2009 Q4 Form 10-Q Financial Statement

#000120677410000241 Filed on February 05, 2010

View on sec.gov

Income Statement

Concept 2009 Q4
Revenue $1.215B
YoY Change -0.08%
Cost Of Revenue $686.0M
YoY Change -6.03%
Gross Profit $529.0M
YoY Change 8.85%
Gross Profit Margin 43.54%
Selling, General & Admin $308.0M
YoY Change 10.39%
% of Gross Profit 58.22%
Research & Development $29.00M
YoY Change 7.41%
% of Gross Profit 5.48%
Depreciation & Amortization $47.00M
YoY Change 2.17%
% of Gross Profit 8.88%
Operating Expenses $355.0M
YoY Change 14.52%
Operating Profit $174.0M
YoY Change -1.14%
Interest Expense -$37.00M
YoY Change -15.91%
% of Operating Profit -21.26%
Other Income/Expense, Net
YoY Change
Pretax Income $137.0M
YoY Change 4.58%
Income Tax $44.00M
% Of Pretax Income 32.12%
Net Earnings $110.0M
YoY Change 27.91%
Net Earnings / Revenue 9.05%
Basic Earnings Per Share $0.78
Diluted Earnings Per Share $0.77
COMMON SHARES
Basic Shares Outstanding 140.3M
Diluted Shares Outstanding

Balance Sheet

Concept 2009 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $154.0M
YoY Change 58.76%
Cash & Equivalents $154.0M
Short-Term Investments
Other Short-Term Assets $517.0M
YoY Change 297.69%
Inventory $378.0M
Prepaid Expenses
Receivables $419.0M
Other Receivables $0.00
Total Short-Term Assets $1.468B
YoY Change 41.02%
LONG-TERM ASSETS
Property, Plant & Equipment $924.0M
YoY Change -0.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $146.0M
YoY Change -2.67%
Total Long-Term Assets $3.014B
YoY Change -10.22%
TOTAL ASSETS
Total Short-Term Assets $1.468B
Total Long-Term Assets $3.014B
Total Assets $4.482B
YoY Change 1.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $298.0M
YoY Change -9.7%
Accrued Expenses $437.0M
YoY Change 1.63%
Deferred Revenue
YoY Change
Short-Term Debt $25.00M
YoY Change -96.08%
Long-Term Debt Due $575.0M
YoY Change 57400.0%
Total Short-Term Liabilities $1.370B
YoY Change -4.2%
LONG-TERM LIABILITIES
Long-Term Debt $2.435B
YoY Change -10.41%
Other Long-Term Liabilities $626.0M
YoY Change 6.64%
Total Long-Term Liabilities $3.061B
YoY Change -7.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.370B
Total Long-Term Liabilities $3.061B
Total Liabilities $4.455B
YoY Change -7.21%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $27.00M
YoY Change
Total Liabilities & Shareholders Equity $4.482B
YoY Change 1.91%

Cashflow Statement

Concept 2009 Q4
OPERATING ACTIVITIES
Net Income $110.0M
YoY Change 27.91%
Depreciation, Depletion And Amortization $47.00M
YoY Change 2.17%
Cash From Operating Activities $152.0M
YoY Change 55.1%
INVESTING ACTIVITIES
Capital Expenditures -$42.00M
YoY Change -6.67%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$42.00M
YoY Change -4.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -190.0M
YoY Change 40.74%
NET CHANGE
Cash From Operating Activities 152.0M
Cash From Investing Activities -42.00M
Cash From Financing Activities -190.0M
Net Change In Cash -80.00M
YoY Change -1.23%
FREE CASH FLOW
Cash From Operating Activities $152.0M
Capital Expenditures -$42.00M
Free Cash Flow $194.0M
YoY Change 35.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2009Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
140303000

Files In Submission

Name View Source Status
0001206774-10-000241-index-headers.html Edgar Link pending
0001206774-10-000241-index.html Edgar Link pending
0001206774-10-000241.txt Edgar Link pending
clorox_10q.htm Edgar Link pending
clx-20091231.xml Edgar Link completed
clx-20091231.xsd Edgar Link pending
clx-20091231_cal.xml Edgar Link unprocessable
clx-20091231_lab.xml Edgar Link unprocessable
clx-20091231_pre.xml Edgar Link unprocessable
defnref.xml Edgar Link unprocessable
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable