|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.54M
-48.24%
YoY
|
-$74.45M
17.11%
YoY
|
-$63.57M
-414.72%
YoY
|
$20.20M
-46.02%
YoY
|
$37.42M
101.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
-69.05%
YoY
|
$4.200M
-53.46%
YoY
|
$9.025M
131.41%
YoY
|
$3.900M
14.71%
YoY
|
$3.400M
-8.11%
YoY
|
| Cash From Operating Activities |
-$15.71M
4.88%
YoY
|
-$14.98M
-11.65%
YoY
|
-$16.95M
455.01%
YoY
|
-$3.054M
-110.19%
YoY
|
$29.96M
-47.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$440.0K
-93.13%
YoY
|
$6.401M
-42.98%
YoY
|
$11.23M
145.41%
YoY
|
$4.574M
-26.92%
YoY
|
$6.259M
83.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.365M
-46.5%
YoY
|
-$11.90M
6.0%
YoY
|
-$11.23M
21.42%
YoY
|
-$9.245M
-9.06%
YoY
|
-$10.17M
88.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$2.178M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.399M
-103.24%
YoY
|
$43.18M
-3502.92%
YoY
|
-$1.269M
-201.93%
YoY
|
$1.245M
-105.42%
YoY
|
-$22.95M
174.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.71M
4.88%
YoY
|
-$14.98M
-11.65%
YoY
|
-$16.95M
455.01%
YoY
|
-$3.054M
-110.19%
YoY
|
$29.96M
-47.35%
YoY
|
| Cash From Investing Activities |
-$6.365M
-46.5%
YoY
|
-$11.90M
6.0%
YoY
|
-$11.23M
21.42%
YoY
|
-$9.245M
-9.06%
YoY
|
-$10.17M
88.26%
YoY
|
| Cash From Financing Activities |
-$1.399M
-103.24%
YoY
|
$43.18M
-3502.92%
YoY
|
-$1.269M
-201.93%
YoY
|
$1.245M
-105.42%
YoY
|
-$22.95M
174.29%
YoY
|
| Net Change In Cash |
-$23.59M
-245.51%
YoY
|
$16.22M
-155.07%
YoY
|
-$29.44M
164.57%
YoY
|
-$11.13M
249.86%
YoY
|
-$3.181M
-107.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.71M
4.88%
YoY
|
-$14.98M
-11.65%
YoY
|
-$16.95M
455.01%
YoY
|
-$3.054M
-110.19%
YoY
|
$29.96M
-47.35%
YoY
|
| Capital Expenditures |
$440.0K
-93.13%
YoY
|
$6.401M
-42.98%
YoY
|
$11.23M
145.41%
YoY
|
$4.574M
-26.92%
YoY
|
$6.259M
83.71%
YoY
|
| Free Cash Flow |
-$16.15M
-24.47%
YoY
|
-$21.38M
-24.13%
YoY
|
-$28.18M
269.36%
YoY
|
-$7.628M
-132.18%
YoY
|
$23.70M
-55.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.403M
-71.68%
YoY
|
N/A
|
-$8.530M
-11.84%
YoY
|
-$9.125M
-0.2%
YoY
|
-$12.02M
-54.57%
YoY
|
N/A
|
-$9.676M
-63.07%
YoY
|
-$9.143M
246.06%
YoY
|
-$26.45M
-718.5%
YoY
|
-$39.01M
-489.65%
YoY
|
-$26.20M
-377.69%
YoY
|
-$2.642M
-213.78%
YoY
|
$4.276M
-372.7%
YoY
|
$10.01M
601.54%
YoY
|
$9.435M
104.35%
YoY
|
$2.322M
-79.84%
YoY
|
-$1.568M
-107.9%
YoY
|
$1.427M
-86.42%
YoY
|
$4.617M
-17.48%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
200.0%
YoY
|
N/A
|
$400.0K
-66.67%
YoY
|
$400.0K
-66.67%
YoY
|
$100.0K
-90.91%
YoY
|
N/A
|
$1.200M
9.09%
YoY
|
$1.200M
20.0%
YoY
|
$1.100M
0.0%
YoY
|
$5.813M
194.78%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.100M
22.22%
YoY
|
$1.972M
13.92%
YoY
|
$1.000M
25.0%
YoY
|
$1.000M
25.0%
YoY
|
$900.0K
0.0%
YoY
|
$1.731M
-1.65%
YoY
|
$800.0K
-11.11%
YoY
|
| Cash From Operating Activities |
-$4.378M
-9.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.823M
-69.18%
YoY
|
N/A
|
$8.897M
-3658.8%
YoY
|
$2.401M
-153.12%
YoY
|
-$15.65M
162.58%
YoY
|
-$6.224M
-254.6%
YoY
|
-$250.0K
-111.58%
YoY
|
-$4.520M
-145.26%
YoY
|
-$5.959M
-69.0%
YoY
|
$4.026M
-27.65%
YoY
|
$2.159M
-81.73%
YoY
|
$9.986M
-50.41%
YoY
|
-$19.23M
154.23%
YoY
|
$5.565M
-63.1%
YoY
|
$11.82M
-27.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00K
-68.2%
YoY
|
N/A
|
N/A
|
N/A
|
$217.0K
-87.72%
YoY
|
N/A
|
$3.662M
10.63%
YoY
|
$4.170M
69.51%
YoY
|
$1.767M
12.62%
YoY
|
$2.346M
-8.43%
YoY
|
$3.310M
-237.12%
YoY
|
$2.460M
-198.91%
YoY
|
$1.569M
119.75%
YoY
|
$2.562M
-175.84%
YoY
|
-$2.414M
-25.15%
YoY
|
-$2.487M
27.34%
YoY
|
$714.0K
-12.29%
YoY
|
-$3.378M
97.54%
YoY
|
-$3.225M
133.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$772.0K
-53.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.651M
-45.28%
YoY
|
N/A
|
-$3.662M
10.63%
YoY
|
-$4.170M
69.51%
YoY
|
-$3.017M
-2.87%
YoY
|
-$2.346M
-8.43%
YoY
|
-$3.310M
37.12%
YoY
|
-$2.460M
-1.09%
YoY
|
-$3.106M
74.3%
YoY
|
-$2.562M
-24.16%
YoY
|
-$2.414M
-25.15%
YoY
|
-$2.487M
27.34%
YoY
|
-$1.782M
10.55%
YoY
|
-$3.378M
97.54%
YoY
|
-$3.225M
133.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.00K
-98.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$664.0K
-101.72%
YoY
|
N/A
|
-$1.318M
51.49%
YoY
|
$5.646M
1991.11%
YoY
|
$38.67M
-9373.86%
YoY
|
-$248.0K
-113.57%
YoY
|
-$870.0K
12.4%
YoY
|
$270.0K
210.34%
YoY
|
-$417.0K
-500.96%
YoY
|
$1.828M
-221.79%
YoY
|
-$774.0K
-43.63%
YoY
|
$87.00K
-100.48%
YoY
|
$104.0K
-104.97%
YoY
|
-$1.501M
41.6%
YoY
|
-$1.373M
-41.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.378M
-9.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.823M
-69.18%
YoY
|
N/A
|
$8.897M
-3658.8%
YoY
|
$2.401M
-153.12%
YoY
|
-$15.65M
162.58%
YoY
|
-$6.224M
-254.6%
YoY
|
-$250.0K
-111.58%
YoY
|
-$4.520M
-145.26%
YoY
|
-$5.959M
-69.0%
YoY
|
$4.026M
-27.65%
YoY
|
$2.159M
-81.73%
YoY
|
$9.986M
-50.41%
YoY
|
-$19.23M
154.23%
YoY
|
$5.565M
-63.1%
YoY
|
$11.82M
-27.89%
YoY
|
| Cash From Investing Activities |
-$772.0K
-53.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.651M
-45.28%
YoY
|
N/A
|
-$3.662M
10.63%
YoY
|
-$4.170M
69.51%
YoY
|
-$3.017M
-2.87%
YoY
|
-$2.346M
-8.43%
YoY
|
-$3.310M
37.12%
YoY
|
-$2.460M
-1.09%
YoY
|
-$3.106M
74.3%
YoY
|
-$2.562M
-24.16%
YoY
|
-$2.414M
-25.15%
YoY
|
-$2.487M
27.34%
YoY
|
-$1.782M
10.55%
YoY
|
-$3.378M
97.54%
YoY
|
-$3.225M
133.7%
YoY
|
| Cash From Financing Activities |
-$13.00K
-98.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$664.0K
-101.72%
YoY
|
N/A
|
-$1.318M
51.49%
YoY
|
$5.646M
1991.11%
YoY
|
$38.67M
-9373.86%
YoY
|
-$248.0K
-113.57%
YoY
|
-$870.0K
12.4%
YoY
|
$270.0K
210.34%
YoY
|
-$417.0K
-500.96%
YoY
|
$1.828M
-221.79%
YoY
|
-$774.0K
-43.63%
YoY
|
$87.00K
-100.48%
YoY
|
$104.0K
-104.97%
YoY
|
-$1.501M
41.6%
YoY
|
-$1.373M
-41.82%
YoY
|
| Net Change In Cash |
-$5.198M
-26.96%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.117M
-135.58%
YoY
|
N/A
|
$3.917M
-188.42%
YoY
|
$3.877M
-157.78%
YoY
|
$20.00M
-311.29%
YoY
|
-$8.818M
-367.86%
YoY
|
-$4.430M
330.52%
YoY
|
-$6.710M
-188.45%
YoY
|
-$9.466M
-54.7%
YoY
|
$3.292M
379.88%
YoY
|
-$1.029M
-114.25%
YoY
|
$7.586M
3810.31%
YoY
|
-$20.89M
85.07%
YoY
|
$686.0K
-94.43%
YoY
|
$7.221M
-42.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.378M
-9.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.823M
-69.18%
YoY
|
N/A
|
$8.897M
-3658.8%
YoY
|
$2.401M
-153.12%
YoY
|
-$15.65M
162.58%
YoY
|
-$6.224M
-254.6%
YoY
|
-$250.0K
-111.58%
YoY
|
-$4.520M
-145.26%
YoY
|
-$5.959M
-69.0%
YoY
|
$4.026M
-27.65%
YoY
|
$2.159M
-81.73%
YoY
|
$9.986M
-50.41%
YoY
|
-$19.23M
154.23%
YoY
|
$5.565M
-63.1%
YoY
|
$11.82M
-27.89%
YoY
|
| Capital Expenditures |
$69.00K
-68.2%
YoY
|
N/A
|
N/A
|
N/A
|
$217.0K
-87.72%
YoY
|
N/A
|
$3.662M
10.63%
YoY
|
$4.170M
69.51%
YoY
|
$1.767M
12.62%
YoY
|
$2.346M
-8.43%
YoY
|
$3.310M
-237.12%
YoY
|
$2.460M
-198.91%
YoY
|
$1.569M
119.75%
YoY
|
$2.562M
-175.84%
YoY
|
-$2.414M
-25.15%
YoY
|
-$2.487M
27.34%
YoY
|
$714.0K
-12.29%
YoY
|
-$3.378M
97.54%
YoY
|
-$3.225M
133.7%
YoY
|
| Free Cash Flow |
-$4.447M
-11.77%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.040M
-71.06%
YoY
|
N/A
|
$5.235M
-247.05%
YoY
|
-$1.769M
-74.66%
YoY
|
-$17.41M
131.32%
YoY
|
-$8.570M
-685.38%
YoY
|
-$3.560M
-177.85%
YoY
|
-$6.980M
-155.96%
YoY
|
-$7.528M
-62.24%
YoY
|
$1.464M
-83.63%
YoY
|
$4.573M
-69.6%
YoY
|
$12.47M
-43.53%
YoY
|
-$19.94M
138.05%
YoY
|
$8.943M
-46.74%
YoY
|
$15.04M
-15.34%
YoY
|
Loading...