2009 Q4 Form 10-Q Financial Statement
#000120677410000241 Filed on February 05, 2010
Income Statement
Concept | 2009 Q4 |
---|---|
Revenue | $1.215B |
YoY Change | -0.08% |
Cost Of Revenue | $686.0M |
YoY Change | -6.03% |
Gross Profit | $529.0M |
YoY Change | 8.85% |
Gross Profit Margin | 43.54% |
Selling, General & Admin | $308.0M |
YoY Change | 10.39% |
% of Gross Profit | 58.22% |
Research & Development | $29.00M |
YoY Change | 7.41% |
% of Gross Profit | 5.48% |
Depreciation & Amortization | $47.00M |
YoY Change | 2.17% |
% of Gross Profit | 8.88% |
Operating Expenses | $355.0M |
YoY Change | 14.52% |
Operating Profit | $174.0M |
YoY Change | -1.14% |
Interest Expense | -$37.00M |
YoY Change | -15.91% |
% of Operating Profit | -21.26% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $137.0M |
YoY Change | 4.58% |
Income Tax | $44.00M |
% Of Pretax Income | 32.12% |
Net Earnings | $110.0M |
YoY Change | 27.91% |
Net Earnings / Revenue | 9.05% |
Basic Earnings Per Share | $0.78 |
Diluted Earnings Per Share | $0.77 |
COMMON SHARES | |
Basic Shares Outstanding | 140.3M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2009 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $154.0M |
YoY Change | 58.76% |
Cash & Equivalents | $154.0M |
Short-Term Investments | |
Other Short-Term Assets | $517.0M |
YoY Change | 297.69% |
Inventory | $378.0M |
Prepaid Expenses | |
Receivables | $419.0M |
Other Receivables | $0.00 |
Total Short-Term Assets | $1.468B |
YoY Change | 41.02% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $924.0M |
YoY Change | -0.54% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $146.0M |
YoY Change | -2.67% |
Total Long-Term Assets | $3.014B |
YoY Change | -10.22% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.468B |
Total Long-Term Assets | $3.014B |
Total Assets | $4.482B |
YoY Change | 1.91% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $298.0M |
YoY Change | -9.7% |
Accrued Expenses | $437.0M |
YoY Change | 1.63% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $25.00M |
YoY Change | -96.08% |
Long-Term Debt Due | $575.0M |
YoY Change | 57400.0% |
Total Short-Term Liabilities | $1.370B |
YoY Change | -4.2% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.435B |
YoY Change | -10.41% |
Other Long-Term Liabilities | $626.0M |
YoY Change | 6.64% |
Total Long-Term Liabilities | $3.061B |
YoY Change | -7.38% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.370B |
Total Long-Term Liabilities | $3.061B |
Total Liabilities | $4.455B |
YoY Change | -7.21% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $27.00M |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.482B |
YoY Change | 1.91% |
Cashflow Statement
Concept | 2009 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $110.0M |
YoY Change | 27.91% |
Depreciation, Depletion And Amortization | $47.00M |
YoY Change | 2.17% |
Cash From Operating Activities | $152.0M |
YoY Change | 55.1% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$42.00M |
YoY Change | -6.67% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$42.00M |
YoY Change | -4.55% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -190.0M |
YoY Change | 40.74% |
NET CHANGE | |
Cash From Operating Activities | 152.0M |
Cash From Investing Activities | -42.00M |
Cash From Financing Activities | -190.0M |
Net Change In Cash | -80.00M |
YoY Change | -1.23% |
FREE CASH FLOW | |
Cash From Operating Activities | $152.0M |
Capital Expenditures | -$42.00M |
Free Cash Flow | $194.0M |
YoY Change | 35.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2009Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
140303000 |