|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.666B
77.21%
YoY
|
$940.2M
-24.01%
YoY
|
$1.237B
44.78%
YoY
|
$854.7M
103.6%
YoY
|
$419.8M
-65.32%
YoY
|
| Cost Of Revenue |
$792.8M
109.91%
YoY
|
$377.7M
1.54%
YoY
|
$372.0M
-5.02%
YoY
|
$391.6M
15.34%
YoY
|
$339.5M
-1.25%
YoY
|
| Gross Profit |
$873.4M
55.25%
YoY
|
$562.6M
-35.0%
YoY
|
$865.4M
86.89%
YoY
|
$463.1M
476.98%
YoY
|
$80.26M
-90.74%
YoY
|
| Selling, General & Admin |
$146.4M
87.93%
YoY
|
$77.90M
16.22%
YoY
|
$67.03M
17.3%
YoY
|
$57.15M
34.83%
YoY
|
$42.39M
-7.2%
YoY
|
| Research & Development |
$7.400M
-29.52%
YoY
|
$10.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$388.0M
133.67%
YoY
|
$166.0M
-24.89%
YoY
|
$221.0M
-0.82%
YoY
|
$222.9M
-35.4%
YoY
|
$345.0M
7.89%
YoY
|
| Operating Expenses |
$504.8M
161.17%
YoY
|
$193.3M
-27.0%
YoY
|
$264.8M
-0.04%
YoY
|
$264.9M
-29.72%
YoY
|
$376.9M
6.19%
YoY
|
| Operating Profit |
$368.6M
-0.18%
YoY
|
$369.3M
-38.52%
YoY
|
$600.7M
203.07%
YoY
|
$198.2M
-166.81%
YoY
|
-$296.6M
-157.98%
YoY
|
| Interest Expense |
-$405.5M
212.58%
YoY
|
-$129.7M
23.88%
YoY
|
-$104.7M
18.58%
YoY
|
-$88.31M
156.72%
YoY
|
-$34.40M
-27.55%
YoY
|
| Other Income/Expense, Net |
$8.580M
-204.65%
YoY
|
-$8.199M
-39.33%
YoY
|
-$13.51M
-58.19%
YoY
|
-$32.32M
39.12%
YoY
|
-$23.23M
99.25%
YoY
|
| Pretax Income |
$150.3M
-82.77%
YoY
|
$872.7M
0.5%
YoY
|
$868.4M
322.17%
YoY
|
$205.7M
-160.64%
YoY
|
-$339.2M
-171.38%
YoY
|
| Income Tax |
$10.19M
438.03%
YoY
|
$1.893M
-68.76%
YoY
|
$6.060M
116.12%
YoY
|
$2.804M
-756.67%
YoY
|
-$427.0K
-121.97%
YoY
|
| Net Earnings |
$161.7M
-81.43%
YoY
|
$870.8M
0.99%
YoY
|
$862.3M
325.02%
YoY
|
$202.9M
-159.89%
YoY
|
-$338.8M
-171.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.70
-84.19%
YoY
|
$4.44
4.01%
YoY
|
$4.27
325.22%
YoY
|
$1.00
-100.0%
YoY
|
-$1.680M
-174.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.043B
132.96%
YoY
|
$454.0M
104.65%
YoY
|
$622.9M
26.5%
YoY
|
$235.0M
-2.22%
YoY
|
$447.9M
-18.46%
YoY
|
$221.8M
-20.31%
YoY
|
$492.4M
-28.45%
YoY
|
$240.4M
-29.29%
YoY
|
$549.3M
-7.16%
YoY
|
$278.4M
24.53%
YoY
|
$688.1M
161.58%
YoY
|
$340.0M
197.25%
YoY
|
$591.6M
192.71%
YoY
|
$223.5M
125.47%
YoY
|
$263.1M
26.39%
YoY
|
$114.4M
5.09%
YoY
|
$202.1M
-43.7%
YoY
|
$99.14M
-58.85%
YoY
|
$208.1M
-75.55%
YoY
|
$108.8M
-73.88%
YoY
|
| Cost Of Revenue |
$488.5M
156.97%
YoY
|
$228.0M
145.13%
YoY
|
$304.3M
62.23%
YoY
|
$107.0M
22.15%
YoY
|
$190.1M
4.22%
YoY
|
$93.01M
6.18%
YoY
|
$187.6M
-1.04%
YoY
|
$87.63M
-3.59%
YoY
|
$182.4M
-15.41%
YoY
|
$87.60M
-21.53%
YoY
|
$189.6M
7.72%
YoY
|
$90.89M
10.04%
YoY
|
$215.6M
22.12%
YoY
|
$111.6M
32.33%
YoY
|
$176.0M
5.46%
YoY
|
$82.60M
3.93%
YoY
|
$176.6M
0.44%
YoY
|
$84.36M
-4.56%
YoY
|
$166.9M
-0.7%
YoY
|
$79.47M
-8.24%
YoY
|
| Gross Profit |
$554.9M
115.26%
YoY
|
$226.0M
75.43%
YoY
|
$318.5M
4.5%
YoY
|
$128.0M
-16.2%
YoY
|
$257.8M
-29.74%
YoY
|
$128.8M
-32.47%
YoY
|
$304.8M
-38.87%
YoY
|
$152.7M
-38.67%
YoY
|
$366.9M
-2.42%
YoY
|
$190.8M
70.48%
YoY
|
$498.6M
472.46%
YoY
|
$249.1M
683.89%
YoY
|
$376.0M
1371.76%
YoY
|
$111.9M
657.04%
YoY
|
$87.09M
110.99%
YoY
|
$31.77M
8.21%
YoY
|
$25.55M
-86.06%
YoY
|
$14.78M
-90.31%
YoY
|
$41.28M
-93.96%
YoY
|
$29.36M
-91.1%
YoY
|
| Selling, General & Admin |
$88.39M
112.48%
YoY
|
$35.00M
106.11%
YoY
|
$58.02M
59.09%
YoY
|
$23.16M
30.67%
YoY
|
$41.60M
7.35%
YoY
|
$16.98M
15.53%
YoY
|
$36.47M
28.95%
YoY
|
$17.72M
2.44%
YoY
|
$38.75M
31.27%
YoY
|
$14.70M
-3.95%
YoY
|
$28.28M
1.87%
YoY
|
$17.30M
21.45%
YoY
|
$29.52M
270.34%
YoY
|
$15.30M
-16.13%
YoY
|
$27.76M
32.32%
YoY
|
$14.25M
38.08%
YoY
|
$7.971M
6.38%
YoY
|
$18.24M
10.3%
YoY
|
$20.98M
-44.49%
YoY
|
$10.32M
-39.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$223.6M
409.21%
YoY
|
$108.0M
168.38%
YoY
|
$108.7M
161.05%
YoY
|
$55.67M
38.35%
YoY
|
$43.91M
-11.14%
YoY
|
$40.24M
-32.61%
YoY
|
$41.64M
-25.14%
YoY
|
$40.24M
-28.51%
YoY
|
$49.42M
-14.54%
YoY
|
$59.72M
1.58%
YoY
|
$55.62M
3.68%
YoY
|
$56.28M
7.0%
YoY
|
$57.82M
-32.75%
YoY
|
$58.79M
-33.03%
YoY
|
$53.65M
-38.59%
YoY
|
$52.60M
-37.27%
YoY
|
$85.98M
10.45%
YoY
|
$87.79M
9.58%
YoY
|
$87.37M
9.93%
YoY
|
$83.86M
1.87%
YoY
|
| Operating Expenses |
$302.5M
166.93%
YoY
|
$137.0M
158.19%
YoY
|
$202.2M
152.99%
YoY
|
$71.70M
42.35%
YoY
|
$113.3M
-18.66%
YoY
|
$53.06M
-23.85%
YoY
|
$79.94M
-36.26%
YoY
|
$50.37M
-26.89%
YoY
|
$139.3M
0.51%
YoY
|
$69.68M
-2.16%
YoY
|
$125.4M
-0.65%
YoY
|
$68.89M
7.1%
YoY
|
$138.6M
-21.25%
YoY
|
$71.21M
-31.26%
YoY
|
$126.2M
-32.64%
YoY
|
$64.32M
-29.93%
YoY
|
$176.0M
9.11%
YoY
|
$103.6M
9.28%
YoY
|
$187.4M
-3.19%
YoY
|
$91.80M
-4.53%
YoY
|
| Operating Profit |
$252.4M
74.72%
YoY
|
$89.00M
17.47%
YoY
|
$116.3M
-48.28%
YoY
|
$56.31M
-45.0%
YoY
|
$144.4M
-36.52%
YoY
|
$75.77M
-37.44%
YoY
|
$224.8M
-39.74%
YoY
|
$102.4M
-43.18%
YoY
|
$227.5M
-4.14%
YoY
|
$121.1M
197.62%
YoY
|
$373.1M
-1053.02%
YoY
|
$180.2M
-653.49%
YoY
|
$237.3M
-257.7%
YoY
|
$40.69M
-145.82%
YoY
|
-$39.15M
-73.21%
YoY
|
-$32.55M
-47.87%
YoY
|
-$150.5M
-788.63%
YoY
|
-$88.81M
-253.75%
YoY
|
-$146.1M
-129.84%
YoY
|
-$62.44M
-126.7%
YoY
|
| Interest Expense |
-$224.6M
160.24%
YoY
|
-$111.0M
193.73%
YoY
|
-$180.9M
372.26%
YoY
|
-$64.27M
331.32%
YoY
|
-$86.32M
93.69%
YoY
|
-$37.81M
42.21%
YoY
|
-$38.30M
-36.33%
YoY
|
-$14.90M
-51.1%
YoY
|
-$44.57M
8.64%
YoY
|
-$26.59M
54.16%
YoY
|
-$60.15M
41.03%
YoY
|
-$30.47M
25.47%
YoY
|
-$41.02M
230.36%
YoY
|
-$17.25M
2.63%
YoY
|
-$42.65M
94.03%
YoY
|
-$24.28M
132.46%
YoY
|
-$12.42M
-54.84%
YoY
|
-$16.80M
47.94%
YoY
|
-$21.98M
0.97%
YoY
|
-$10.45M
-34.6%
YoY
|
| Other Income/Expense, Net |
-$9.999M
141.64%
YoY
|
-$111.0M
N/A
|
-$4.297M
-15.93%
YoY
|
N/A
|
-$4.138M
-49.03%
YoY
|
N/A
|
-$5.111M
-5.25%
YoY
|
N/A
|
-$8.119M
-70.67%
YoY
|
N/A
|
-$5.394M
16.35%
YoY
|
N/A
|
-$27.68M
49.0%
YoY
|
N/A
|
-$4.636M
-0.34%
YoY
|
N/A
|
-$18.58M
223.85%
YoY
|
N/A
|
-$4.652M
12.5%
YoY
|
N/A
|
| Pretax Income |
$114.7M
-39.23%
YoY
|
$18.00M
-81.88%
YoY
|
$35.63M
-94.79%
YoY
|
$38.49M
-92.22%
YoY
|
$188.7M
-64.61%
YoY
|
$99.32M
-18.31%
YoY
|
$684.0M
104.15%
YoY
|
$495.0M
188.2%
YoY
|
$533.3M
106.01%
YoY
|
$121.6M
418.51%
YoY
|
$335.0M
-729.8%
YoY
|
$171.8M
-496.37%
YoY
|
$258.9M
-246.27%
YoY
|
$23.45M
-122.2%
YoY
|
-$53.20M
-67.2%
YoY
|
-$43.34M
-39.58%
YoY
|
-$177.0M
1455.33%
YoY
|
-$105.6M
-327.59%
YoY
|
-$162.2M
-133.34%
YoY
|
-$71.72M
-131.7%
YoY
|
| Income Tax |
$7.345M
-397.25%
YoY
|
$870.0K
-29.73%
YoY
|
$2.840M
-34.92%
YoY
|
-$1.883M
805.29%
YoY
|
-$2.471M
-131.36%
YoY
|
$1.238M
-82.3%
YoY
|
$4.364M
-339.78%
YoY
|
-$208.0K
-93.65%
YoY
|
$7.880M
1.98%
YoY
|
$6.994M
-0.06%
YoY
|
-$1.820M
-63.03%
YoY
|
-$3.278M
-8959.46%
YoY
|
$7.727M
608.25%
YoY
|
$6.998M
2280.27%
YoY
|
-$4.923M
224.31%
YoY
|
$37.00K
-105.2%
YoY
|
$1.091M
74.28%
YoY
|
$294.0K
42.03%
YoY
|
-$1.518M
-215.17%
YoY
|
-$711.0K
-215.8%
YoY
|
| Net Earnings |
$109.9M
-42.51%
YoY
|
$20.00M
-79.61%
YoY
|
$51.77M
-92.38%
YoY
|
$44.00M
-91.12%
YoY
|
$191.2M
-63.61%
YoY
|
$98.08M
-14.4%
YoY
|
$679.6M
101.75%
YoY
|
$495.2M
182.93%
YoY
|
$525.5M
109.21%
YoY
|
$114.6M
596.6%
YoY
|
$336.9M
-797.79%
YoY
|
$175.0M
-503.59%
YoY
|
$251.2M
-241.04%
YoY
|
$16.45M
-115.53%
YoY
|
-$48.28M
-69.96%
YoY
|
-$43.37M
-38.92%
YoY
|
-$178.1M
1383.32%
YoY
|
-$105.9M
-329.25%
YoY
|
-$160.7M
-133.12%
YoY
|
-$71.01M
-131.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.42
-57.89%
YoY
|
$0.08
-85.13%
YoY
|
$0.27
-92.3%
YoY
|
$0.23
-90.74%
YoY
|
$0.98
-62.15%
YoY
|
$0.51
-10.97%
YoY
|
$3.43
105.82%
YoY
|
$2.46
183.55%
YoY
|
$2.60
109.49%
YoY
|
$0.57
-100.0%
YoY
|
$1.67
-100.0%
YoY
|
$0.87
-100.0%
YoY
|
$1.24
-100.0%
YoY
|
$81.54K
-115.53%
YoY
|
-$239.3K
-69.97%
YoY
|
-$215.1K
-38.92%
YoY
|
-$883.0K
1410.05%
YoY
|
-$525.1K
-335.66%
YoY
|
-$796.8K
-135.32%
YoY
|
-$352.1K
-133.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
316.0M shares
43.61%
YoY
|
N/A
|
N/A
|
N/A
|
220.0M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
220.0M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
220.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...