|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of software and intangible assets | |||||
| Amortization of deferred debt issuance costs | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Provision for inventory excess and obsolescence | |||||
| Provision for estimated credit losses | |||||
| Impairment of customer relationship intangible | |||||
| Impairment of software | |||||
| Impairment of property and equipment | |||||
| Impairment of right-of-use operating lease assets | |||||
| Other | |||||
| Change in assets and liabilities: | |||||
| Receivables | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Income taxes receivable | |||||
| Accounts payable | |||||
| Accrued employee compensation | |||||
| Accrued liabilities | |||||
| Other assets and liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of software | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowing on revolver | |||||
| Repayment of term loan | |||||
| Payment of debt issuance costs | |||||
| Issuance of ordinary shares under ESPP | |||||
| Taxes paid from shares withheld | |||||
| Proceeds from share option exercises | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate on cash | |||||
| Net increase (decrease) in cash | |||||
| Cash, beginning of period | |||||
| Cash and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid, net of refunds received | |||||
| Interest paid | |||||
| Non-cash investing and financing activities: | |||||
| Increase (decrease) in property, equipment and software unpaid or accrued in liabilities | |||||
| Decrease in property, equipment and software unpaid or accrued in liabilities | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Reconciliation of Cash and restricted cash at end of period: | |||||
| Cash | |||||
| Restricted cash | |||||
| Total cash and restricted cash | |||||
Loading...