|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.27M
-13.77%
YoY
|
$15.38M
-14.25%
YoY
|
$17.94M
20.01%
YoY
|
$14.95M
-30.11%
YoY
|
$21.39M
60.09%
YoY
|
| Cost Of Revenue |
$9.591M
-12.24%
YoY
|
$10.93M
-22.37%
YoY
|
$14.08M
36.28%
YoY
|
$10.33M
-34.17%
YoY
|
$15.69M
62.29%
YoY
|
| Gross Profit |
$3.674M
-17.51%
YoY
|
$4.454M
15.36%
YoY
|
$3.861M
-16.39%
YoY
|
$4.618M
-18.91%
YoY
|
$5.695M
54.34%
YoY
|
| Selling, General & Admin |
$3.907M
-4.0%
YoY
|
$4.070M
-0.8%
YoY
|
$4.103M
-7.38%
YoY
|
$4.430M
-8.66%
YoY
|
$4.850M
-9.68%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$61.00K
-87.73%
YoY
|
| Depreciation & Amortization |
$12.00K
-14.29%
YoY
|
$14.00K
-6.67%
YoY
|
$15.00K
-54.55%
YoY
|
$33.00K
-13.16%
YoY
|
$38.00K
-24.0%
YoY
|
| Operating Expenses |
$3.910M
-196.12%
YoY
|
-$4.068M
-1.02%
YoY
|
-$4.110M
-8.75%
YoY
|
-$4.504M
-191.71%
YoY
|
$4.911M
-8.72%
YoY
|
| Operating Profit |
-$236.0K
-161.14%
YoY
|
$386.0K
-255.02%
YoY
|
-$249.0K
-318.42%
YoY
|
$114.0K
-85.46%
YoY
|
$784.0K
-146.39%
YoY
|
| Interest Expense |
$416.0K
-15.62%
YoY
|
$493.0K
-74.81%
YoY
|
$1.957M
19470.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
0.0%
YoY
|
| Other Income/Expense, Net |
$430.0K
-19.02%
YoY
|
$531.0K
-72.69%
YoY
|
$1.944M
19340.0%
YoY
|
$10.00K
-92.13%
YoY
|
$127.0K
-59.03%
YoY
|
| Pretax Income |
$194.0K
-78.84%
YoY
|
$917.0K
-45.9%
YoY
|
$1.695M
201.07%
YoY
|
$563.0K
-38.87%
YoY
|
$921.0K
1435.0%
YoY
|
| Income Tax |
$27.00K
-137.5%
YoY
|
-$72.00K
60.0%
YoY
|
-$45.00K
87.5%
YoY
|
-$24.00K
-73.33%
YoY
|
-$90.00K
-190.0%
YoY
|
| Net Earnings |
$167.0K
-80.24%
YoY
|
$845.0K
-53.77%
YoY
|
$1.828M
395.39%
YoY
|
$369.0K
-62.69%
YoY
|
$989.0K
28.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-80.0%
YoY
|
$0.10
-58.33%
YoY
|
$0.24
380.0%
YoY
|
$0.05
-100.0%
YoY
|
$127.9K
-14.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.603M shares
-1.47%
YoY
|
7.717M shares
-0.12%
YoY
|
7.726M shares
-0.08%
YoY
|
7.732M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.377M
-9.15%
YoY
|
$5.888M
-18.89%
YoY
|
$8.120M
-18.66%
YoY
|
$7.259M
-8.77%
YoY
|
$9.983M
21.45%
YoY
|
$7.957M
18.23%
YoY
|
$8.220M
-27.47%
YoY
|
$6.730M
-33.06%
YoY
|
$11.33M
48.35%
YoY
|
$10.05M
75.77%
YoY
|
$7.640M
-10.96%
YoY
|
$5.720M
-35.15%
YoY
|
$8.580M
-18.98%
YoY
|
$8.820M
-7.35%
YoY
|
$10.59M
22.57%
YoY
|
$9.520M
9.3%
YoY
|
$8.640M
-28.06%
YoY
|
$8.710M
-16.81%
YoY
|
$12.01M
19.74%
YoY
|
$10.47M
26.6%
YoY
|
| Cost Of Revenue |
$5.400M
-1.1%
YoY
|
$4.191M
-23.37%
YoY
|
$5.460M
-28.35%
YoY
|
$5.469M
-15.33%
YoY
|
$7.620M
38.8%
YoY
|
$6.459M
33.4%
YoY
|
$5.490M
-36.61%
YoY
|
$4.842M
-31.14%
YoY
|
$8.661M
55.49%
YoY
|
$7.032M
71.51%
YoY
|
$5.570M
-10.16%
YoY
|
$4.100M
-39.53%
YoY
|
$6.200M
-25.75%
YoY
|
$6.780M
-15.88%
YoY
|
$8.350M
36.22%
YoY
|
$8.060M
18.36%
YoY
|
$6.130M
-31.81%
YoY
|
$6.810M
-20.26%
YoY
|
$8.990M
14.67%
YoY
|
$8.540M
33.02%
YoY
|
| Gross Profit |
$1.977M
-25.68%
YoY
|
$1.697M
-5.2%
YoY
|
$2.660M
12.57%
YoY
|
$1.790M
19.49%
YoY
|
$2.363M
-13.44%
YoY
|
$1.498M
-20.66%
YoY
|
$2.730M
2.13%
YoY
|
$1.888M
-37.52%
YoY
|
$2.673M
29.13%
YoY
|
$3.022M
86.54%
YoY
|
$2.070M
-13.03%
YoY
|
$1.620M
-20.59%
YoY
|
$2.380M
6.25%
YoY
|
$2.040M
39.73%
YoY
|
$2.240M
-11.11%
YoY
|
$1.460M
-23.16%
YoY
|
$2.520M
-16.56%
YoY
|
$1.900M
-1.55%
YoY
|
$3.020M
37.9%
YoY
|
$1.930M
3.76%
YoY
|
| Selling, General & Admin |
$1.842M
-3.05%
YoY
|
$2.065M
-4.71%
YoY
|
$1.900M
0.53%
YoY
|
$2.167M
-2.08%
YoY
|
$1.890M
-10.85%
YoY
|
$2.213M
-6.7%
YoY
|
$2.120M
-11.56%
YoY
|
$2.372M
-5.65%
YoY
|
$2.397M
-20.89%
YoY
|
$2.514M
7.44%
YoY
|
$3.030M
29.49%
YoY
|
$2.340M
-6.77%
YoY
|
$2.340M
1.3%
YoY
|
$2.510M
2.87%
YoY
|
$2.310M
-7.23%
YoY
|
$2.440M
-2.01%
YoY
|
$2.490M
-10.75%
YoY
|
$2.490M
-11.39%
YoY
|
$2.790M
-6.69%
YoY
|
$2.810M
-6.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.842M
-3.05%
YoY
|
$2.065M
-4.71%
YoY
|
$1.900M
0.53%
YoY
|
$2.167M
-2.08%
YoY
|
$1.890M
-10.85%
YoY
|
$2.213M
-6.7%
YoY
|
$2.120M
-11.56%
YoY
|
$2.372M
-5.65%
YoY
|
$2.397M
-20.89%
YoY
|
$2.514M
7.44%
YoY
|
$3.030M
28.94%
YoY
|
$2.340M
-6.77%
YoY
|
$2.350M
1.73%
YoY
|
$2.510M
3.29%
YoY
|
$2.310M
-6.85%
YoY
|
$2.430M
-2.41%
YoY
|
$2.480M
-11.11%
YoY
|
$2.490M
-11.39%
YoY
|
$2.790M
-7.0%
YoY
|
$2.810M
-6.33%
YoY
|
| Operating Profit |
$135.0K
-82.24%
YoY
|
-$368.0K
-2.39%
YoY
|
$760.0K
60.68%
YoY
|
-$377.0K
-47.27%
YoY
|
$473.0K
-22.46%
YoY
|
-$715.0K
47.73%
YoY
|
$610.0K
121.01%
YoY
|
-$484.0K
-195.28%
YoY
|
$276.0K
-128.75%
YoY
|
$508.0K
-170.56%
YoY
|
-$960.0K
-3300.0%
YoY
|
-$720.0K
53.19%
YoY
|
$30.00K
-142.86%
YoY
|
-$470.0K
-51.55%
YoY
|
-$70.00K
-275.0%
YoY
|
-$970.0K
64.41%
YoY
|
$40.00K
-82.61%
YoY
|
-$590.0K
-32.95%
YoY
|
$230.0K
-128.4%
YoY
|
-$880.0K
-22.81%
YoY
|
| Interest Expense |
$225.0K
3.69%
YoY
|
$191.0K
-30.8%
YoY
|
$217.0K
-87.55%
YoY
|
$276.0K
28.97%
YoY
|
$1.743M
-930.0%
YoY
|
$214.0K
-5.31%
YoY
|
-$210.0K
-1715.38%
YoY
|
$226.0K
3128.57%
YoY
|
$13.00K
N/A
|
$7.000K
-65.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-60.0%
YoY
|
$40.00K
100.0%
YoY
|
$50.00K
N/A
|
$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$4.000K
-86.67%
YoY
|
$10.00K
0.0%
YoY
|
$30.00K
-230.43%
YoY
|
$10.00K
233.33%
YoY
|
-$23.00K
-330.0%
YoY
|
$3.000K
N/A
|
$10.00K
-85.29%
YoY
|
N/A
|
$68.00K
-73.85%
YoY
|
$59.00K
18.0%
YoY
|
$260.0K
550.0%
YoY
|
$50.00K
400.0%
YoY
|
$40.00K
-33.33%
YoY
|
$10.00K
-200.0%
YoY
|
$60.00K
-154.55%
YoY
|
-$10.00K
-110.0%
YoY
|
-$110.0K
-1200.0%
YoY
|
$100.0K
N/A
|
$10.00K
-125.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$361.0K
-64.26%
YoY
|
-$167.0K
83.52%
YoY
|
$1.010M
-53.94%
YoY
|
-$91.00K
-81.73%
YoY
|
$2.193M
434.88%
YoY
|
-$498.0K
93.02%
YoY
|
$410.0K
18.16%
YoY
|
-$258.0K
-144.95%
YoY
|
$347.0K
-149.57%
YoY
|
$574.0K
-25.45%
YoY
|
-$700.0K
-736.36%
YoY
|
$770.0K
-283.33%
YoY
|
$110.0K
1000.0%
YoY
|
-$420.0K
-176.36%
YoY
|
$10.00K
-116.67%
YoY
|
$550.0K
-210.0%
YoY
|
-$60.00K
-125.0%
YoY
|
-$500.0K
-43.18%
YoY
|
$240.0K
-129.63%
YoY
|
-$880.0K
-19.27%
YoY
|
| Income Tax |
$30.00K
-50.0%
YoY
|
-$3.000K
-130.0%
YoY
|
$60.00K
46.34%
YoY
|
$10.00K
150.0%
YoY
|
$41.00K
36.67%
YoY
|
$4.000K
-157.14%
YoY
|
$30.00K
-128.04%
YoY
|
-$7.000K
-141.18%
YoY
|
-$107.0K
-314.0%
YoY
|
$17.00K
-66.0%
YoY
|
$50.00K
25.0%
YoY
|
$50.00K
N/A
|
$40.00K
-166.67%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-700.0%
YoY
|
-$250.0K
-1350.0%
YoY
|
$10.00K
-95.0%
YoY
|
$20.00K
0.0%
YoY
|
$200.0K
-25.93%
YoY
|
$20.00K
-106.25%
YoY
|
| Net Earnings |
$284.0K
-58.84%
YoY
|
-$127.0K
-388.64%
YoY
|
$690.0K
-66.87%
YoY
|
$44.00K
-117.25%
YoY
|
$2.083M
278.73%
YoY
|
-$255.0K
44.07%
YoY
|
$550.0K
10.22%
YoY
|
-$177.0K
-136.12%
YoY
|
$499.0K
-599.0%
YoY
|
$490.0K
-43.68%
YoY
|
-$100.0K
-176.92%
YoY
|
$870.0K
-410.71%
YoY
|
$130.0K
-116.46%
YoY
|
-$280.0K
-131.82%
YoY
|
-$790.0K
-279.55%
YoY
|
$880.0K
-1077.78%
YoY
|
$440.0K
-36.23%
YoY
|
-$90.00K
-81.25%
YoY
|
$690.0K
1280.0%
YoY
|
-$480.0K
-27.27%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
-55.56%
YoY
|
-$0.02
-300.0%
YoY
|
$0.09
-66.67%
YoY
|
$0.01
-130.31%
YoY
|
$0.27
285.71%
YoY
|
-$0.03
-100.0%
YoY
|
$0.07
-100.0%
YoY
|
-$22.89K
-152.09%
YoY
|
$115.7K
-398.39%
YoY
|
$43.95K
-60.95%
YoY
|
-$38.76K
-289.62%
YoY
|
$112.5K
-307.01%
YoY
|
$20.44K
-113.32%
YoY
|
-$54.37K
-131.82%
YoY
|
-$153.4K
-279.55%
YoY
|
$170.9K
-1077.78%
YoY
|
$85.44K
-36.23%
YoY
|
-$17.48K
-81.25%
YoY
|
$134.0K
1282.68%
YoY
|
-$93.20K
-27.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.447M shares
-3.49%
YoY
|
N/A
|
7.716M shares
0.0%
YoY
|
N/A
|
7.716M shares
-0.09%
YoY
|
N/A
|
7.724M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...