|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.90M
0.25%
YoY
|
$13.86M
43.48%
YoY
|
$9.661M
20.55%
YoY
|
$8.014M
4.09%
YoY
|
$7.699M
-9.32%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$718.0K
-46.78%
YoY
|
$1.349M
48.08%
YoY
|
$911.0K
8.32%
YoY
|
$841.0K
6.46%
YoY
|
$790.0K
29.08%
YoY
|
| Depreciation & Amortization |
$422.0K
2.43%
YoY
|
$412.0K
2.23%
YoY
|
$403.0K
-10.04%
YoY
|
$448.0K
5.66%
YoY
|
$424.0K
22.19%
YoY
|
| Operating Expenses |
$718.0K
-46.78%
YoY
|
$1.349M
48.08%
YoY
|
$911.0K
8.32%
YoY
|
$841.0K
6.46%
YoY
|
$790.0K
29.08%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$1.860M
172.33%
YoY
|
$683.0K
-14.09%
YoY
|
$795.0K
-53.37%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.504M
-162.87%
YoY
|
-$3.983M
-683.16%
YoY
|
$683.0K
329.56%
YoY
|
$159.0K
-93.41%
YoY
|
$2.414M
-305.1%
YoY
|
| Income Tax |
$452.0K
-150.56%
YoY
|
-$894.0K
-1203.7%
YoY
|
$81.00K
-485.71%
YoY
|
-$21.00K
-104.31%
YoY
|
$487.0K
-202.74%
YoY
|
| Net Earnings |
$2.052M
-166.43%
YoY
|
-$3.089M
-613.12%
YoY
|
$602.0K
234.44%
YoY
|
$180.0K
-90.66%
YoY
|
$1.927M
-374.11%
YoY
|
| Basic Earnings Per Share |
$0.56
-171.79%
YoY
|
-$0.78
-657.14%
YoY
|
$0.14
250.0%
YoY
|
$0.04
-90.0%
YoY
|
$0.40
N/A
|
| Diluted Earnings Per Share |
$0.56
-171.79%
YoY
|
-$0.78
-657.14%
YoY
|
$0.14
250.0%
YoY
|
$0.04
-100.0%
YoY
|
$395.8K
-397.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.662M
-7.03%
YoY
|
3.939M
-10.13%
YoY
|
4.383M
90140.89%
YoY
|
4.857K
-0.25%
YoY
|
4.869K
N/A
|
| Diluted Shares Outstanding |
3.675M
-6.7%
YoY
|
3.939M
-10.21%
YoY
|
4.387M
90223.24%
YoY
|
4.857K
-0.25%
YoY
|
4.869K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.570M
5.81%
YoY
|
N/A
|
$3.513M
-4.3%
YoY
|
$3.461M
-1.82%
YoY
|
$3.374M
6.94%
YoY
|
N/A
|
$3.671M
48.68%
YoY
|
$3.525M
51.81%
YoY
|
$3.155M
39.17%
YoY
|
N/A
|
$2.469M
21.51%
YoY
|
$2.322M
18.17%
YoY
|
$2.267M
18.63%
YoY
|
N/A
|
$2.032M
9.48%
YoY
|
$1.965M
-2.53%
YoY
|
$1.911M
-1.65%
YoY
|
N/A
|
$1.856M
-14.43%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$180.0K
-1.1%
YoY
|
N/A
|
$179.0K
-24.79%
YoY
|
$176.0K
32.33%
YoY
|
$182.0K
-77.08%
YoY
|
N/A
|
$238.0K
4.39%
YoY
|
$133.0K
-39.55%
YoY
|
$794.0K
249.78%
YoY
|
N/A
|
$228.0K
5.56%
YoY
|
$220.0K
-9.09%
YoY
|
$227.0K
9.13%
YoY
|
N/A
|
$216.0K
26.32%
YoY
|
$242.0K
33.7%
YoY
|
$208.0K
19.54%
YoY
|
N/A
|
$171.0K
26.67%
YoY
|
| Depreciation & Amortization |
N/A
|
$107.0K
0.94%
YoY
|
$107.0K
2.88%
YoY
|
$105.0K
3.96%
YoY
|
$103.0K
1.98%
YoY
|
$106.0K
2.91%
YoY
|
$104.0K
4.0%
YoY
|
$101.0K
1.0%
YoY
|
$101.0K
0.0%
YoY
|
$103.0K
-1.9%
YoY
|
$100.0K
-5.66%
YoY
|
$100.0K
-13.79%
YoY
|
$101.0K
-16.53%
YoY
|
$105.0K
-4.55%
YoY
|
$106.0K
-5.36%
YoY
|
$116.0K
13.73%
YoY
|
$121.0K
21.0%
YoY
|
$110.0K
10.0%
YoY
|
$112.0K
40.0%
YoY
|
| Operating Expenses |
$180.0K
-1.1%
YoY
|
N/A
|
$179.0K
-24.79%
YoY
|
$176.0K
32.33%
YoY
|
$182.0K
-77.08%
YoY
|
N/A
|
$238.0K
4.39%
YoY
|
$133.0K
-39.55%
YoY
|
$794.0K
249.78%
YoY
|
N/A
|
$228.0K
5.56%
YoY
|
$220.0K
-9.09%
YoY
|
$227.0K
9.13%
YoY
|
N/A
|
$216.0K
26.32%
YoY
|
$242.0K
33.7%
YoY
|
$208.0K
19.54%
YoY
|
N/A
|
$171.0K
26.67%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.047M
247.84%
YoY
|
N/A
|
$497.0K
206.79%
YoY
|
$419.0K
170.32%
YoY
|
$301.0K
88.13%
YoY
|
N/A
|
$162.0K
-15.63%
YoY
|
$155.0K
-23.65%
YoY
|
$160.0K
-28.25%
YoY
|
N/A
|
$192.0K
-55.35%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$684.0K
-5.0%
YoY
|
$551.0K
-28.53%
YoY
|
$599.0K
7.93%
YoY
|
$634.0K
-2.01%
YoY
|
$720.0K
-112.12%
YoY
|
$771.0K
101.83%
YoY
|
$555.0K
181.73%
YoY
|
$647.0K
2131.03%
YoY
|
-$5.941M
-8021.33%
YoY
|
$382.0K
114.61%
YoY
|
$197.0K
28.76%
YoY
|
$29.00K
-1066.67%
YoY
|
$75.00K
-144.38%
YoY
|
$178.0K
69.52%
YoY
|
$153.0K
-91.53%
YoY
|
-$3.000K
-100.93%
YoY
|
-$169.0K
-193.37%
YoY
|
$105.0K
-108.61%
YoY
|
$1.806M
-454.12%
YoY
|
| Income Tax |
$126.0K
-5.97%
YoY
|
$95.00K
-34.48%
YoY
|
$110.0K
1.85%
YoY
|
$113.0K
-5.83%
YoY
|
$134.0K
-110.6%
YoY
|
$145.0K
133.87%
YoY
|
$108.0K
300.0%
YoY
|
$120.0K
-1300.0%
YoY
|
-$1.264M
-63300.0%
YoY
|
$62.00K
158.33%
YoY
|
$27.00K
92.86%
YoY
|
-$10.00K
-52.38%
YoY
|
$2.000K
-105.26%
YoY
|
$24.00K
9.09%
YoY
|
$14.00K
-96.25%
YoY
|
-$21.00K
-133.33%
YoY
|
-$38.00K
-226.67%
YoY
|
$22.00K
-104.31%
YoY
|
$373.0K
-451.89%
YoY
|
| Net Earnings |
$558.0K
-4.78%
YoY
|
$456.0K
-27.16%
YoY
|
$489.0K
9.4%
YoY
|
$521.0K
-1.14%
YoY
|
$586.0K
-112.53%
YoY
|
$626.0K
95.63%
YoY
|
$447.0K
162.94%
YoY
|
$527.0K
1251.28%
YoY
|
-$4.677M
-6506.85%
YoY
|
$320.0K
107.79%
YoY
|
$170.0K
22.3%
YoY
|
$39.00K
116.67%
YoY
|
$73.00K
-155.73%
YoY
|
$154.0K
85.54%
YoY
|
$139.0K
-90.3%
YoY
|
$18.00K
-93.08%
YoY
|
-$131.0K
-186.75%
YoY
|
$83.00K
-111.69%
YoY
|
$1.433M
-454.7%
YoY
|
| Basic Earnings Per Share |
$0.16
0.0%
YoY
|
N/A
|
$0.13
18.18%
YoY
|
$0.14
7.69%
YoY
|
$0.16
-114.04%
YoY
|
N/A
|
$0.11
266.67%
YoY
|
$0.13
1200.0%
YoY
|
-$1.14
-5800.0%
YoY
|
N/A
|
$0.03
0.0%
YoY
|
$0.01
0.0%
YoY
|
$0.02
-166.67%
YoY
|
N/A
|
$0.03
N/A
|
$0.01
N/A
|
-$0.03
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.15
-6.25%
YoY
|
$0.13
-18.75%
YoY
|
$0.13
18.18%
YoY
|
$0.14
7.69%
YoY
|
$0.16
-114.04%
YoY
|
$0.16
100.0%
YoY
|
$0.11
266.67%
YoY
|
$0.13
1200.0%
YoY
|
-$1.14
-5800.0%
YoY
|
$0.08
148.76%
YoY
|
$0.03
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$30.00K
-88.93%
YoY
|
$10.00K
-87.13%
YoY
|
-$24.76K
-186.75%
YoY
|
$23.02K
-17705633.51%
YoY
|
$270.9K
-338610686.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.058M
-3.53%
YoY
|
4.114M
-5.27%
YoY
|
4.139M
-6.89%
YoY
|
4.181M
-7.77%
YoY
|
4.207M
-7.75%
YoY
|
4.342M
-8.95%
YoY
|
4.445M
-9.5%
YoY
|
4.533M
-8.75%
YoY
|
4.560M
-9.85%
YoY
|
4.769M
-9.85%
YoY
|
4.911M
-7.16%
YoY
|
4.968M
1.8%
YoY
|
5.059M
3.77%
YoY
|
5.290M
0.0%
YoY
|
5.290M
N/A
|
4.880M
N/A
|
4.875M
N/A
|
5.290M
N/A
|
0.000
N/A
|
| Diluted Shares Outstanding |
3.643M
-2.23%
YoY
|
N/A
|
3.658M
-6.33%
YoY
|
3.671M
-7.53%
YoY
|
3.726M
-8.88%
YoY
|
N/A
|
3.905M
-9.69%
YoY
|
3.970M
-9.48%
YoY
|
4.089M
-11.46%
YoY
|
N/A
|
4.324M
-11.48%
YoY
|
4.386M
-10.12%
YoY
|
4.618M
-5.27%
YoY
|
N/A
|
4.885M
N/A
|
4.880M
N/A
|
4.875M
N/A
|
N/A
|
N/A
|
Loading...