Financial Snapshot

Revenue
$165.3M
TTM
Gross Margin
21.98%
TTM
Net Earnings
$9.665M
TTM
Current Assets
$59.86M
Q3 2024
Current Liabilities
$41.49M
Q3 2024
Current Ratio
144.27%
Q3 2024
Total Assets
$339.7M
Q3 2024
Total Liabilities
$93.63M
Q3 2024
Book Value
$246.0M
Q3 2024
Cash
P/E
20.44
Nov 29, 2024 EST
Free Cash Flow
$3.805M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $138.7M $135.0M $115.2M $95.00M $71.97M $64.97M $66.26M $59.07M $46.52M $50.00M $58.80M $70.00M $56.30M $21.70M $10.10M $7.200M $9.400M $12.00M $0.00 $0.00 $500.0K $0.00 $100.0K $4.500M $9.900M $10.50M $8.000M $17.90M $15.50M $9.800M $0.00 $1.300M $500.0K $500.0K $300.0K $200.0K $200.0K $0.00 $0.00 $100.0K
YoY Change 2.76% 17.1% 21.32% 31.99% 10.77% -1.95% 12.18% 26.97% -6.96% -14.97% -16.0% 24.33% 159.45% 114.85% 40.28% -23.4% -21.67% -100.0% -100.0% -97.78% -54.55% -5.71% 31.25% -55.31% 15.48% 58.16% -100.0% 160.0% 0.0% 66.67% 50.0% 0.0% -100.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $138.7M $135.0M $115.2M $95.00M $71.97M $64.97M $66.26M $59.07M $46.52M $50.00M $58.80M $70.00M $56.30M $21.70M $10.10M $7.200M $9.400M $12.00M $0.00 $0.00 $500.0K $0.00 $100.0K $4.500M $9.900M $10.50M $8.000M $17.90M $15.50M $9.800M $0.00 $1.300M $500.0K $500.0K $300.0K $200.0K $200.0K $0.00 $0.00 $100.0K
Cost Of Revenue $97.20M $72.83M $60.88M $48.34M $40.83M $43.39M $39.94M $35.58M $33.34M $31.40M $29.80M $29.10M $23.90M $13.00M $7.600M $4.400M $9.100M $7.600M $600.0K $400.0K $2.600M $100.0K $200.0K $4.300M $8.500M $8.600M $7.100M $7.500M $11.40M $5.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00
Gross Profit $41.48M $62.13M $54.37M $46.66M $31.14M $21.59M $26.32M $23.49M $13.18M $18.50M $29.00M $40.90M $32.50M $8.700M $2.600M $2.800M $300.0K $4.400M -$600.0K -$400.0K -$2.100M -$100.0K -$100.0K $200.0K $1.400M $1.900M $900.0K $10.40M $4.100M $4.300M $0.00 $1.300M $500.0K $500.0K $300.0K $200.0K $200.0K -$100.0K -$100.0K $100.0K
Gross Profit Margin 29.91% 46.04% 47.18% 49.11% 43.26% 33.22% 39.72% 39.77% 28.33% 37.0% 49.32% 58.43% 57.73% 40.09% 25.74% 38.89% 3.19% 36.67% -420.0% -100.0% 4.44% 14.14% 18.1% 11.25% 58.1% 26.45% 43.88% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $18.53M $13.03M $9.568M $9.410M $6.326M $6.794M $7.722M $8.051M $7.646M $7.400M $7.600M $18.60M $4.800M $3.100M $1.900M $3.700M $2.000M $1.800M $2.500M $1.500M $900.0K $1.000M $700.0K $800.0K $600.0K $1.800M $2.700M $5.100M $7.400M $1.300M $1.300M $1.400M $0.00 $0.00 $0.00 $300.0K $300.0K $200.0K $200.0K $100.0K
YoY Change 42.18% 36.22% 1.68% 48.75% -6.89% -12.02% -4.09% 5.3% 3.32% -2.63% -59.14% 287.5% 54.84% 63.16% -48.65% 85.0% 11.11% -28.0% 66.67% 66.67% -10.0% 42.86% -12.5% 33.33% -66.67% -33.33% -47.06% -31.08% 469.23% 0.0% -7.14% -100.0% 0.0% 50.0% 0.0% 100.0%
% of Gross Profit 44.67% 20.98% 17.6% 20.17% 20.32% 31.47% 29.34% 34.27% 58.01% 40.0% 26.21% 45.48% 14.77% 35.63% 73.08% 132.14% 666.67% 40.91% 400.0% 42.86% 94.74% 300.0% 49.04% 180.49% 30.23% 107.69% 0.0% 0.0% 0.0% 150.0% 150.0% 100.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.49M $10.14M $8.046M $4.628M $3.540M $3.180M $3.390M $3.020M $2.510M $380.0K $370.0K $20.00K $40.00K $20.00K $20.00K $310.0K $10.00K $10.00K $590.0K $1.330M $1.890M $900.0K $810.0K $900.0K $340.0K $60.00K $170.0K $60.00K $90.00K $100.0K $60.00K $160.0K $50.00K $70.00K $100.0K
YoY Change 42.85% 26.04% 73.85% 11.32% -6.19% 12.25% 20.32% 560.53% 2.7% 1750.0% -50.0% 100.0% 0.0% -93.55% 3000.0% 0.0% -98.31% -55.64% -29.63% 110.0% 11.11% -10.0% 164.71% 466.67% -64.71% 183.33% -33.33% -10.0% 66.67% -62.5% 220.0% -28.57% -30.0%
% of Gross Profit 34.92% 16.32% 14.8% 9.92% 19.14% 10.97% 8.29% 9.29% 28.85% 14.62% 13.21% 6.67% 0.91% 295.0% 95.0% 99.47% 100.0% 7.79% 21.95% 7.91% 13.08% 12.0% 18.0% 33.33% 30.0% 80.0% 100.0%
Operating Expenses $21.04M $16.08M $11.49M $5.708M $4.718M $29.00K $5.323M $6.776M $7.536M $7.400M $7.600M $20.30M $7.800M $6.600M $4.300M $4.400M $2.000M $1.900M $2.500M $1.700M $1.100M $1.000M $700.0K $1.400M $1.800M $3.700M $7.200M $6.900M $9.300M $1.800M $1.400M $1.700M $600.0K $400.0K $500.0K $400.0K $500.0K $200.0K $200.0K $300.0K
YoY Change 30.84% 39.97% 101.26% 20.98% 16168.97% -99.46% -21.44% -10.08% 1.84% -2.63% -62.56% 160.26% 18.18% 53.49% -2.27% 120.0% 5.26% -24.0% 47.06% 54.55% 10.0% 42.86% -50.0% -22.22% -51.35% -48.61% 4.35% -25.81% 416.67% 28.57% -17.65% 183.33% 50.0% -20.0% 25.0% -20.0% 150.0% 0.0% -33.33%
Operating Profit $20.44M $46.05M $42.88M $40.95M $26.42M $21.56M $21.00M $16.72M $5.645M $11.10M $21.40M $20.60M $24.70M $2.100M -$1.700M -$1.600M -$1.700M $2.500M -$3.100M -$2.100M -$3.200M -$1.100M -$800.0K -$1.200M -$400.0K -$1.800M -$6.300M $3.500M -$5.200M $2.500M -$1.400M -$400.0K -$100.0K $100.0K -$200.0K -$200.0K -$300.0K -$300.0K -$300.0K -$200.0K
YoY Change -55.61% 7.39% 4.73% 54.99% 22.55% 2.67% 25.62% 196.12% -49.14% -48.13% 3.88% -16.6% 1076.19% -223.53% 6.25% -5.88% -168.0% -180.65% 47.62% -34.38% 190.91% 37.5% -33.33% 200.0% -77.78% -71.43% -280.0% -167.31% -308.0% -278.57% 250.0% 300.0% -200.0% -150.0% 0.0% -33.33% 0.0% 0.0% 50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$6.545M $2.705M $583.0K $3.736M $28.88M -$337.0K -$386.0K -$1.091M $2.358M $1.000M $1.500M -$100.0K $100.0K $300.0K $400.0K -$1.500M -$1.200M $100.0K $0.00 $0.00 -$100.0K -$100.0K $0.00 $100.0K -$1.100M -$1.200M -$1.100M
YoY Change -341.96% 363.98% -84.4% -87.06% -8670.33% -12.69% -64.62% -146.27% 135.8% -33.33% -1600.0% -200.0% -66.67% -25.0% -126.67% 25.0% -1300.0% -100.0% 0.0% -100.0% -109.09% -8.33% 9.09%
% of Operating Profit -32.02% 5.87% 1.36% 9.12% 109.32% -1.56% -1.84% -6.53% 41.77% 9.01% 7.01% -0.49% 0.4% 14.29% 4.0%
Other Income/Expense, Net -$109.0K -$132.0K $0.00 -$2.000K -$20.00K -$20.00K -$25.00K -$25.00K -$43.00K $0.00 $7.600M $3.600M $0.00 $0.00 $0.00 $0.00 -$200.0K $0.00 $0.00 $0.00 $0.00 $200.0K $300.0K $100.0K
YoY Change -17.42% -100.0% -90.0% 0.0% -20.0% 0.0% -41.86% 111.11% -100.0% -100.0% -33.33% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $12.19M $39.64M $38.00M $40.43M $60.69M $21.20M $20.59M $18.80M $7.960M $11.90M $9.100M $20.20M $20.80M $2.400M -$2.700M -$4.200M -$3.600M $2.600M -$3.100M -$2.100M -$10.40M -$2.800M -$800.0K $6.500M -$5.000M -$34.00M -$30.00M $3.500M -$5.200M $2.500M -$1.300M -$400.0K -$300.0K $0.00 -$200.0K -$200.0K -$300.0K -$100.0K -$100.0K -$1.100M
YoY Change -69.24% 4.31% -6.01% -33.38% 186.26% 2.98% 9.49% 136.21% -33.11% 30.77% -54.95% -2.88% 766.67% -188.89% -35.71% 16.67% -238.46% -183.87% 47.62% -79.81% 271.43% 250.0% -112.31% -230.0% -85.29% 13.33% -957.14% -167.31% -308.0% -292.31% 225.0% 33.33% -100.0% 0.0% -33.33% 200.0% 0.0% -90.91%
Income Tax $12.81M $16.77M $14.86M $15.17M $10.29M $7.445M $8.691M $7.717M $2.370M $6.000M $9.600M $12.80M $8.600M $1.000M $800.0K $0.00 $0.00 $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.20M $400.0K $100.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 105.07% 42.31% 39.1% 37.53% 16.95% 35.12% 42.22% 41.04% 29.77% 50.42% 105.49% 63.37% 41.35% 41.67% 23.08% 0.0% 11.43% 16.0%
Net Earnings -$4.198M $17.90M $18.41M $20.78M $42.02M $10.77M $9.384M $8.526M $4.779M $4.400M -$3.000M $8.700M $12.30M $1.400M -$2.800M -$6.700M -$6.900M -$5.600M -$9.800M -$8.000M -$3.600M -$2.400M -$800.0K $5.900M -$700.0K -$26.40M -$41.90M -$2.900M -$6.200M $300.0K -$1.300M -$300.0K -$300.0K $0.00 -$200.0K -$200.0K -$300.0K -$100.0K -$100.0K -$1.100M
YoY Change -123.45% -2.73% -11.43% -50.55% 290.28% 14.73% 10.06% 78.41% 8.61% -246.67% -134.48% -29.27% 778.57% -150.0% -58.21% -2.9% 23.21% -42.86% 22.5% 122.22% 50.0% 200.0% -113.56% -942.86% -97.35% -36.99% 1344.83% -53.23% -2166.67% -123.08% 333.33% 0.0% -100.0% 0.0% -33.33% 200.0% 0.0% -90.91%
Net Earnings / Revenue -3.03% 13.27% 15.97% 21.87% 58.38% 16.57% 14.16% 14.43% 10.27% 8.8% -5.1% 12.43% 21.85% 6.45% -27.72% -93.06% -73.4% -46.67% -720.0% -800.0% 131.11% -7.07% -251.43% -523.75% -16.2% -40.0% 3.06% -23.08% -60.0% 0.0% -66.67% -100.0% -150.0% -1100.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.23 $1.40 $1.511M $1.774M $3.910M $1.015M $883.8K $813.5K $458.7K $0.43 -$0.29 $0.86 $1.20 $0.14 -$0.28 -$0.67 -$0.71 -$0.65 -$1.55 -$1.37 -$0.78 -$0.64 -$0.25 $3.10 -$0.58 -$37.71 -$59.85 -$4.83 -$12.40 $0.74 -$6.50 -$1.49 -$2.99 $0.00 -$2.00 -$2.00 -$2.99 -$1.00 -$1.00 -$11.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $4.252M $6.735M $17.15M $19.09M $9.383M $11.19M $13.07M $14.34M $12.57M $23.10M $23.70M $28.20M $9.500M $1.100M $1.500M $3.000M $100.0K $1.100M $900.0K $5.400M $3.200M $1.200M $100.0K $100.0K $0.00 $100.0K $1.400M $10.60M $1.600M $19.30M $100.0K $1.700M $0.00 $3.800M $3.600M $3.000M $2.600M $2.400M $1.600M $1.100M $1.200M
YoY Change -36.87% -60.73% -10.16% 103.47% -16.13% -14.39% -8.85% 14.06% -45.59% -2.53% -15.96% 196.84% 763.64% -26.67% -50.0% 2900.0% -90.91% 22.22% -83.33% 68.75% 166.67% 1100.0% 0.0% -100.0% -92.86% -86.79% 562.5% -91.71% 19200.0% -94.12% -100.0% 5.56% 20.0% 15.38% 8.33% 50.0% 45.45% -8.33%
Cash & Equivalents $6.708M $6.735M $17.15M $19.09M $9.383M $11.19M $13.07M $14.34M $12.57M $23.10M $23.70M $1.500M $3.000M $100.0K $1.100M $900.0K $5.400M $3.200M $1.200M $100.0K $100.0K $0.00 $100.0K $1.400M $10.60M $1.600M $19.30M $100.0K $1.700M $0.00 $3.800M $3.600M $3.000M $2.600M $2.400M $1.600M $1.100M $1.200M
Short-Term Investments
Other Short-Term Assets $18.60M $4.133M $6.930M $3.658M $2.452M $1.162M $709.0K $810.0K $667.0K $300.0K $200.0K $100.0K $300.0K $100.0K $200.0K $100.0K $200.0K $400.0K $300.0K $200.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $200.0K $500.0K $100.0K $200.0K $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 350.06% -40.36% 89.45% 49.18% 111.02% 63.89% -12.47% 21.44% 122.33% 50.0% 100.0% -66.67% 200.0% -50.0% 100.0% -50.0% -50.0% 33.33% 50.0% 100.0% 0.0% -100.0% -60.0% 400.0% -50.0% -100.0%
Inventory $20.30M $18.33M $20.81M $16.80M $11.09M $9.427M $9.175M $7.222M $6.091M $6.500M $6.500M $5.600M $4.400M $2.600M $2.500M $900.0K $2.100M $4.900M $100.0K $400.0K $100.0K $0.00 $900.0K $800.0K $700.0K $1.400M $1.200M $2.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $5.403M $7.383M $4.528M $1.311M $2.987M $2.695M $1.386M $1.059M $0.00 $0.00 $1.600M $0.00 $2.200M $900.0K $1.500M $100.0K $2.100M $1.200M $700.0K $300.0K $100.0K $100.0K $100.0K $100.0K $600.0K $1.900M $600.0K $1.100M $1.300M $2.000M $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $400.0K $0.00 $0.00 $0.00 $0.00
Other Receivables $5.669M $1.842M $3.511M $3.727M $3.925M $3.697M $3.576M $2.366M $4.236M $1.900M $2.100M $1.700M $1.400M $1.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K
Total Short-Term Assets $54.23M $38.43M $52.93M $44.59M $29.84M $28.17M $27.91M $25.79M $23.56M $31.70M $34.00M $35.60M $17.80M $6.200M $5.600M $4.100M $4.400M $7.500M $1.900M $6.200M $3.500M $1.300M $100.0K $100.0K $1.500M $2.700M $2.900M $13.50M $4.200M $24.00M $300.0K $2.000M $300.0K $3.900M $3.600M $3.100M $3.000M $2.400M $1.600M $1.100M $1.300M
YoY Change 41.12% -27.4% 18.72% 49.42% 5.93% 0.91% 8.22% 9.46% -25.67% -6.76% -4.49% 100.0% 187.1% 10.71% 36.59% -6.82% -41.33% 294.74% -69.35% 77.14% 169.23% 1200.0% 0.0% -93.33% -44.44% -6.9% -78.52% 221.43% -82.5% 7900.0% -85.0% 566.67% -92.31% 8.33% 16.13% 3.33% 25.0% 50.0% 45.45% -15.38%
Property, Plant & Equipment $273.9M $196.6M $157.8M $133.2M $113.7M $97.43M $82.08M $64.87M $49.22M $34.70M $31.50M $36.80M $33.30M $32.10M $14.60M $12.40M $13.70M $9.600M $17.20M $13.40M $11.50M $14.40M $15.60M $16.60M $21.50M $30.30M $64.50M $81.10M $59.90M $50.10M $4.800M $4.400M $0.00 $5.200M $4.300M $4.100M $2.800M $1.600M $500.0K $200.0K $300.0K
YoY Change 39.36% 24.6% 18.39% 17.24% 16.65% 18.7% 26.52% 31.81% 41.84% 10.16% -14.4% 10.51% 3.74% 119.86% 17.74% -9.49% 42.71% -44.19% 28.36% 16.52% -20.14% -7.69% -6.02% -22.79% -29.04% -53.02% -20.47% 35.39% 19.56% 943.75% 9.09% -100.0% 20.93% 4.88% 46.43% 75.0% 220.0% 150.0% -33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $100.0K $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $4.300M $2.400M $2.600M $6.000M $7.600M $900.0K $0.00 $100.0K $100.0K $100.0K $100.0K $0.00 $300.0K $300.0K
YoY Change -100.0% -100.0% 0.0% 0.0% 0.0% 0.0% -100.0% 79.17% -7.69% -56.67% -21.05% 744.44% -100.0% 0.0% 0.0% 0.0% -100.0% 0.0%
Other Assets $153.0K $202.0K $194.0K $87.00K $63.00K $98.00K $65.00K $44.00K $58.00K $0.00 $0.00 $100.0K $300.0K $0.00 $600.0K $11.50M $9.800M $0.00 $0.00 $200.0K $400.0K $14.40M $18.90M $4.700M $1.200M $0.00 $0.00 $0.00 $1.200M $1.300M $1.400M $1.400M $1.500M $1.700M $1.800M
YoY Change -24.26% 4.12% 122.99% 38.1% -35.71% 50.77% 47.73% -24.14% -100.0% -66.67% -94.78% 17.35% -100.0% -50.0% -97.22% -23.81% 302.13% 291.67% -100.0% -7.69% -7.14% 0.0% -6.67% -11.76% -5.56%
Total Long-Term Assets $274.1M $196.8M $157.9M $133.3M $113.7M $97.53M $82.14M $64.92M $49.28M $34.80M $31.50M $36.80M $33.60M $32.10M $15.40M $15.30M $25.20M $19.50M $17.30M $13.50M $11.60M $14.50M $15.60M $16.60M $21.50M $30.50M $65.00M $99.90M $81.30M $57.30M $12.00M $11.90M $800.0K $5.200M $5.600M $5.500M $4.300M $3.100M $2.000M $2.300M $2.300M
YoY Change 39.29% 24.58% 18.46% 17.25% 16.6% 18.73% 26.54% 31.74% 41.6% 10.48% -14.4% 9.52% 4.67% 108.44% 0.65% -39.29% 29.23% 12.72% 28.15% 16.38% -20.0% -7.05% -6.02% -22.79% -29.51% -53.08% -34.93% 22.88% 41.88% 377.5% 0.84% 1387.5% -84.62% -7.14% 1.82% 27.91% 38.71% 55.0% -13.04% 0.0%
Total Assets $328.3M $235.2M $210.9M $177.9M $143.6M $125.7M $110.1M $90.71M $72.84M $66.50M $65.50M $72.40M $51.40M $38.30M $21.00M $19.40M $29.60M $27.00M $19.20M $19.70M $15.10M $15.80M $15.70M $16.70M $23.00M $33.20M $67.90M $113.4M $85.50M $81.30M $12.30M $13.90M $1.100M $9.100M $9.200M $8.600M $7.300M $5.500M $3.600M $3.400M $3.600M
YoY Change
Accounts Payable $20.50M $17.45M $9.957M $8.664M $4.767M $7.493M $9.581M $5.052M $3.096M $1.700M $3.400M $5.800M $700.0K $600.0K $2.100M $1.100M $2.800M $3.600M $2.100M $900.0K $600.0K $800.0K $1.000M $1.100M $2.700M $3.700M $2.900M $6.100M $3.300M $5.500M $500.0K $200.0K $0.00 $300.0K $100.0K $0.00 $300.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 17.47% 75.29% 14.92% 81.75% -36.38% -21.79% 89.65% 63.18% 82.12% -50.0% -41.38% 728.57% 16.67% -71.43% 90.91% -60.71% -22.22% 71.43% 133.33% 50.0% -25.0% -20.0% -9.09% -59.26% -27.03% 27.59% -52.46% 84.85% -40.0% 1000.0% 150.0% -100.0% 200.0% -100.0% 200.0% 0.0% 0.0% 0.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $18.41M $12.34M $887.0K $0.00 $490.0K $0.00 $311.0K $0.00 $1.688M $0.00 $1.700M $2.000M $400.0K $700.0K $600.0K $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $700.0K $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 49.11% 1291.54% -100.0% -100.0% -100.0% -100.0% -15.0% 400.0% -42.86% 16.67% -100.0% -100.0% 0.0%
Long-Term Debt Due $167.0K $132.0K $134.0K $469.0K $878.0K $0.00 $1.486M $1.410M $0.00 $900.0K $1.300M $9.600M $3.900M $100.0K $1.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 26.52% -1.49% -71.43% -46.58% -100.0% 5.39% -100.0% -30.77% -86.46% 146.15% 3800.0% -92.86%
Total Short-Term Liabilities $40.13M $32.44M $17.69M $9.964M $9.879M $12.20M $15.60M $9.832M $8.397M $5.000M $7.100M $9.400M $4.500M $4.600M $2.600M $1.100M $4.400M $5.100M $2.200M $900.0K $900.0K $800.0K $1.700M $1.700M $3.600M $5.000M $12.50M $10.00M $3.400M $6.800M $500.0K $900.0K $700.0K $300.0K $100.0K $0.00 $300.0K $100.0K $100.0K $100.0K $100.0K
YoY Change 23.71% 83.41% 77.52% 0.86% -19.01% -21.82% 58.69% 17.09% 67.94% -29.58% -24.47% 108.89% -2.17% 76.92% 136.36% -75.0% -13.73% 131.82% 144.44% 0.0% 12.5% -52.94% 0.0% -52.78% -28.0% -60.0% 25.0% 194.12% -50.0% 1260.0% -44.44% 28.57% 133.33% 200.0% -100.0% 200.0% 0.0% 0.0% 0.0%
Long-Term Debt $6.488M $181.0K $331.0K $178.0K $1.942M $5.960M $0.00 $1.577M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.200M $20.50M $14.20M $18.30M $14.90M $15.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3484.53% -45.32% 85.96% -90.83% -67.42% -100.0% -100.0% -69.76% 44.37% -22.4% 22.82% -4.49%
Other Long-Term Liabilities $11.36M $3.987M $4.268M $5.501M $3.886M $5.399M $5.623M $4.074M $2.762M $2.500M $1.500M $1.000M $1.800M $1.900M $1.600M $900.0K $1.100M $1.000M $300.0K $400.0K $300.0K $600.0K $700.0K $8.200M $1.100M $700.0K
YoY Change 184.9% -6.58% -22.41% 41.56% -28.02% -3.98% 38.02% 47.5% 10.48% 66.67% 50.0% -44.44% -5.26% 18.75% 77.78% -18.18% 10.0% 233.33% -25.0% -50.0% -14.29% -91.46% 645.45% 57.14%
Total Long-Term Liabilities $17.85M $4.168M $4.599M $5.679M $5.828M $11.36M $5.623M $5.651M $2.762M $2.500M $1.500M $1.000M $1.800M $1.900M $1.600M $900.0K $1.100M $1.000M $300.0K $400.0K $0.00 $300.0K $600.0K $700.0K $14.40M $21.60M $14.90M $18.30M $14.90M $15.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 328.19% -9.37% -19.02% -2.56% -48.69% 102.01% -0.5% 104.6% 10.48% 66.67% 50.0% -44.44% -5.26% 18.75% 77.78% -18.18% 10.0% 233.33% -25.0% -100.0% -50.0% -14.29% -95.14% -33.33% 44.97% -18.58% 22.82% -4.49%
Total Liabilities $88.59M $64.14M $49.58M $36.40M $35.14M $55.23M $46.79M $35.10M $23.98M $16.80M $16.60M $14.50M $12.20M $11.70M $5.100M $2.000M $5.400M $6.100M $2.600M $1.200M $1.400M $1.700M $2.800M $2.900M $18.60M $27.30M $28.20M $29.80M $19.80M $42.90M $700.0K $1.200M $800.0K $300.0K $100.0K $0.00 $400.0K $1.200M $100.0K $300.0K $300.0K
YoY Change 38.11% 29.37% 36.21% 3.59% -36.38% 18.04% 33.3% 46.37% 42.74% 1.2% 14.48% 18.85% 4.27% 129.41% 155.0% -62.96% -11.48% 134.62% 116.67% -14.29% -17.65% -39.29% -3.45% -84.41% -31.87% -3.19% -5.37% 50.51% -53.85% 6028.57% -41.67% 50.0% 166.67% 200.0% -100.0% -66.67% 1100.0% -66.67% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $197.53 Million

About Caledonia Mining Corp Plc

Caledonia Mining Corp. Plc engages in the exploration, development, and production of gold and other precious metals from its mineral properties. The firm owns a 64% stake in the gold-producing Blanket Mine (Blanket), 100% stakes in the Bilboes mine and the Motapa and Maligreen gold mining claims, all situated in Zimbabwe. The Blanket Gold Mine is a Zimbabwean gold mine, which operates at a depth of approximately 750 meters below surface and produced approximately 55,000 ounces of gold. Blanket also holds brownfield exploration and development projects both on the existing mine area and on its satellite properties which are within trucking distance of the Blanket metallurgical recovery plant. The company also holds Motapa gold exploration property in Southern Zimbabwe. The Maligreen project is a property situated in the Gweru mining district in the Zimbabwe Midlands. The Bilboes is a large, high grade gold deposit located approximately 75 kilometers (km) north of Bulawayo, Zimbabwe.

Industry: Gold and Silver Ores Peers: