|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$201.1M
-68.42%
YoY
|
-$636.7M
-30.13%
YoY
|
-$911.2M
-76.99%
YoY
|
-$3.960B
1364.31%
YoY
|
-$270.4M
-22.87%
YoY
|
| Depreciation, Depletion And Amortization |
$757.2M
4.15%
YoY
|
$727.0M
2.64%
YoY
|
$708.3M
-0.31%
YoY
|
$710.5M
4976.45%
YoY
|
$14.00M
10.13%
YoY
|
| Cash From Operating Activities |
$628.5M
-2.8%
YoY
|
$646.6M
-13.11%
YoY
|
$744.2M
46.12%
YoY
|
$509.3M
57.3%
YoY
|
$323.8M
22.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$263.2M
-8.96%
YoY
|
$289.1M
19.22%
YoY
|
$242.5M
19.52%
YoY
|
$202.9M
71.16%
YoY
|
$118.5M
10.05%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$32.00M
492.59%
YoY
|
$5.400M
-78.23%
YoY
|
$24.80M
-99.37%
YoY
|
$3.930B
34.76%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$84.40M
703.81%
YoY
|
$10.50M
-96.32%
YoY
|
$285.0M
-107.26%
YoY
|
-$3.926B
36.39%
YoY
|
| Cash From Investing Activities |
-$263.2M
11.2%
YoY
|
-$236.7M
-0.29%
YoY
|
-$237.4M
-514.31%
YoY
|
$57.30M
-101.42%
YoY
|
-$4.044B
35.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$37.70M
-50.07%
YoY
|
$75.50M
0.13%
YoY
|
$75.40M
299.62%
YoY
|
$18.87M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$728.0M
-13.71%
YoY
|
| Debt Paid & Issued, Net |
$600.0M
202.88%
YoY
|
$198.1M
-33.97%
YoY
|
$300.0M
-6.69%
YoY
|
$321.5M
1024.13%
YoY
|
$28.60M
N/A
|
| Cash From Financing Activities |
-$343.1M
-27.02%
YoY
|
-$470.1M
-5.32%
YoY
|
-$496.5M
-34.6%
YoY
|
-$759.2M
-118.83%
YoY
|
$4.032B
37.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$628.5M
-2.8%
YoY
|
$646.6M
-13.11%
YoY
|
$744.2M
46.12%
YoY
|
$509.3M
57.3%
YoY
|
$323.8M
22.87%
YoY
|
| Cash From Investing Activities |
-$263.2M
11.2%
YoY
|
-$236.7M
-0.29%
YoY
|
-$237.4M
-514.31%
YoY
|
$57.30M
-101.42%
YoY
|
-$4.044B
35.32%
YoY
|
| Cash From Financing Activities |
-$343.1M
-27.02%
YoY
|
-$470.1M
-5.32%
YoY
|
-$496.5M
-34.6%
YoY
|
-$759.2M
-118.83%
YoY
|
$4.032B
37.78%
YoY
|
| Net Change In Cash |
$34.00M
-145.03%
YoY
|
-$75.50M
-643.17%
YoY
|
$13.90M
-106.02%
YoY
|
-$230.8M
-173.22%
YoY
|
$315.2M
60.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$628.5M
-2.8%
YoY
|
$646.6M
-13.11%
YoY
|
$744.2M
46.12%
YoY
|
$509.3M
57.3%
YoY
|
$323.8M
22.87%
YoY
|
| Capital Expenditures |
$263.2M
-8.96%
YoY
|
$289.1M
19.22%
YoY
|
$242.5M
19.52%
YoY
|
$202.9M
71.16%
YoY
|
$118.5M
10.05%
YoY
|
| Free Cash Flow |
$365.3M
2.18%
YoY
|
$357.5M
-28.74%
YoY
|
$501.7M
63.74%
YoY
|
$306.4M
49.3%
YoY
|
$205.2M
31.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.20M
-61.31%
YoY
|
$3.100M
-101.62%
YoY
|
-$28.30M
-56.86%
YoY
|
-$72.00M
-76.34%
YoY
|
-$103.9M
38.53%
YoY
|
-$191.8M
-77.78%
YoY
|
-$65.60M
-633.33%
YoY
|
-$304.3M
114.75%
YoY
|
-$75.00M
-272.41%
YoY
|
-$863.0M
-383.6%
YoY
|
$12.30M
-100.28%
YoY
|
-$141.7M
-327.08%
YoY
|
$43.50M
-37.41%
YoY
|
$304.3M
-373.27%
YoY
|
-$4.416B
-19040.89%
YoY
|
$62.40M
-147.45%
YoY
|
$69.50M
-224.11%
YoY
|
-$111.4M
711.32%
YoY
|
$23.31M
-112.81%
YoY
|
-$131.5M
420.15%
YoY
|
| Depreciation, Depletion And Amortization |
$184.0M
-0.76%
YoY
|
$189.1M
1.67%
YoY
|
$191.8M
8.24%
YoY
|
$190.9M
3.52%
YoY
|
$185.4M
3.34%
YoY
|
$186.0M
2.88%
YoY
|
$177.2M
0.23%
YoY
|
$184.4M
3.54%
YoY
|
$179.4M
3.94%
YoY
|
$180.8M
-4.24%
YoY
|
$176.8M
4.18%
YoY
|
$178.1M
1.42%
YoY
|
$172.6M
-2.15%
YoY
|
$188.8M
29.94%
YoY
|
$169.7M
6286.9%
YoY
|
$175.6M
34.77%
YoY
|
$176.4M
34.04%
YoY
|
$145.3M
14.41%
YoY
|
$2.657M
-8.94%
YoY
|
$130.3M
4386.91%
YoY
|
| Cash From Operating Activities |
$134.7M
-21.32%
YoY
|
$159.9M
13.16%
YoY
|
$181.1M
-10.74%
YoY
|
$116.3M
-7.84%
YoY
|
$171.2M
-2.84%
YoY
|
$141.3M
-25.98%
YoY
|
$202.9M
24.17%
YoY
|
$126.2M
-22.29%
YoY
|
$176.2M
-22.55%
YoY
|
$190.9M
39.44%
YoY
|
$163.4M
-21.37%
YoY
|
$162.4M
67.08%
YoY
|
$227.5M
237.54%
YoY
|
$136.9M
650.05%
YoY
|
$207.8M
373.9%
YoY
|
$97.20M
10.88%
YoY
|
$67.40M
-61.26%
YoY
|
$18.25M
-86.53%
YoY
|
$43.85M
114.95%
YoY
|
$87.67M
42.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.80M
-8.37%
YoY
|
$70.70M
-13.99%
YoY
|
$65.60M
-28.31%
YoY
|
$66.00M
-20.48%
YoY
|
$60.90M
-5.43%
YoY
|
$82.20M
22.69%
YoY
|
$91.50M
45.47%
YoY
|
$83.00M
44.1%
YoY
|
$64.40M
8.6%
YoY
|
$67.00M
1.21%
YoY
|
$62.90M
-193.32%
YoY
|
$57.60M
-209.3%
YoY
|
$59.30M
43.24%
YoY
|
$66.20M
-304.66%
YoY
|
-$67.40M
178.79%
YoY
|
-$52.70M
81.59%
YoY
|
$41.40M
25.45%
YoY
|
-$32.35M
11.15%
YoY
|
-$24.18M
-7.02%
YoY
|
-$29.02M
-25.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.100M
-15.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
-425.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$103.6M
N/A
|
$0.00
N/A
|
-$19.20M
-282.86%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.50M
-231.25%
YoY
|
N/A
|
$294.3M
-107.52%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000M
-24342.42%
YoY
|
-$1.300M
-425.0%
YoY
|
-$3.912B
95.88%
YoY
|
-$14.75M
N/A
|
$33.00K
N/A
|
| Cash From Investing Activities |
-$55.80M
-8.37%
YoY
|
-$70.70M
-430.37%
YoY
|
-$65.60M
-28.31%
YoY
|
-$66.00M
-35.42%
YoY
|
-$60.90M
-5.43%
YoY
|
$21.40M
-131.94%
YoY
|
-$91.50M
45.47%
YoY
|
-$102.2M
116.99%
YoY
|
-$64.40M
6.62%
YoY
|
-$67.00M
-129.37%
YoY
|
-$62.90M
-6.68%
YoY
|
-$47.10M
-22.41%
YoY
|
-$60.40M
41.45%
YoY
|
$228.1M
-105.78%
YoY
|
-$67.40M
73.16%
YoY
|
-$60.70M
108.68%
YoY
|
-$42.70M
30.98%
YoY
|
-$3.944B
94.67%
YoY
|
-$38.92M
49.7%
YoY
|
-$29.09M
-25.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.90M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.90M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.90M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$138.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$47.40M
-62.08%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$162.3M
186.75%
YoY
|
-$77.90M
-67.49%
YoY
|
-$154.7M
41.02%
YoY
|
-$53.90M
110.55%
YoY
|
-$56.60M
-40.55%
YoY
|
-$239.6M
37.46%
YoY
|
-$109.7M
-11.82%
YoY
|
-$25.60M
-44.59%
YoY
|
-$95.20M
-37.2%
YoY
|
-$174.3M
-64.55%
YoY
|
-$124.4M
342.7%
YoY
|
-$46.20M
-69.32%
YoY
|
-$151.6M
70.72%
YoY
|
-$491.7M
-394.12%
YoY
|
-$28.10M
-87.86%
YoY
|
-$150.6M
-103.67%
YoY
|
-$88.80M
1245.45%
YoY
|
$167.2M
-89.26%
YoY
|
-$231.4M
3632.53%
YoY
|
$4.103B
1341.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$134.7M
-21.32%
YoY
|
$159.9M
13.16%
YoY
|
$181.1M
-10.74%
YoY
|
$116.3M
-7.84%
YoY
|
$171.2M
-2.84%
YoY
|
$141.3M
-25.98%
YoY
|
$202.9M
24.17%
YoY
|
$126.2M
-22.29%
YoY
|
$176.2M
-22.55%
YoY
|
$190.9M
39.44%
YoY
|
$163.4M
-21.37%
YoY
|
$162.4M
67.08%
YoY
|
$227.5M
237.54%
YoY
|
$136.9M
650.05%
YoY
|
$207.8M
373.9%
YoY
|
$97.20M
10.88%
YoY
|
$67.40M
-61.26%
YoY
|
$18.25M
-86.53%
YoY
|
$43.85M
114.95%
YoY
|
$87.67M
42.55%
YoY
|
| Cash From Investing Activities |
-$55.80M
-8.37%
YoY
|
-$70.70M
-430.37%
YoY
|
-$65.60M
-28.31%
YoY
|
-$66.00M
-35.42%
YoY
|
-$60.90M
-5.43%
YoY
|
$21.40M
-131.94%
YoY
|
-$91.50M
45.47%
YoY
|
-$102.2M
116.99%
YoY
|
-$64.40M
6.62%
YoY
|
-$67.00M
-129.37%
YoY
|
-$62.90M
-6.68%
YoY
|
-$47.10M
-22.41%
YoY
|
-$60.40M
41.45%
YoY
|
$228.1M
-105.78%
YoY
|
-$67.40M
73.16%
YoY
|
-$60.70M
108.68%
YoY
|
-$42.70M
30.98%
YoY
|
-$3.944B
94.67%
YoY
|
-$38.92M
49.7%
YoY
|
-$29.09M
-25.8%
YoY
|
| Cash From Financing Activities |
-$162.3M
186.75%
YoY
|
-$77.90M
-67.49%
YoY
|
-$154.7M
41.02%
YoY
|
-$53.90M
110.55%
YoY
|
-$56.60M
-40.55%
YoY
|
-$239.6M
37.46%
YoY
|
-$109.7M
-11.82%
YoY
|
-$25.60M
-44.59%
YoY
|
-$95.20M
-37.2%
YoY
|
-$174.3M
-64.55%
YoY
|
-$124.4M
342.7%
YoY
|
-$46.20M
-69.32%
YoY
|
-$151.6M
70.72%
YoY
|
-$491.7M
-394.12%
YoY
|
-$28.10M
-87.86%
YoY
|
-$150.6M
-103.67%
YoY
|
-$88.80M
1245.45%
YoY
|
$167.2M
-89.26%
YoY
|
-$231.4M
3632.53%
YoY
|
$4.103B
1341.17%
YoY
|
| Net Change In Cash |
-$87.00M
-247.96%
YoY
|
$11.30M
-114.69%
YoY
|
-$39.20M
-2405.88%
YoY
|
-$3.600M
125.0%
YoY
|
$58.80M
470.87%
YoY
|
-$76.90M
52.58%
YoY
|
$1.700M
-107.11%
YoY
|
-$1.600M
-102.32%
YoY
|
$10.30M
-41.14%
YoY
|
-$50.40M
-60.22%
YoY
|
-$23.90M
-121.28%
YoY
|
$69.10M
-160.56%
YoY
|
$17.50M
-124.34%
YoY
|
-$126.7M
-96.63%
YoY
|
$112.3M
-149.58%
YoY
|
-$114.1M
-102.74%
YoY
|
-$71.90M
-150.1%
YoY
|
-$3.759B
1025.31%
YoY
|
-$226.5M
1819.42%
YoY
|
$4.162B
1255.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$134.7M
-21.32%
YoY
|
$159.9M
13.16%
YoY
|
$181.1M
-10.74%
YoY
|
$116.3M
-7.84%
YoY
|
$171.2M
-2.84%
YoY
|
$141.3M
-25.98%
YoY
|
$202.9M
24.17%
YoY
|
$126.2M
-22.29%
YoY
|
$176.2M
-22.55%
YoY
|
$190.9M
39.44%
YoY
|
$163.4M
-21.37%
YoY
|
$162.4M
67.08%
YoY
|
$227.5M
237.54%
YoY
|
$136.9M
650.05%
YoY
|
$207.8M
373.9%
YoY
|
$97.20M
10.88%
YoY
|
$67.40M
-61.26%
YoY
|
$18.25M
-86.53%
YoY
|
$43.85M
114.95%
YoY
|
$87.67M
42.55%
YoY
|
| Capital Expenditures |
$55.80M
-8.37%
YoY
|
$70.70M
-13.99%
YoY
|
$65.60M
-28.31%
YoY
|
$66.00M
-20.48%
YoY
|
$60.90M
-5.43%
YoY
|
$82.20M
22.69%
YoY
|
$91.50M
45.47%
YoY
|
$83.00M
44.1%
YoY
|
$64.40M
8.6%
YoY
|
$67.00M
1.21%
YoY
|
$62.90M
-193.32%
YoY
|
$57.60M
-209.3%
YoY
|
$59.30M
43.24%
YoY
|
$66.20M
-304.66%
YoY
|
-$67.40M
178.79%
YoY
|
-$52.70M
81.59%
YoY
|
$41.40M
25.45%
YoY
|
-$32.35M
11.15%
YoY
|
-$24.18M
-7.02%
YoY
|
-$29.02M
-25.97%
YoY
|
| Free Cash Flow |
$78.90M
-28.47%
YoY
|
$89.20M
50.93%
YoY
|
$115.5M
3.68%
YoY
|
$50.30M
16.44%
YoY
|
$110.3M
-1.34%
YoY
|
$59.10M
-52.3%
YoY
|
$111.4M
10.85%
YoY
|
$43.20M
-58.78%
YoY
|
$111.8M
-33.53%
YoY
|
$123.9M
75.25%
YoY
|
$100.5M
-63.48%
YoY
|
$104.8M
-30.09%
YoY
|
$168.2M
546.92%
YoY
|
$70.70M
39.73%
YoY
|
$275.2M
304.56%
YoY
|
$149.9M
28.46%
YoY
|
$26.00M
-81.56%
YoY
|
$50.60M
-69.26%
YoY
|
$68.03M
46.61%
YoY
|
$116.7M
15.88%
YoY
|
Loading...