|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.00M
54.92%
YoY
|
-$25.18M
-66.76%
YoY
|
-$75.73M
-1379.6%
YoY
|
$5.918M
-796.24%
YoY
|
-$850.0K
-94.34%
YoY
|
| Depreciation, Depletion And Amortization |
$27.20M
-1.92%
YoY
|
$27.73M
-47.35%
YoY
|
$52.67M
156.96%
YoY
|
$20.50M
1.53%
YoY
|
$20.19M
-4.25%
YoY
|
| Cash From Operating Activities |
$5.788M
-66.0%
YoY
|
$17.03M
41.92%
YoY
|
$12.00M
-62.98%
YoY
|
$32.41M
-29.97%
YoY
|
$46.28M
260.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.79M
-10.64%
YoY
|
$23.26M
-78.86%
YoY
|
$110.1M
461.43%
YoY
|
$19.60M
-380.85%
YoY
|
-$6.980M
-66.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$82.00K
-100.38%
YoY
|
$21.36M
-899.78%
YoY
|
-$2.671M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.98M
-46.25%
YoY
|
-$22.29M
-74.87%
YoY
|
-$88.70M
298.2%
YoY
|
-$22.27M
75.45%
YoY
|
-$12.70M
-66.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$2.918M
-161.89%
YoY
|
$4.715M
-94.02%
YoY
|
$78.83M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.568M
-132.86%
YoY
|
$13.90M
-78.09%
YoY
|
$63.45M
363.35%
YoY
|
$13.69M
-131.42%
YoY
|
-$43.58M
-231.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.788M
-66.0%
YoY
|
$17.03M
41.92%
YoY
|
$12.00M
-62.98%
YoY
|
$32.41M
-29.97%
YoY
|
$46.28M
260.81%
YoY
|
| Cash From Investing Activities |
-$11.98M
-46.25%
YoY
|
-$22.29M
-74.87%
YoY
|
-$88.70M
298.2%
YoY
|
-$22.27M
75.45%
YoY
|
-$12.70M
-66.87%
YoY
|
| Cash From Financing Activities |
-$4.568M
-132.86%
YoY
|
$13.90M
-78.09%
YoY
|
$63.45M
363.35%
YoY
|
$13.69M
-131.42%
YoY
|
-$43.58M
-231.3%
YoY
|
| Net Change In Cash |
-$15.18M
-275.73%
YoY
|
$8.640M
-165.2%
YoY
|
-$13.25M
-155.61%
YoY
|
$23.83M
-338.34%
YoY
|
-$9.998M
-229.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.788M
-66.0%
YoY
|
$17.03M
41.92%
YoY
|
$12.00M
-62.98%
YoY
|
$32.41M
-29.97%
YoY
|
$46.28M
260.81%
YoY
|
| Capital Expenditures |
$20.79M
-10.64%
YoY
|
$23.26M
-78.86%
YoY
|
$110.1M
461.43%
YoY
|
$19.60M
-380.85%
YoY
|
-$6.980M
-66.54%
YoY
|
| Free Cash Flow |
-$15.00M
140.51%
YoY
|
-$6.236M
-93.64%
YoY
|
-$98.06M
-865.68%
YoY
|
$12.81M
-75.95%
YoY
|
$53.26M
58.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.309M
35.9%
YoY
|
-$17.74M
6.8%
YoY
|
-$12.46M
19.94%
YoY
|
-$8.999M
1030.53%
YoY
|
-$6.114M
63.91%
YoY
|
-$16.61M
2.11%
YoY
|
-$10.38M
-34.17%
YoY
|
-$796.0K
-95.41%
YoY
|
-$3.730M
-46.34%
YoY
|
-$16.26M
81.89%
YoY
|
-$15.77M
6555.27%
YoY
|
-$17.36M
-694.08%
YoY
|
-$6.951M
-402.61%
YoY
|
-$8.941M
-1442.49%
YoY
|
-$237.0K
-114.59%
YoY
|
$2.922M
451.32%
YoY
|
$2.297M
-162.59%
YoY
|
$666.0K
-115.17%
YoY
|
$1.624M
-130.51%
YoY
|
| Depreciation, Depletion And Amortization |
$7.716M
16.31%
YoY
|
$6.920M
-14.65%
YoY
|
$7.352M
12.88%
YoY
|
$6.293M
-3.84%
YoY
|
$6.634M
1.02%
YoY
|
$8.108M
24.37%
YoY
|
$6.513M
-59.52%
YoY
|
$6.544M
-68.0%
YoY
|
$6.567M
-31.62%
YoY
|
$6.519M
22.63%
YoY
|
$16.09M
213.83%
YoY
|
$20.45M
307.65%
YoY
|
$9.604M
90.67%
YoY
|
$5.316M
6.81%
YoY
|
$5.127M
0.22%
YoY
|
$5.017M
-1.14%
YoY
|
$5.037M
0.4%
YoY
|
$4.977M
-7.15%
YoY
|
$5.116M
-2.92%
YoY
|
| Cash From Operating Activities |
-$25.99M
-2251.57%
YoY
|
-$1.106M
-196.51%
YoY
|
$3.742M
-63.81%
YoY
|
-$2.479M
-163.18%
YoY
|
$1.208M
-25.25%
YoY
|
$1.146M
-124.06%
YoY
|
$10.34M
40.87%
YoY
|
$3.924M
-41.03%
YoY
|
$1.616M
-41.58%
YoY
|
-$4.763M
-215.63%
YoY
|
$7.340M
144.42%
YoY
|
$6.654M
-60.03%
YoY
|
$2.766M
-67.98%
YoY
|
$4.119M
-87.28%
YoY
|
$3.003M
-176.1%
YoY
|
$16.65M
26.03%
YoY
|
$8.639M
86.43%
YoY
|
$32.39M
472.21%
YoY
|
-$3.946M
-304.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.119M
-51.17%
YoY
|
$2.916M
-67.59%
YoY
|
$6.435M
207.6%
YoY
|
$6.316M
273.73%
YoY
|
$10.48M
331.97%
YoY
|
$8.996M
102.61%
YoY
|
$2.092M
27.64%
YoY
|
$1.690M
-98.34%
YoY
|
$2.427M
-0.25%
YoY
|
$4.440M
-199.69%
YoY
|
$1.639M
-120.34%
YoY
|
$101.5M
-2280.52%
YoY
|
$2.433M
-207.37%
YoY
|
-$4.454M
14.47%
YoY
|
-$8.059M
1679.03%
YoY
|
-$4.657M
1158.65%
YoY
|
-$2.266M
-70.38%
YoY
|
-$3.891M
6.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.436M
-16.0%
YoY
|
$3.845M
-189.0%
YoY
|
$1.366M
24.52%
YoY
|
$1.159M
-10.64%
YoY
|
$2.900M
-185.34%
YoY
|
-$4.320M
483.78%
YoY
|
$1.097M
-92.7%
YoY
|
$1.297M
-87.62%
YoY
|
-$3.398M
-189.59%
YoY
|
-$740.0K
-104.47%
YoY
|
$15.02M
178.52%
YoY
|
$10.48M
-136.87%
YoY
|
$3.793M
-180.6%
YoY
|
$16.57M
454.05%
YoY
|
$5.392M
-758.36%
YoY
|
-$28.42M
N/A
|
-$4.706M
-485.74%
YoY
|
$2.990M
-161.27%
YoY
|
| Cash From Investing Activities |
$41.44M
-903.53%
YoY
|
-$2.683M
-64.62%
YoY
|
$929.0K
-106.98%
YoY
|
-$5.069M
409.45%
YoY
|
-$5.157M
1212.21%
YoY
|
-$7.584M
30.2%
YoY
|
-$13.32M
157.07%
YoY
|
-$995.0K
-107.44%
YoY
|
-$393.0K
-99.57%
YoY
|
-$5.825M
-528.31%
YoY
|
-$5.180M
-142.77%
YoY
|
$13.38M
-601.65%
YoY
|
-$91.07M
175.3%
YoY
|
$1.360M
-119.51%
YoY
|
$12.11M
-1444.28%
YoY
|
-$2.667M
111.33%
YoY
|
-$33.08M
830.23%
YoY
|
-$6.972M
8.43%
YoY
|
-$901.0K
-89.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.36M
-7554.37%
YoY
|
-$6.753M
-128.94%
YoY
|
-$14.30M
20.3%
YoY
|
$16.28M
617.54%
YoY
|
$206.0K
7.85%
YoY
|
$23.33M
101.03%
YoY
|
-$11.89M
63.09%
YoY
|
$2.269M
-112.25%
YoY
|
$191.0K
-99.75%
YoY
|
$11.61M
-53.95%
YoY
|
-$7.290M
-54.45%
YoY
|
-$18.52M
9.49%
YoY
|
$77.66M
262.67%
YoY
|
$25.20M
-240.72%
YoY
|
-$16.00M
-58.48%
YoY
|
-$16.92M
-229.17%
YoY
|
$21.41M
-9369.26%
YoY
|
-$17.91M
-837.0%
YoY
|
-$38.54M
2.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.99M
-2251.57%
YoY
|
-$1.106M
-196.51%
YoY
|
$3.742M
-63.81%
YoY
|
-$2.479M
-163.18%
YoY
|
$1.208M
-25.25%
YoY
|
$1.146M
-124.06%
YoY
|
$10.34M
40.87%
YoY
|
$3.924M
-41.03%
YoY
|
$1.616M
-41.58%
YoY
|
-$4.763M
-215.63%
YoY
|
$7.340M
144.42%
YoY
|
$6.654M
-60.03%
YoY
|
$2.766M
-67.98%
YoY
|
$4.119M
-87.28%
YoY
|
$3.003M
-176.1%
YoY
|
$16.65M
26.03%
YoY
|
$8.639M
86.43%
YoY
|
$32.39M
472.21%
YoY
|
-$3.946M
-304.46%
YoY
|
| Cash From Investing Activities |
$41.44M
-903.53%
YoY
|
-$2.683M
-64.62%
YoY
|
$929.0K
-106.98%
YoY
|
-$5.069M
409.45%
YoY
|
-$5.157M
1212.21%
YoY
|
-$7.584M
30.2%
YoY
|
-$13.32M
157.07%
YoY
|
-$995.0K
-107.44%
YoY
|
-$393.0K
-99.57%
YoY
|
-$5.825M
-528.31%
YoY
|
-$5.180M
-142.77%
YoY
|
$13.38M
-601.65%
YoY
|
-$91.07M
175.3%
YoY
|
$1.360M
-119.51%
YoY
|
$12.11M
-1444.28%
YoY
|
-$2.667M
111.33%
YoY
|
-$33.08M
830.23%
YoY
|
-$6.972M
8.43%
YoY
|
-$901.0K
-89.46%
YoY
|
| Cash From Financing Activities |
-$15.36M
-7554.37%
YoY
|
-$6.753M
-128.94%
YoY
|
-$14.30M
20.3%
YoY
|
$16.28M
617.54%
YoY
|
$206.0K
7.85%
YoY
|
$23.33M
101.03%
YoY
|
-$11.89M
63.09%
YoY
|
$2.269M
-112.25%
YoY
|
$191.0K
-99.75%
YoY
|
$11.61M
-53.95%
YoY
|
-$7.290M
-54.45%
YoY
|
-$18.52M
9.49%
YoY
|
$77.66M
262.67%
YoY
|
$25.20M
-240.72%
YoY
|
-$16.00M
-58.48%
YoY
|
-$16.92M
-229.17%
YoY
|
$21.41M
-9369.26%
YoY
|
-$17.91M
-837.0%
YoY
|
-$38.54M
2.67%
YoY
|
| Net Change In Cash |
$91.00K
-102.43%
YoY
|
-$10.54M
-162.4%
YoY
|
-$9.631M
-35.21%
YoY
|
$8.733M
68.01%
YoY
|
-$3.743M
-364.71%
YoY
|
$16.89M
1559.43%
YoY
|
-$14.87M
189.77%
YoY
|
$5.198M
244.01%
YoY
|
$1.414M
-113.28%
YoY
|
$1.018M
-96.68%
YoY
|
-$5.130M
477.7%
YoY
|
$1.511M
-151.48%
YoY
|
-$10.65M
251.62%
YoY
|
$30.68M
308.74%
YoY
|
-$888.0K
-97.95%
YoY
|
-$2.935M
-111.72%
YoY
|
-$3.028M
-457.5%
YoY
|
$7.506M
352.17%
YoY
|
-$43.39M
-1.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.99M
-2251.57%
YoY
|
-$1.106M
-196.51%
YoY
|
$3.742M
-63.81%
YoY
|
-$2.479M
-163.18%
YoY
|
$1.208M
-25.25%
YoY
|
$1.146M
-124.06%
YoY
|
$10.34M
40.87%
YoY
|
$3.924M
-41.03%
YoY
|
$1.616M
-41.58%
YoY
|
-$4.763M
-215.63%
YoY
|
$7.340M
144.42%
YoY
|
$6.654M
-60.03%
YoY
|
$2.766M
-67.98%
YoY
|
$4.119M
-87.28%
YoY
|
$3.003M
-176.1%
YoY
|
$16.65M
26.03%
YoY
|
$8.639M
86.43%
YoY
|
$32.39M
472.21%
YoY
|
-$3.946M
-304.46%
YoY
|
| Capital Expenditures |
N/A
|
$5.119M
-51.17%
YoY
|
$2.916M
-67.59%
YoY
|
$6.435M
207.6%
YoY
|
$6.316M
273.73%
YoY
|
$10.48M
331.97%
YoY
|
$8.996M
102.61%
YoY
|
$2.092M
27.64%
YoY
|
$1.690M
-98.34%
YoY
|
$2.427M
-0.25%
YoY
|
$4.440M
-199.69%
YoY
|
$1.639M
-120.34%
YoY
|
$101.5M
-2280.52%
YoY
|
$2.433M
-207.37%
YoY
|
-$4.454M
14.47%
YoY
|
-$8.059M
1679.03%
YoY
|
-$4.657M
1158.65%
YoY
|
-$2.266M
-70.38%
YoY
|
-$3.891M
6.31%
YoY
|
| Free Cash Flow |
N/A
|
-$6.225M
-33.34%
YoY
|
$826.0K
-38.54%
YoY
|
-$8.914M
-586.57%
YoY
|
-$5.108M
6802.7%
YoY
|
-$9.338M
29.87%
YoY
|
$1.344M
-53.66%
YoY
|
$1.832M
-63.47%
YoY
|
-$74.00K
-99.93%
YoY
|
-$7.190M
-526.45%
YoY
|
$2.900M
-61.11%
YoY
|
$5.015M
-79.7%
YoY
|
-$98.78M
-842.94%
YoY
|
$1.686M
-95.13%
YoY
|
$7.457M
-13658.18%
YoY
|
$24.71M
80.84%
YoY
|
$13.30M
165.71%
YoY
|
$34.65M
160.35%
YoY
|
-$55.00K
-100.98%
YoY
|
Loading...