|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$254.1M
46.26%
YoY
|
$173.8M
25.29%
YoY
|
$138.7M
2.76%
YoY
|
$135.0M
17.1%
YoY
|
$115.2M
21.32%
YoY
|
| Cost Of Revenue |
$117.0M
21.32%
YoY
|
$96.45M
-0.76%
YoY
|
$97.20M
33.46%
YoY
|
$72.83M
19.64%
YoY
|
$60.88M
25.93%
YoY
|
| Gross Profit |
$137.1M
77.39%
YoY
|
$77.30M
86.35%
YoY
|
$41.48M
-33.23%
YoY
|
$62.13M
14.27%
YoY
|
$54.37M
16.54%
YoY
|
| Selling, General & Admin |
$21.52M
27.25%
YoY
|
$16.91M
-8.74%
YoY
|
$18.53M
42.18%
YoY
|
$13.03M
36.22%
YoY
|
$9.568M
1.68%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.00M
-0.16%
YoY
|
$16.02M
10.6%
YoY
|
$14.49M
42.85%
YoY
|
$10.14M
26.04%
YoY
|
$8.046M
73.85%
YoY
|
| Operating Expenses |
$26.35M
27.71%
YoY
|
$20.64M
-1.92%
YoY
|
$21.04M
30.84%
YoY
|
$16.08M
39.97%
YoY
|
$11.49M
101.26%
YoY
|
| Operating Profit |
$110.8M
95.48%
YoY
|
$56.67M
177.2%
YoY
|
$20.44M
-55.61%
YoY
|
$46.05M
7.39%
YoY
|
$42.88M
4.73%
YoY
|
| Interest Expense |
-$12.74M
-5.52%
YoY
|
-$13.49M
106.07%
YoY
|
-$6.545M
-341.96%
YoY
|
$2.705M
363.98%
YoY
|
$583.0K
-84.4%
YoY
|
| Other Income/Expense, Net |
-$255.0K
29.44%
YoY
|
-$197.0K
80.73%
YoY
|
-$109.0K
-17.42%
YoY
|
-$132.0K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$106.6M
162.85%
YoY
|
$40.54M
232.54%
YoY
|
$12.19M
-69.24%
YoY
|
$39.64M
4.31%
YoY
|
$38.00M
-6.01%
YoY
|
| Income Tax |
$39.06M
123.33%
YoY
|
$17.49M
36.53%
YoY
|
$12.81M
-23.61%
YoY
|
$16.77M
12.88%
YoY
|
$14.86M
-2.08%
YoY
|
| Net Earnings |
$55.22M
208.5%
YoY
|
$17.90M
-526.37%
YoY
|
-$4.198M
-123.45%
YoY
|
$17.90M
-2.73%
YoY
|
$18.41M
-11.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.83
203.84%
YoY
|
$0.93
-513.55%
YoY
|
-$0.23
-116.16%
YoY
|
$1.40
-100.0%
YoY
|
$1.511M
-14.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$60.81M
13.86%
YoY
|
$70.98M
57.44%
YoY
|
$67.95M
52.89%
YoY
|
$61.80M
29.75%
YoY
|
$53.41M
45.94%
YoY
|
$45.08M
22.93%
YoY
|
$44.45M
14.02%
YoY
|
$47.63M
35.83%
YoY
|
$36.59M
30.9%
YoY
|
$36.67M
12.98%
YoY
|
$38.98M
14.5%
YoY
|
$35.07M
-0.2%
YoY
|
$27.96M
-16.09%
YoY
|
$32.46M
6.35%
YoY
|
$34.04M
7.0%
YoY
|
$35.14M
23.4%
YoY
|
$33.31M
36.36%
YoY
|
$30.52M
14.24%
YoY
|
$31.82M
32.09%
YoY
|
$28.47M
30.81%
YoY
|
| Cost Of Revenue |
$28.71M
8.4%
YoY
|
$31.44M
31.85%
YoY
|
$31.11M
23.76%
YoY
|
$28.00M
13.35%
YoY
|
$26.48M
16.25%
YoY
|
$23.84M
-54.04%
YoY
|
$25.13M
55.89%
YoY
|
$24.70M
68.05%
YoY
|
$22.78M
57.1%
YoY
|
$51.88M
146.58%
YoY
|
$16.12M
-12.34%
YoY
|
$14.70M
-13.43%
YoY
|
$14.50M
-11.7%
YoY
|
$21.04M
28.26%
YoY
|
$18.39M
15.59%
YoY
|
$16.98M
16.42%
YoY
|
$16.42M
17.48%
YoY
|
$16.40M
32.87%
YoY
|
$15.91M
37.85%
YoY
|
$14.58M
15.81%
YoY
|
| Gross Profit |
$32.10M
19.22%
YoY
|
$39.55M
86.17%
YoY
|
$36.85M
90.79%
YoY
|
$33.81M
47.41%
YoY
|
$26.93M
94.9%
YoY
|
$21.24M
-239.73%
YoY
|
$19.31M
-15.51%
YoY
|
$22.93M
12.58%
YoY
|
$13.82M
2.68%
YoY
|
-$15.20M
-233.07%
YoY
|
$22.86M
46.03%
YoY
|
$20.37M
12.17%
YoY
|
$13.46M
-20.35%
YoY
|
$11.42M
-19.1%
YoY
|
$15.65M
-1.59%
YoY
|
$18.16M
30.74%
YoY
|
$16.89M
61.6%
YoY
|
$14.12M
-1.77%
YoY
|
$15.91M
26.78%
YoY
|
$13.89M
51.4%
YoY
|
| Selling, General & Admin |
$5.233M
13.46%
YoY
|
$6.383M
17.77%
YoY
|
$5.653M
21.44%
YoY
|
$4.874M
22.68%
YoY
|
$4.612M
60.98%
YoY
|
$5.420M
-6.23%
YoY
|
$4.655M
47.82%
YoY
|
$3.973M
17.03%
YoY
|
$2.865M
-54.73%
YoY
|
$5.780M
29.74%
YoY
|
$3.149M
8.29%
YoY
|
$3.395M
19.08%
YoY
|
$6.328M
124.4%
YoY
|
$4.455M
14.79%
YoY
|
$2.908M
35.32%
YoY
|
$2.851M
60.53%
YoY
|
$2.820M
60.05%
YoY
|
$3.881M
35.13%
YoY
|
$2.149M
-24.75%
YoY
|
$1.776M
-12.98%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$4.042M
-4.65%
YoY
|
$3.859M
1.05%
YoY
|
$3.915M
-11.76%
YoY
|
$4.048M
-7.69%
YoY
|
$4.239M
24.35%
YoY
|
$3.819M
69.36%
YoY
|
$4.437M
60.24%
YoY
|
$4.385M
64.23%
YoY
|
$3.409M
29.18%
YoY
|
$2.255M
9.31%
YoY
|
$2.769M
20.23%
YoY
|
$2.670M
13.57%
YoY
|
$2.639M
20.01%
YoY
|
$2.063M
72.93%
YoY
|
$2.303M
96.67%
YoY
|
$2.351M
105.69%
YoY
|
$2.199M
92.73%
YoY
|
| Operating Expenses |
$6.474M
20.13%
YoY
|
$8.406M
54.84%
YoY
|
$6.655M
-10.71%
YoY
|
$5.902M
32.57%
YoY
|
$5.389M
63.25%
YoY
|
$5.429M
-3.3%
YoY
|
$7.453M
96.75%
YoY
|
$4.452M
-5.03%
YoY
|
$3.301M
-52.5%
YoY
|
$5.614M
-9.58%
YoY
|
$3.788M
27.93%
YoY
|
$4.688M
42.1%
YoY
|
$6.950M
121.06%
YoY
|
$6.209M
-25.8%
YoY
|
$2.961M
-1.23%
YoY
|
$3.299M
58.07%
YoY
|
$3.144M
67.95%
YoY
|
$8.368M
32.18%
YoY
|
$2.998M
-1.64%
YoY
|
$2.087M
272.68%
YoY
|
| Operating Profit |
$25.63M
18.99%
YoY
|
$31.14M
96.93%
YoY
|
$30.19M
154.58%
YoY
|
$27.90M
50.99%
YoY
|
$21.54M
104.84%
YoY
|
$15.81M
-175.96%
YoY
|
$11.86M
-37.81%
YoY
|
$18.48M
17.84%
YoY
|
$10.51M
61.63%
YoY
|
-$20.82M
-499.16%
YoY
|
$19.07M
50.25%
YoY
|
$15.68M
5.52%
YoY
|
$6.505M
-52.68%
YoY
|
$5.215M
-9.35%
YoY
|
$12.69M
-1.67%
YoY
|
$14.86M
25.91%
YoY
|
$13.75M
60.21%
YoY
|
$5.753M
-28.48%
YoY
|
$12.91M
35.9%
YoY
|
$11.80M
37.02%
YoY
|
| Interest Expense |
$1.669M
-147.92%
YoY
|
-$6.158M
292.73%
YoY
|
-$1.340M
-68.14%
YoY
|
-$1.507M
-49.46%
YoY
|
-$3.483M
-29.91%
YoY
|
-$1.568M
0.0%
YoY
|
-$4.206M
574.04%
YoY
|
-$2.982M
-37.23%
YoY
|
-$4.969M
-1348.49%
YoY
|
-$1.568M
-39.85%
YoY
|
-$624.0K
-129.9%
YoY
|
-$4.751M
-217.66%
YoY
|
$398.0K
-142.12%
YoY
|
-$2.607M
-470.84%
YoY
|
$2.087M
421.75%
YoY
|
$4.038M
-819.79%
YoY
|
-$945.0K
-2404.88%
YoY
|
$703.0K
-244.95%
YoY
|
$400.0K
-56.76%
YoY
|
-$561.0K
-145.1%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$255.0K
28.79%
YoY
|
$6.000K
-96.47%
YoY
|
$233.0K
-195.88%
YoY
|
$0.00
-100.0%
YoY
|
-$198.0K
200.0%
YoY
|
$170.0K
N/A
|
-$243.0K
N/A
|
$30.00K
N/A
|
-$66.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$27.30M
53.36%
YoY
|
$24.98M
111.52%
YoY
|
$28.85M
265.83%
YoY
|
$34.94M
125.41%
YoY
|
$17.80M
232.88%
YoY
|
$11.81M
506.57%
YoY
|
$7.887M
-16.87%
YoY
|
$15.50M
916.99%
YoY
|
$5.347M
-796.22%
YoY
|
$1.947M
-134.72%
YoY
|
$9.488M
-33.24%
YoY
|
$1.524M
-91.85%
YoY
|
-$768.0K
-106.23%
YoY
|
-$5.608M
-161.44%
YoY
|
$14.21M
11.51%
YoY
|
$18.70M
142.79%
YoY
|
$12.34M
46.42%
YoY
|
$9.128M
20.76%
YoY
|
$12.75M
22.29%
YoY
|
$7.700M
-21.9%
YoY
|
| Income Tax |
$8.383M
26.33%
YoY
|
$10.88M
108.95%
YoY
|
$10.20M
121.72%
YoY
|
$11.34M
120.17%
YoY
|
$6.636M
162.29%
YoY
|
$5.208M
22.31%
YoY
|
$4.600M
21.79%
YoY
|
$5.151M
304.63%
YoY
|
$2.530M
-27.76%
YoY
|
$4.258M
56.6%
YoY
|
$3.777M
-6.0%
YoY
|
$1.273M
-76.04%
YoY
|
$3.502M
-25.79%
YoY
|
$2.719M
-23.17%
YoY
|
$4.018M
-9.16%
YoY
|
$5.314M
36.5%
YoY
|
$4.719M
57.2%
YoY
|
$3.539M
-5.95%
YoY
|
$4.423M
-11.42%
YoY
|
$3.893M
11.01%
YoY
|
| Net Earnings |
$15.85M
77.82%
YoY
|
$10.70M
110.92%
YoY
|
$15.12M
566.96%
YoY
|
$20.49M
143.05%
YoY
|
$8.915M
318.35%
YoY
|
$5.072M
-260.4%
YoY
|
$2.267M
-49.69%
YoY
|
$8.429M
-1743.08%
YoY
|
$2.131M
-142.37%
YoY
|
-$3.162M
-60.62%
YoY
|
$4.506M
-47.69%
YoY
|
-$513.0K
-104.51%
YoY
|
-$5.030M
-184.68%
YoY
|
-$8.029M
-290.17%
YoY
|
$8.614M
24.14%
YoY
|
$11.38M
322.35%
YoY
|
$5.940M
30.55%
YoY
|
$4.222M
42.01%
YoY
|
$6.939M
56.53%
YoY
|
$2.694M
-47.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.80
77.78%
YoY
|
$0.56
102.15%
YoY
|
$0.62
416.67%
YoY
|
$1.06
146.51%
YoY
|
$0.45
350.0%
YoY
|
$0.27
-246.83%
YoY
|
$0.12
-48.9%
YoY
|
$0.43
-1708.08%
YoY
|
$0.10
-137.57%
YoY
|
-$0.19
-70.18%
YoY
|
$0.23
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.27
-100.0%
YoY
|
-$0.63
-100.0%
YoY
|
$671.2K
17.76%
YoY
|
$886.6K
320.19%
YoY
|
$450.0K
12.24%
YoY
|
$360.6K
36.47%
YoY
|
$570.0K
54.05%
YoY
|
$211.0K
-50.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
19.30M
0.47%
YoY
|
N/A
|
N/A
|
N/A
|
19.21M
0.14%
YoY
|
N/A
|
N/A
|
N/A
|
19.19M
49.52%
YoY
|
N/A
|
N/A
|
N/A
|
12.83M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...