY
|
-$331.9M
57.33%
YoY
|
-$211.0M
-3.09%
YoY
|
-$217.7M
9047.69%
YoY
|
| Cash From Financing Activities |
$688.9M
-44.85%
YoY
|
$1.249B
236.62%
YoY
|
$371.1M
161.39%
YoY
|
$142.0M
-47.04%
YoY
|
$268.1M
6119.45%
YoY
|
| Net Change In Cash |
-$77.82M
-181.86%
YoY
|
$95.06M
986.19%
YoY
|
$8.752M
261.32%
YoY
|
$2.422M
-83.76%
YoY
|
$14.91M
-416.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$461.0M
97.31%
YoY
|
-$233.7M
668.78%
YoY
|
-$30.39M
-142.54%
YoY
|
$71.44M
-301.65%
YoY
|
-$35.43M
433.57%
YoY
|
| Capital Expenditures |
$158.3M
-3.35%
YoY
|
$163.7M
160.37%
YoY
|
$62.89M
226.09%
YoY
|
$19.29M
-113.85%
YoY
|
-$139.2M
464016.5%
YoY
|
| Free Cash Flow |
-$619.3M
55.83%
YoY
|
-$397.4M
326.02%
YoY
|
-$93.28M
-278.85%
YoY
|
$52.16M
-49.75%
YoY
|
$103.8M
-1670.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$378.3M
172.6%
YoY
|
-$378.7M
-253.45%
YoY
|
-$1.321M
-97.88%
YoY
|
$257.4M
-208.95%
YoY
|
-$138.8M
-209.51%
YoY
|
$246.8M
852.53%
YoY
|
-$62.18M
-16.96%
YoY
|
-$236.2M
1561.45%
YoY
|
$126.7M
-786.54%
YoY
|
$25.91M
-189.25%
YoY
|
-$74.88M
77.01%
YoY
|
-$14.22M
-51.54%
YoY
|
-$18.46M
10712.08%
YoY
|
-$29.03M
-300.41%
YoY
|
-$42.30M
688.11%
YoY
|
-$29.34M
75.93%
YoY
|
-$170.7K
-102.31%
YoY
|
$14.49M
-302.1%
YoY
|
-$5.367M
-23.97%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$106.3M
60.52%
YoY
|
$108.3M
108.93%
YoY
|
$94.88M
132.97%
YoY
|
$78.90M
145.13%
YoY
|
$66.23M
121.89%
YoY
|
$51.85M
-10.91%
YoY
|
$40.73M
86.39%
YoY
|
$32.19M
50.79%
YoY
|
$29.85M
54.42%
YoY
|
$58.20M
255.19%
YoY
|
$21.85M
40.22%
YoY
|
$21.35M
104.55%
YoY
|
$19.33M
198.65%
YoY
|
$16.39M
205.62%
YoY
|
$15.58M
326.58%
YoY
|
$10.44M
1377.28%
YoY
|
$6.472M
477.86%
YoY
|
$5.361M
655.12%
YoY
|
| Cash From Operating Activities |
N/A
|
-$161.1M
34.9%
YoY
|
-$119.4M
44.41%
YoY
|
-$109.9M
61.51%
YoY
|
-$112.3M
161.69%
YoY
|
-$119.5M
198.38%
YoY
|
-$82.69M
88.16%
YoY
|
-$68.04M
-4174.01%
YoY
|
-$42.91M
-734.63%
YoY
|
-$40.03M
-882.68%
YoY
|
-$43.94M
-331.71%
YoY
|
$1.670M
-98.06%
YoY
|
$6.761M
-153.75%
YoY
|
$5.115M
-124.39%
YoY
|
$18.96M
-232.61%
YoY
|
$86.03M
-1011.49%
YoY
|
-$12.58M
158.83%
YoY
|
-$20.97M
206.86%
YoY
|
-$14.30M
383.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$58.54M
-10.58%
YoY
|
$10.68M
-82.25%
YoY
|
$42.54M
14.12%
YoY
|
$39.58M
1.96%
YoY
|
$65.46M
138.02%
YoY
|
$60.15M
219.43%
YoY
|
$37.27M
67.18%
YoY
|
$38.82M
130.87%
YoY
|
$27.50M
455.28%
YoY
|
$18.83M
49.52%
YoY
|
$22.30M
-798.92%
YoY
|
$16.82M
-324.66%
YoY
|
$4.953M
-123.11%
YoY
|
$12.59M
-116.0%
YoY
|
-$3.190M
-93.8%
YoY
|
-$7.485M
-17.2%
YoY
|
-$21.43M
107049.45%
YoY
|
-$78.70M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.52M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$138.1M
-172.51%
YoY
|
$146.2M
-141.0%
YoY
|
-$82.74M
-64.77%
YoY
|
-$20.35M
-87.28%
YoY
|
-$190.5M
3483.88%
YoY
|
-$356.6M
381.25%
YoY
|
-$234.9M
122.28%
YoY
|
-$159.9M
323.54%
YoY
|
-$5.315M
-89.69%
YoY
|
-$74.09M
5.72%
YoY
|
-$105.7M
6.06%
YoY
|
-$37.76M
-324.18%
YoY
|
-$51.54M
33.48%
YoY
|
-$70.08M
-228.4%
YoY
|
-$99.63M
15.56%
YoY
|
$16.84M
-137.9%
YoY
|
-$38.61M
1501.98%
YoY
|
$54.58M
18720.59%
YoY
|
| Cash From Investing Activities |
N/A
|
$79.59M
-131.1%
YoY
|
$135.5M
-132.52%
YoY
|
-$125.3M
-53.96%
YoY
|
-$59.93M
-69.85%
YoY
|
-$255.9M
679.9%
YoY
|
-$416.7M
348.5%
YoY
|
-$272.1M
112.68%
YoY
|
-$198.7M
264.17%
YoY
|
-$32.82M
-41.9%
YoY
|
-$92.91M
61.62%
YoY
|
-$128.0M
24.45%
YoY
|
-$54.58M
-683.19%
YoY
|
-$56.49M
-5.91%
YoY
|
-$57.49M
138.35%
YoY
|
-$102.8M
-25.33%
YoY
|
$9.358M
-117.5%
YoY
|
-$60.04M
2372.75%
YoY
|
-$24.12M
-8416.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$460.0M
217.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$145.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$496.4M
-6.54%
YoY
|
-$7.648M
-101.55%
YoY
|
$172.8M
18.1%
YoY
|
-$7.377M
-101.43%
YoY
|
$531.1M
476.72%
YoY
|
$494.5M
242.84%
YoY
|
$146.3M
6.18%
YoY
|
$516.2M
820.26%
YoY
|
$92.10M
179.32%
YoY
|
$144.2M
156.09%
YoY
|
$137.8M
685.63%
YoY
|
$56.10M
-71809.06%
YoY
|
$32.97M
-51.64%
YoY
|
$56.32M
64.44%
YoY
|
$17.54M
45.31%
YoY
|
-$78.23K
-100.04%
YoY
|
$68.18M
114.62%
YoY
|
$34.25M
789.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$161.1M
34.9%
YoY
|
-$119.4M
44.41%
YoY
|
-$109.9M
61.51%
YoY
|
-$112.3M
161.69%
YoY
|
-$119.5M
198.38%
YoY
|
-$82.69M
88.16%
YoY
|
-$68.04M
-4174.01%
YoY
|
-$42.91M
-734.63%
YoY
|
-$40.03M
-882.68%
YoY
|
-$43.94M
-331.71%
YoY
|
$1.670M
-98.06%
YoY
|
$6.761M
-153.75%
YoY
|
$5.115M
-124.39%
YoY
|
$18.96M
-232.61%
YoY
|
$86.03M
-1011.49%
YoY
|
-$12.58M
158.83%
YoY
|
-$20.97M
206.86%
YoY
|
-$14.30M
383.15%
YoY
|
| Cash From Investing Activities |
N/A
|
$79.59M
-131.1%
YoY
|
$135.5M
-132.52%
YoY
|
-$125.3M
-53.96%
YoY
|
-$59.93M
-69.85%
YoY
|
-$255.9M
679.9%
YoY
|
-$416.7M
348.5%
YoY
|
-$272.1M
112.68%
YoY
|
-$198.7M
264.17%
YoY
|
-$32.82M
-41.9%
YoY
|
-$92.91M
61.62%
YoY
|
-$128.0M
24.45%
YoY
|
-$54.58M
-683.19%
YoY
|
-$56.49M
-5.91%
YoY
|
-$57.49M
138.35%
YoY
|
-$102.8M
-25.33%
YoY
|
$9.358M
-117.5%
YoY
|
-$60.04M
2372.75%
YoY
|
-$24.12M
-8416.8%
YoY
|
| Cash From Financing Activities |
N/A
|
$496.4M
-6.54%
YoY
|
-$7.648M
-101.55%
YoY
|
$172.8M
18.1%
YoY
|
-$7.377M
-101.43%
YoY
|
$531.1M
476.72%
YoY
|
$494.5M
242.84%
YoY
|
$146.3M
6.18%
YoY
|
$516.2M
820.26%
YoY
|
$92.10M
179.32%
YoY
|
$144.2M
156.09%
YoY
|
$137.8M
685.63%
YoY
|
$56.10M
-71809.06%
YoY
|
$32.97M
-51.64%
YoY
|
$56.32M
64.44%
YoY
|
$17.54M
45.31%
YoY
|
-$78.23K
-100.04%
YoY
|
$68.18M
114.62%
YoY
|
$34.25M
789.62%
YoY
|
| Net Change In Cash |
N/A
|
$414.8M
166.38%
YoY
|
$8.441M
-272.76%
YoY
|
-$62.40M
-67.82%
YoY
|
-$179.6M
-165.4%
YoY
|
$155.7M
709.28%
YoY
|
-$4.886M
-166.19%
YoY
|
-$193.9M
-1787.74%
YoY
|
$274.6M
3214.75%
YoY
|
$19.24M
-204.57%
YoY
|
$7.382M
-58.53%
YoY
|
$11.49M
1434.31%
YoY
|
$8.284M
-351.07%
YoY
|
-$18.40M
43.45%
YoY
|
$17.80M
-526.93%
YoY
|
$748.7K
-100.55%
YoY
|
-$3.299M
-102.51%
YoY
|
-$12.83M
-157.0%
YoY
|
-$4.170M
-453.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$161.1M
34.9%
YoY
|
-$119.4M
44.41%
YoY
|
-$109.9M
61.51%
YoY
|
-$112.3M
161.69%
YoY
|
-$119.5M
198.38%
YoY
|
-$82.69M
88.16%
YoY
|
-$68.04M
-4174.01%
YoY
|
-$42.91M
-734.63%
YoY
|
-$40.03M
-882.68%
YoY
|
-$43.94M
-331.71%
YoY
|
$1.670M
-98.06%
YoY
|
$6.761M
-153.75%
YoY
|
$5.115M
-124.39%
YoY
|
$18.96M
-232.61%
YoY
|
$86.03M
-1011.49%
YoY
|
-$12.58M
158.83%
YoY
|
-$20.97M
206.86%
YoY
|
-$14.30M
383.15%
YoY
|
| Capital Expenditures |
N/A
|
$58.54M
-10.58%
YoY
|
$10.68M
-82.25%
YoY
|
$42.54M
14.12%
YoY
|
$39.58M
1.96%
YoY
|
$65.46M
138.02%
YoY
|
$60.15M
219.43%
YoY
|
$37.27M
67.18%
YoY
|
$38.82M
130.87%
YoY
|
$27.50M
455.28%
YoY
|
$18.83M
49.52%
YoY
|
$22.30M
-798.92%
YoY
|
$16.82M
-324.66%
YoY
|
$4.953M
-123.11%
YoY
|
$12.59M
-116.0%
YoY
|
-$3.190M
-93.8%
YoY
|
-$7.485M
-17.2%
YoY
|
-$21.43M
107049.45%
YoY
|
-$78.70M
N/A
|
| Free Cash Flow |
N/A
|
-$219.7M
18.79%
YoY
|
-$130.1M
-8.93%
YoY
|
-$152.4M
44.74%
YoY
|
-$151.9M
85.81%
YoY
|
-$184.9M
173.8%
YoY
|
-$142.8M
127.54%
YoY
|
-$105.3M
410.59%
YoY
|
-$81.73M
712.83%
YoY
|
-$67.54M
-41789.51%
YoY
|
-$62.77M
-1085.33%
YoY
|
-$20.63M
-123.12%
YoY
|
-$10.06M
97.38%
YoY
|
$162.0K
-64.83%
YoY
|
$6.371M
-90.11%
YoY
|
$89.22M
112.23%
YoY
|
-$5.094M
-221.87%
YoY
|
$460.7K
-106.76%
YoY
|
$64.40M
-2275.58%
YoY
|
Loading...