|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.138M
-111.02%
YoY
|
$46.63M
-3.73%
YoY
|
$48.43M
63.28%
YoY
|
$29.66M
225.72%
YoY
|
$9.106M
-84.74%
YoY
|
| Depreciation, Depletion And Amortization |
$48.19M
4.88%
YoY
|
$45.95M
9.53%
YoY
|
$41.95M
0.05%
YoY
|
$41.92M
48.91%
YoY
|
$28.15M
-3.34%
YoY
|
| Cash From Operating Activities |
$45.61M
-32.12%
YoY
|
$67.20M
-19.65%
YoY
|
$83.64M
71.1%
YoY
|
$48.88M
-50.57%
YoY
|
$98.89M
-7.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.41M
-13.71%
YoY
|
$24.81M
96.43%
YoY
|
$12.63M
-196.4%
YoY
|
-$13.10M
6.54%
YoY
|
-$12.30M
30.85%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$108.1M
6592.14%
YoY
|
$1.616M
-99.7%
YoY
|
$539.8M
N/A
|
N/A
|
| Other Investing Activities |
$1.520M
-101.4%
YoY
|
-$108.6M
8250.08%
YoY
|
-$1.300M
-99.76%
YoY
|
-$541.2M
-8058.93%
YoY
|
$6.800M
N/A
|
| Cash From Investing Activities |
-$19.89M
-85.09%
YoY
|
-$133.4M
857.25%
YoY
|
-$13.93M
-97.49%
YoY
|
-$554.3M
9891.19%
YoY
|
-$5.548M
-44.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.042M
-0.02%
YoY
|
$8.044M
0.45%
YoY
|
$8.008M
22.04%
YoY
|
$6.562M
14.46%
YoY
|
$5.733M
1.11%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$9.629M
501.81%
YoY
|
-$1.600M
-99.22%
YoY
|
-$206.0M
-0.48%
YoY
|
-$207.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.75M
-279.97%
YoY
|
$48.20M
-196.43%
YoY
|
-$49.99M
-111.88%
YoY
|
$420.7M
-4228.96%
YoY
|
-$10.19M
-80.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.61M
-32.12%
YoY
|
$67.20M
-19.65%
YoY
|
$83.64M
71.1%
YoY
|
$48.88M
-50.57%
YoY
|
$98.89M
-7.4%
YoY
|
| Cash From Investing Activities |
-$19.89M
-85.09%
YoY
|
-$133.4M
857.25%
YoY
|
-$13.93M
-97.49%
YoY
|
-$554.3M
9891.19%
YoY
|
-$5.548M
-44.31%
YoY
|
| Cash From Financing Activities |
-$86.75M
-279.97%
YoY
|
$48.20M
-196.43%
YoY
|
-$49.99M
-111.88%
YoY
|
$420.7M
-4228.96%
YoY
|
-$10.19M
-80.24%
YoY
|
| Net Change In Cash |
-$60.44M
217.29%
YoY
|
-$19.05M
-207.11%
YoY
|
$17.79M
-120.51%
YoY
|
-$86.74M
-198.93%
YoY
|
$87.68M
102.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.61M
-32.12%
YoY
|
$67.20M
-19.65%
YoY
|
$83.64M
71.1%
YoY
|
$48.88M
-50.57%
YoY
|
$98.89M
-7.4%
YoY
|
| Capital Expenditures |
$21.41M
-13.71%
YoY
|
$24.81M
96.43%
YoY
|
$12.63M
-196.4%
YoY
|
-$13.10M
6.54%
YoY
|
-$12.30M
30.85%
YoY
|
| Free Cash Flow |
$24.20M
-42.9%
YoY
|
$42.39M
-40.31%
YoY
|
$71.00M
14.55%
YoY
|
$61.99M
-44.25%
YoY
|
$111.2M
-4.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.998M
51.46%
YoY
|
$4.595M
-130.55%
YoY
|
-$1.898M
-122.0%
YoY
|
-$2.684M
-122.73%
YoY
|
$3.960M
-59.29%
YoY
|
-$15.04M
-195.13%
YoY
|
$8.629M
-6.96%
YoY
|
$11.81M
-15.01%
YoY
|
$9.728M
-19.13%
YoY
|
$15.81M
12.04%
YoY
|
$9.275M
10.54%
YoY
|
$13.90M
17.5%
YoY
|
$12.03M
21.58%
YoY
|
$14.11M
-7.16%
YoY
|
$8.391M
-215.53%
YoY
|
$11.83M
23.19%
YoY
|
$9.894M
50.05%
YoY
|
$15.20M
-470.44%
YoY
|
-$7.263M
144.63%
YoY
|
| Depreciation, Depletion And Amortization |
$12.14M
-0.55%
YoY
|
$12.22M
0.25%
YoY
|
$12.27M
3.6%
YoY
|
$11.96M
0.54%
YoY
|
$12.20M
5.63%
YoY
|
$12.19M
5.07%
YoY
|
$11.84M
8.72%
YoY
|
$11.89M
12.55%
YoY
|
$11.55M
10.16%
YoY
|
$11.60M
11.28%
YoY
|
$10.89M
4.02%
YoY
|
$10.57M
-1.05%
YoY
|
$10.49M
2.05%
YoY
|
$10.42M
-0.74%
YoY
|
$10.47M
0.02%
YoY
|
$10.68M
52.56%
YoY
|
$10.28M
46.8%
YoY
|
$10.50M
47.92%
YoY
|
$10.47M
47.82%
YoY
|
| Cash From Operating Activities |
$20.35M
78.95%
YoY
|
$18.40M
96.01%
YoY
|
-$18.15M
68.74%
YoY
|
$35.61M
-7.76%
YoY
|
$11.37M
-61.05%
YoY
|
$9.388M
-43.45%
YoY
|
-$10.76M
-37.62%
YoY
|
$38.61M
-42.15%
YoY
|
$29.19M
171.47%
YoY
|
$16.60M
-4.19%
YoY
|
-$17.25M
54.31%
YoY
|
$66.73M
165.3%
YoY
|
$10.75M
85.88%
YoY
|
$17.33M
-31.62%
YoY
|
-$11.18M
51.12%
YoY
|
$25.15M
-6.84%
YoY
|
$5.785M
-76.86%
YoY
|
$25.34M
-32.25%
YoY
|
-$7.396M
-177.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.824M
-26.43%
YoY
|
$3.321M
-38.94%
YoY
|
$3.202M
-30.83%
YoY
|
$6.145M
-27.53%
YoY
|
$5.198M
-13.85%
YoY
|
$5.439M
8.78%
YoY
|
$4.629M
-12.21%
YoY
|
$8.479M
171.68%
YoY
|
$6.034M
-242.88%
YoY
|
$5.000M
-314.13%
YoY
|
$5.273M
78.56%
YoY
|
$3.121M
-186.74%
YoY
|
-$4.223M
53.34%
YoY
|
-$2.335M
-24.77%
YoY
|
$2.953M
-19.05%
YoY
|
-$3.598M
-43.78%
YoY
|
-$2.754M
-11.16%
YoY
|
-$3.104M
82.59%
YoY
|
$3.648M
235.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$107.6M
6558.73%
YoY
|
N/A
|
N/A
|
N/A
|
$1.616M
-99.66%
YoY
|
N/A
|
N/A
|
N/A
|
$475.3M
N/A
|
| Other Investing Activities |
$3.339M
-2978.45%
YoY
|
$193.0K
-66.26%
YoY
|
-$15.00K
-102.55%
YoY
|
$476.0K
-55.93%
YoY
|
-$116.0K
-87.54%
YoY
|
$572.0K
-144.0%
YoY
|
$588.0K
-100.55%
YoY
|
$1.080M
969.31%
YoY
|
-$931.0K
-375.44%
YoY
|
-$1.300M
-1028.57%
YoY
|
-$107.4M
5616.39%
YoY
|
$101.0K
-54.09%
YoY
|
$338.0K
-100.5%
YoY
|
$140.0K
-94.89%
YoY
|
-$1.879M
-99.61%
YoY
|
$220.0K
N/A
|
-$67.38M
-4592.13%
YoY
|
$2.740M
-328.33%
YoY
|
-$476.8M
-7435.15%
YoY
|
| Cash From Investing Activities |
-$485.0K
-90.87%
YoY
|
-$3.128M
-35.73%
YoY
|
-$3.217M
-20.39%
YoY
|
-$5.669M
-23.38%
YoY
|
-$5.314M
-23.7%
YoY
|
-$4.867M
-22.75%
YoY
|
-$4.041M
-96.41%
YoY
|
-$7.399M
145.0%
YoY
|
-$6.965M
79.28%
YoY
|
-$6.300M
187.02%
YoY
|
-$112.7M
2232.04%
YoY
|
-$3.020M
-10.6%
YoY
|
-$3.885M
-94.46%
YoY
|
-$2.195M
503.02%
YoY
|
-$4.832M
-98.99%
YoY
|
-$3.378M
-46.38%
YoY
|
-$70.14M
4025.65%
YoY
|
-$364.0K
-87.45%
YoY
|
-$480.4M
-8949.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$2.003M
-0.64%
YoY
|
N/A
|
N/A
|
N/A
|
$2.016M
0.6%
YoY
|
N/A
|
N/A
|
N/A
|
$2.004M
0.4%
YoY
|
N/A
|
N/A
|
N/A
|
$1.996M
38.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.439M
0.84%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
-71.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$225.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.80M
-45.53%
YoY
|
-$17.75M
2.83%
YoY
|
-$977.0K
-96.81%
YoY
|
-$17.25M
-11.87%
YoY
|
-$21.66M
20.14%
YoY
|
-$17.26M
-5.19%
YoY
|
-$30.58M
-129.41%
YoY
|
-$19.57M
58.49%
YoY
|
-$18.03M
36.2%
YoY
|
-$18.20M
57.97%
YoY
|
$104.0M
-907.27%
YoY
|
-$12.35M
-1.63%
YoY
|
-$13.24M
-119.94%
YoY
|
-$11.52M
67.09%
YoY
|
-$12.88M
-103.45%
YoY
|
-$12.55M
402.08%
YoY
|
$66.39M
-353.4%
YoY
|
-$6.895M
115.47%
YoY
|
$373.8M
1620.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.35M
78.95%
YoY
|
$18.40M
96.01%
YoY
|
-$18.15M
68.74%
YoY
|
$35.61M
-7.76%
YoY
|
$11.37M
-61.05%
YoY
|
$9.388M
-43.45%
YoY
|
-$10.76M
-37.62%
YoY
|
$38.61M
-42.15%
YoY
|
$29.19M
171.47%
YoY
|
$16.60M
-4.19%
YoY
|
-$17.25M
54.31%
YoY
|
$66.73M
165.3%
YoY
|
$10.75M
85.88%
YoY
|
$17.33M
-31.62%
YoY
|
-$11.18M
51.12%
YoY
|
$25.15M
-6.84%
YoY
|
$5.785M
-76.86%
YoY
|
$25.34M
-32.25%
YoY
|
-$7.396M
-177.72%
YoY
|
| Cash From Investing Activities |
-$485.0K
-90.87%
YoY
|
-$3.128M
-35.73%
YoY
|
-$3.217M
-20.39%
YoY
|
-$5.669M
-23.38%
YoY
|
-$5.314M
-23.7%
YoY
|
-$4.867M
-22.75%
YoY
|
-$4.041M
-96.41%
YoY
|
-$7.399M
145.0%
YoY
|
-$6.965M
79.28%
YoY
|
-$6.300M
187.02%
YoY
|
-$112.7M
2232.04%
YoY
|
-$3.020M
-10.6%
YoY
|
-$3.885M
-94.46%
YoY
|
-$2.195M
503.02%
YoY
|
-$4.832M
-98.99%
YoY
|
-$3.378M
-46.38%
YoY
|
-$70.14M
4025.65%
YoY
|
-$364.0K
-87.45%
YoY
|
-$480.4M
-8949.38%
YoY
|
| Cash From Financing Activities |
-$11.80M
-45.53%
YoY
|
-$17.75M
2.83%
YoY
|
-$977.0K
-96.81%
YoY
|
-$17.25M
-11.87%
YoY
|
-$21.66M
20.14%
YoY
|
-$17.26M
-5.19%
YoY
|
-$30.58M
-129.41%
YoY
|
-$19.57M
58.49%
YoY
|
-$18.03M
36.2%
YoY
|
-$18.20M
57.97%
YoY
|
$104.0M
-907.27%
YoY
|
-$12.35M
-1.63%
YoY
|
-$13.24M
-119.94%
YoY
|
-$11.52M
67.09%
YoY
|
-$12.88M
-103.45%
YoY
|
-$12.55M
402.08%
YoY
|
$66.39M
-353.4%
YoY
|
-$6.895M
115.47%
YoY
|
$373.8M
1620.87%
YoY
|
| Net Change In Cash |
$8.064M
-151.68%
YoY
|
-$2.472M
-80.59%
YoY
|
-$24.96M
-45.44%
YoY
|
$12.70M
9.08%
YoY
|
-$15.60M
-471.79%
YoY
|
-$12.74M
61.2%
YoY
|
-$45.75M
76.34%
YoY
|
$11.64M
-77.34%
YoY
|
$4.197M
-165.9%
YoY
|
-$7.900M
-318.84%
YoY
|
-$25.95M
-12.73%
YoY
|
$51.37M
456.87%
YoY
|
-$6.369M
-412.05%
YoY
|
$3.610M
-80.03%
YoY
|
-$29.73M
-73.8%
YoY
|
$9.224M
-49.32%
YoY
|
$2.041M
-170.38%
YoY
|
$18.08M
-42.24%
YoY
|
-$113.5M
-400.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.35M
78.95%
YoY
|
$18.40M
96.01%
YoY
|
-$18.15M
68.74%
YoY
|
$35.61M
-7.76%
YoY
|
$11.37M
-61.05%
YoY
|
$9.388M
-43.45%
YoY
|
-$10.76M
-37.62%
YoY
|
$38.61M
-42.15%
YoY
|
$29.19M
171.47%
YoY
|
$16.60M
-4.19%
YoY
|
-$17.25M
54.31%
YoY
|
$66.73M
165.3%
YoY
|
$10.75M
85.88%
YoY
|
$17.33M
-31.62%
YoY
|
-$11.18M
51.12%
YoY
|
$25.15M
-6.84%
YoY
|
$5.785M
-76.86%
YoY
|
$25.34M
-32.25%
YoY
|
-$7.396M
-177.72%
YoY
|
| Capital Expenditures |
$3.824M
-26.43%
YoY
|
$3.321M
-38.94%
YoY
|
$3.202M
-30.83%
YoY
|
$6.145M
-27.53%
YoY
|
$5.198M
-13.85%
YoY
|
$5.439M
8.78%
YoY
|
$4.629M
-12.21%
YoY
|
$8.479M
171.68%
YoY
|
$6.034M
-242.88%
YoY
|
$5.000M
-314.13%
YoY
|
$5.273M
78.56%
YoY
|
$3.121M
-186.74%
YoY
|
-$4.223M
53.34%
YoY
|
-$2.335M
-24.77%
YoY
|
$2.953M
-19.05%
YoY
|
-$3.598M
-43.78%
YoY
|
-$2.754M
-11.16%
YoY
|
-$3.104M
82.59%
YoY
|
$3.648M
235.29%
YoY
|
| Free Cash Flow |
$16.52M
167.71%
YoY
|
$15.08M
281.87%
YoY
|
-$21.36M
38.79%
YoY
|
$29.47M
-2.19%
YoY
|
$6.172M
-73.35%
YoY
|
$3.949M
-65.96%
YoY
|
-$15.39M
-31.67%
YoY
|
$30.13M
-52.64%
YoY
|
$23.16M
54.63%
YoY
|
$11.60M
-41.0%
YoY
|
-$22.52M
59.38%
YoY
|
$63.61M
121.25%
YoY
|
$14.98M
75.38%
YoY
|
$19.66M
-30.87%
YoY
|
-$14.13M
27.94%
YoY
|
$28.75M
-13.92%
YoY
|
$8.539M
-69.61%
YoY
|
$28.44M
-27.26%
YoY
|
-$11.04M
-231.04%
YoY
|
Loading...