|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$161.7M
-81.43%
YoY
|
$870.8M
0.99%
YoY
|
$862.3M
325.02%
YoY
|
$202.9M
-159.89%
YoY
|
-$338.8M
-171.59%
YoY
|
| Depreciation, Depletion And Amortization |
$388.0M
133.67%
YoY
|
$166.0M
-24.89%
YoY
|
$221.0M
-0.82%
YoY
|
$222.9M
-35.4%
YoY
|
$345.0M
7.89%
YoY
|
| Cash From Operating Activities |
$443.5M
-3.38%
YoY
|
$459.1M
-45.18%
YoY
|
$837.4M
227.68%
YoY
|
$255.6M
-1109.89%
YoY
|
-$25.31M
-102.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.031B
-8.04%
YoY
|
$1.121B
231.15%
YoY
|
$338.7M
-37.32%
YoY
|
$540.3M
-230.73%
YoY
|
-$413.3M
83.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$580.5M
-232.14%
YoY
|
$439.3M
-63.64%
YoY
|
$1.208B
216.82%
YoY
|
$381.4M
534.89%
YoY
|
$60.07M
-44.53%
YoY
|
| Cash From Investing Activities |
-$1.612B
136.27%
YoY
|
-$682.2M
-178.44%
YoY
|
$869.7M
-647.21%
YoY
|
-$158.9M
-55.01%
YoY
|
-$353.2M
201.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$126.9M
N/A
|
$0.00
-100.0%
YoY
|
$1.080M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.278B
-838.68%
YoY
|
-$173.0M
-88.16%
YoY
|
-$1.461B
2223.96%
YoY
|
-$62.86M
-116.81%
YoY
|
$373.9M
-137.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$443.5M
-3.38%
YoY
|
$459.1M
-45.18%
YoY
|
$837.4M
227.68%
YoY
|
$255.6M
-1109.89%
YoY
|
-$25.31M
-102.61%
YoY
|
| Cash From Investing Activities |
-$1.612B
136.27%
YoY
|
-$682.2M
-178.44%
YoY
|
$869.7M
-647.21%
YoY
|
-$158.9M
-55.01%
YoY
|
-$353.2M
201.65%
YoY
|
| Cash From Financing Activities |
$1.278B
-838.68%
YoY
|
-$173.0M
-88.16%
YoY
|
-$1.461B
2223.96%
YoY
|
-$62.86M
-116.81%
YoY
|
$373.9M
-137.4%
YoY
|
| Net Change In Cash |
$109.4M
-127.63%
YoY
|
-$396.1M
-260.89%
YoY
|
$246.2M
629.21%
YoY
|
$33.76M
-824.75%
YoY
|
-$4.658M
-96.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$443.5M
-3.38%
YoY
|
$459.1M
-45.18%
YoY
|
$837.4M
227.68%
YoY
|
$255.6M
-1109.89%
YoY
|
-$25.31M
-102.61%
YoY
|
| Capital Expenditures |
$1.031B
-8.04%
YoY
|
$1.121B
231.15%
YoY
|
$338.7M
-37.32%
YoY
|
$540.3M
-230.73%
YoY
|
-$413.3M
83.36%
YoY
|
| Free Cash Flow |
-$587.8M
-11.27%
YoY
|
-$662.4M
-232.82%
YoY
|
$498.7M
-275.13%
YoY
|
-$284.8M
-173.39%
YoY
|
$388.0M
-67.54%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$109.9M
-42.51%
YoY
|
$20.00M
-79.61%
YoY
|
$51.77M
-92.38%
YoY
|
$44.00M
-91.12%
YoY
|
$191.2M
-63.61%
YoY
|
$98.08M
-14.4%
YoY
|
$679.6M
101.75%
YoY
|
$495.2M
182.93%
YoY
|
$525.5M
109.21%
YoY
|
$114.6M
596.6%
YoY
|
$336.9M
-797.79%
YoY
|
$175.0M
-503.59%
YoY
|
$251.2M
-241.04%
YoY
|
$16.45M
-115.53%
YoY
|
-$48.28M
-69.96%
YoY
|
-$43.37M
-38.92%
YoY
|
-$178.1M
1383.32%
YoY
|
-$105.9M
-329.25%
YoY
|
-$160.7M
-133.12%
YoY
|
-$71.01M
-131.48%
YoY
|
| Depreciation, Depletion And Amortization |
$223.6M
409.21%
YoY
|
$108.0M
168.38%
YoY
|
$108.7M
161.05%
YoY
|
$55.67M
38.35%
YoY
|
$43.91M
-11.14%
YoY
|
$40.24M
-32.61%
YoY
|
$41.64M
-25.14%
YoY
|
$40.24M
-28.51%
YoY
|
$49.42M
-14.54%
YoY
|
$59.72M
1.58%
YoY
|
$55.62M
3.68%
YoY
|
$56.28M
7.0%
YoY
|
$57.82M
-32.75%
YoY
|
$58.79M
-33.03%
YoY
|
$53.65M
-38.59%
YoY
|
$52.60M
-37.27%
YoY
|
$85.98M
10.45%
YoY
|
$87.79M
9.58%
YoY
|
$87.37M
9.93%
YoY
|
$83.86M
1.87%
YoY
|
| Cash From Operating Activities |
$227.6M
106.83%
YoY
|
$139.0M
69.08%
YoY
|
$41.83M
2.94%
YoY
|
$35.54M
-84.28%
YoY
|
$110.1M
-57.57%
YoY
|
$82.21M
-53.39%
YoY
|
$40.64M
-82.02%
YoY
|
$226.2M
11.36%
YoY
|
$259.4M
54.12%
YoY
|
$176.4M
582.05%
YoY
|
$226.0M
114.03%
YoY
|
$203.1M
-559.32%
YoY
|
$168.3M
-484.81%
YoY
|
$25.86M
13.45%
YoY
|
$105.6M
-292.04%
YoY
|
-$44.21M
-187.34%
YoY
|
-$43.74M
-136.08%
YoY
|
$22.80M
-92.57%
YoY
|
-$54.99M
-122.92%
YoY
|
$50.62M
-83.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$204.8M
-52.28%
YoY
|
$277.0M
13.4%
YoY
|
$321.5M
4.4%
YoY
|
$227.8M
62.61%
YoY
|
$429.2M
500.08%
YoY
|
$244.3M
321.43%
YoY
|
$308.0M
297.11%
YoY
|
$140.1M
6.41%
YoY
|
$71.52M
-3.79%
YoY
|
$57.96M
-371.17%
YoY
|
$77.55M
-120.3%
YoY
|
$131.6M
-310.42%
YoY
|
$74.34M
-222.52%
YoY
|
-$21.37M
-75.6%
YoY
|
-$382.1M
912.64%
YoY
|
-$62.56M
-72.48%
YoY
|
-$60.67M
-32.61%
YoY
|
-$87.61M
715.25%
YoY
|
-$37.73M
58.53%
YoY
|
-$227.3M
125.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$142.8M
350.85%
YoY
|
$113.0M
29.68%
YoY
|
$181.6M
-4.65%
YoY
|
-$1.018B
-882.91%
YoY
|
$31.67M
-97.15%
YoY
|
$87.14M
225.39%
YoY
|
$190.5M
44715.06%
YoY
|
$130.0M
216.79%
YoY
|
$1.113B
598.52%
YoY
|
$26.78M
5150.98%
YoY
|
$425.0K
-99.79%
YoY
|
$41.04M
144.88%
YoY
|
$159.3M
3116.48%
YoY
|
$510.0K
-74.58%
YoY
|
$204.8M
1077.74%
YoY
|
$16.76M
-53.08%
YoY
|
$4.952M
-74.9%
YoY
|
$2.006M
-32.07%
YoY
|
$17.39M
-72.88%
YoY
|
$35.72M
66.16%
YoY
|
| Cash From Investing Activities |
-$62.03M
-84.39%
YoY
|
-$164.0M
4.38%
YoY
|
-$139.9M
19.07%
YoY
|
-$1.246B
12298.64%
YoY
|
-$397.5M
-138.18%
YoY
|
-$157.1M
403.91%
YoY
|
-$117.5M
52.35%
YoY
|
-$10.05M
-88.91%
YoY
|
$1.041B
1125.62%
YoY
|
-$31.18M
49.44%
YoY
|
-$77.13M
-56.48%
YoY
|
-$90.59M
97.81%
YoY
|
$84.94M
-252.44%
YoY
|
-$20.86M
-75.63%
YoY
|
-$177.2M
771.43%
YoY
|
-$45.80M
-76.1%
YoY
|
-$55.72M
-20.73%
YoY
|
-$85.60M
998.43%
YoY
|
-$20.34M
-150.43%
YoY
|
-$191.6M
141.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$126.9M
-8555.23%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$1.501M
N/A
|
$1.501M
38.98%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.080M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.81M
-134.44%
YoY
|
-$50.00M
-78.34%
YoY
|
$82.90M
-194.19%
YoY
|
$1.342B
-1092.26%
YoY
|
$281.1M
-127.15%
YoY
|
-$230.8M
57.91%
YoY
|
-$88.01M
-54.78%
YoY
|
-$135.2M
59.56%
YoY
|
-$1.035B
269.41%
YoY
|
-$146.2M
97.25%
YoY
|
-$194.6M
-205.9%
YoY
|
-$84.74M
-178.67%
YoY
|
-$280.3M
-408.31%
YoY
|
-$74.10M
-269.82%
YoY
|
$183.8M
70.21%
YoY
|
$107.7M
-18.01%
YoY
|
$90.90M
-258.07%
YoY
|
$43.64M
-110.27%
YoY
|
$108.0M
-134.77%
YoY
|
$131.4M
-163.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$227.6M
106.83%
YoY
|
$139.0M
69.08%
YoY
|
$41.83M
2.94%
YoY
|
$35.54M
-84.28%
YoY
|
$110.1M
-57.57%
YoY
|
$82.21M
-53.39%
YoY
|
$40.64M
-82.02%
YoY
|
$226.2M
11.36%
YoY
|
$259.4M
54.12%
YoY
|
$176.4M
582.05%
YoY
|
$226.0M
114.03%
YoY
|
$203.1M
-559.32%
YoY
|
$168.3M
-484.81%
YoY
|
$25.86M
13.45%
YoY
|
$105.6M
-292.04%
YoY
|
-$44.21M
-187.34%
YoY
|
-$43.74M
-136.08%
YoY
|
$22.80M
-92.57%
YoY
|
-$54.99M
-122.92%
YoY
|
$50.62M
-83.22%
YoY
|
| Cash From Investing Activities |
-$62.03M
-84.39%
YoY
|
-$164.0M
4.38%
YoY
|
-$139.9M
19.07%
YoY
|
-$1.246B
12298.64%
YoY
|
-$397.5M
-138.18%
YoY
|
-$157.1M
403.91%
YoY
|
-$117.5M
52.35%
YoY
|
-$10.05M
-88.91%
YoY
|
$1.041B
1125.62%
YoY
|
-$31.18M
49.44%
YoY
|
-$77.13M
-56.48%
YoY
|
-$90.59M
97.81%
YoY
|
$84.94M
-252.44%
YoY
|
-$20.86M
-75.63%
YoY
|
-$177.2M
771.43%
YoY
|
-$45.80M
-76.1%
YoY
|
-$55.72M
-20.73%
YoY
|
-$85.60M
998.43%
YoY
|
-$20.34M
-150.43%
YoY
|
-$191.6M
141.48%
YoY
|
| Cash From Financing Activities |
-$96.81M
-134.44%
YoY
|
-$50.00M
-78.34%
YoY
|
$82.90M
-194.19%
YoY
|
$1.342B
-1092.26%
YoY
|
$281.1M
-127.15%
YoY
|
-$230.8M
57.91%
YoY
|
-$88.01M
-54.78%
YoY
|
-$135.2M
59.56%
YoY
|
-$1.035B
269.41%
YoY
|
-$146.2M
97.25%
YoY
|
-$194.6M
-205.9%
YoY
|
-$84.74M
-178.67%
YoY
|
-$280.3M
-408.31%
YoY
|
-$74.10M
-269.82%
YoY
|
$183.8M
70.21%
YoY
|
$107.7M
-18.01%
YoY
|
$90.90M
-258.07%
YoY
|
$43.64M
-110.27%
YoY
|
$108.0M
-134.77%
YoY
|
$131.4M
-163.49%
YoY
|
| Net Change In Cash |
$68.80M
-1176.91%
YoY
|
-$75.00M
-75.47%
YoY
|
-$15.19M
-90.79%
YoY
|
$131.5M
62.51%
YoY
|
-$6.389M
-102.41%
YoY
|
-$305.7M
32114.65%
YoY
|
-$164.9M
260.25%
YoY
|
$80.90M
191.49%
YoY
|
$265.1M
-1081.44%
YoY
|
-$949.0K
-98.63%
YoY
|
-$45.77M
-140.8%
YoY
|
$27.75M
56.8%
YoY
|
-$27.02M
215.78%
YoY
|
-$69.10M
260.56%
YoY
|
$112.2M
243.43%
YoY
|
$17.70M
-284.36%
YoY
|
-$8.555M
30.17%
YoY
|
-$19.17M
-84.75%
YoY
|
$32.66M
-207.86%
YoY
|
-$9.601M
-161.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$227.6M
106.83%
YoY
|
$139.0M
69.08%
YoY
|
$41.83M
2.94%
YoY
|
$35.54M
-84.28%
YoY
|
$110.1M
-57.57%
YoY
|
$82.21M
-53.39%
YoY
|
$40.64M
-82.02%
YoY
|
$226.2M
11.36%
YoY
|
$259.4M
54.12%
YoY
|
$176.4M
582.05%
YoY
|
$226.0M
114.03%
YoY
|
$203.1M
-559.32%
YoY
|
$168.3M
-484.81%
YoY
|
$25.86M
13.45%
YoY
|
$105.6M
-292.04%
YoY
|
-$44.21M
-187.34%
YoY
|
-$43.74M
-136.08%
YoY
|
$22.80M
-92.57%
YoY
|
-$54.99M
-122.92%
YoY
|
$50.62M
-83.22%
YoY
|
| Capital Expenditures |
$204.8M
-52.28%
YoY
|
$277.0M
13.4%
YoY
|
$321.5M
4.4%
YoY
|
$227.8M
62.61%
YoY
|
$429.2M
500.08%
YoY
|
$244.3M
321.43%
YoY
|
$308.0M
297.11%
YoY
|
$140.1M
6.41%
YoY
|
$71.52M
-3.79%
YoY
|
$57.96M
-371.17%
YoY
|
$77.55M
-120.3%
YoY
|
$131.6M
-310.42%
YoY
|
$74.34M
-222.52%
YoY
|
-$21.37M
-75.6%
YoY
|
-$382.1M
912.64%
YoY
|
-$62.56M
-72.48%
YoY
|
-$60.67M
-32.61%
YoY
|
-$87.61M
715.25%
YoY
|
-$37.73M
58.53%
YoY
|
-$227.3M
125.42%
YoY
|
| Free Cash Flow |
$22.82M
-107.15%
YoY
|
-$138.0M
-14.84%
YoY
|
-$279.7M
4.63%
YoY
|
-$192.2M
-323.27%
YoY
|
-$319.1M
-269.85%
YoY
|
-$162.0M
-236.82%
YoY
|
-$267.3M
-280.09%
YoY
|
$86.09M
20.49%
YoY
|
$187.9M
99.93%
YoY
|
$118.4M
150.73%
YoY
|
$148.4M
-69.56%
YoY
|
$71.45M
289.53%
YoY
|
$93.97M
454.87%
YoY
|
$47.24M
-57.21%
YoY
|
$487.7M
-2925.98%
YoY
|
$18.34M
-93.4%
YoY
|
$16.94M
-91.98%
YoY
|
$110.4M
-65.24%
YoY
|
-$17.26M
-106.54%
YoY
|
$277.9M
-30.96%
YoY
|
Loading...