|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.521B
6.37%
YoY
|
$6.130B
-43.52%
YoY
|
$10.85B
116.24%
YoY
|
$5.019B
7.03%
YoY
|
$4.690B
-3.97%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.712B
3.99%
YoY
|
$1.646B
8.68%
YoY
|
$1.515B
8.25%
YoY
|
$1.399B
-5.6%
YoY
|
$1.482B
-4.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$330.9M
-1.75%
YoY
|
$336.8M
-4.48%
YoY
|
$352.6M
-2.76%
YoY
|
$362.6M
-5.92%
YoY
|
$385.4M
-17.01%
YoY
|
| Operating Expenses |
$2.291B
4.21%
YoY
|
$2.199B
2.58%
YoY
|
$2.143B
6.97%
YoY
|
$2.004B
-2.01%
YoY
|
$2.045B
-8.98%
YoY
|
| Operating Profit |
$4.230B
7.58%
YoY
|
$3.932B
14.43%
YoY
|
$3.436B
13.92%
YoY
|
$3.016B
14.01%
YoY
|
$2.645B
0.3%
YoY
|
| Interest Expense |
$198.3M
4.37%
YoY
|
$190.0M
38.18%
YoY
|
$137.5M
-94.12%
YoY
|
$2.337B
505.7%
YoY
|
$385.8M
86.29%
YoY
|
| Other Income/Expense, Net |
$1.101B
80.52%
YoY
|
$609.9M
-112.99%
YoY
|
-$4.695B
-1089.65%
YoY
|
$474.4M
-34.87%
YoY
|
$728.4M
759.98%
YoY
|
| Pretax Income |
$5.331B
17.38%
YoY
|
$4.541B
9.34%
YoY
|
$4.154B
19.0%
YoY
|
$3.490B
3.46%
YoY
|
$3.374B
23.93%
YoY
|
| Income Tax |
$1.258B
23.9%
YoY
|
$1.016B
9.51%
YoY
|
$927.4M
16.03%
YoY
|
$799.3M
8.5%
YoY
|
$736.7M
19.65%
YoY
|
| Net Earnings |
$4.072B
15.5%
YoY
|
$3.526B
10.68%
YoY
|
$3.186B
18.38%
YoY
|
$2.691B
2.07%
YoY
|
$2.636B
25.23%
YoY
|
| Basic Earnings Per Share |
$11.18
15.38%
YoY
|
$9.69
9.24%
YoY
|
$8.87
19.7%
YoY
|
$7.41
1.51%
YoY
|
$7.30
24.15%
YoY
|
| Diluted Earnings Per Share |
$11.16
15.41%
YoY
|
$9.67
9.13%
YoY
|
$8.86
19.75%
YoY
|
$7.40
1.51%
YoY
|
$7.29
24.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
359.6M shares
0.07%
YoY
|
359.4M shares
0.1%
YoY
|
359.0M shares
0.09%
YoY
|
358.7M shares
0.1%
YoY
|
358.3M shares
0.16%
YoY
|
| Diluted Shares Outstanding |
360.3M shares
0.1%
YoY
|
359.9M shares
0.12%
YoY
|
359.5M shares
0.09%
YoY
|
359.2M shares
0.07%
YoY
|
358.9M shares
0.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.880B
14.48%
YoY
|
$3.425B
39.14%
YoY
|
$1.538B
-41.12%
YoY
|
$1.692B
-34.34%
YoY
|
$1.642B
10.38%
YoY
|
$2.462B
-2.16%
YoY
|
$2.611B
95.19%
YoY
|
$2.577B
-12.0%
YoY
|
$1.488B
3.21%
YoY
|
$2.516B
108.33%
YoY
|
$1.338B
8.96%
YoY
|
$2.928B
136.7%
YoY
|
$1.442B
7.05%
YoY
|
$1.208B
5.27%
YoY
|
$1.228B
10.62%
YoY
|
$1.237B
4.92%
YoY
|
$1.347B
7.44%
YoY
|
$1.147B
4.44%
YoY
|
$1.110B
2.7%
YoY
|
$1.179B
-0.26%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$434.6M
9.33%
YoY
|
$460.8M
10.5%
YoY
|
$427.3M
3.21%
YoY
|
$426.1M
9.42%
YoY
|
$397.5M
2.87%
YoY
|
$417.0M
7.5%
YoY
|
$414.0M
7.06%
YoY
|
$389.4M
0.1%
YoY
|
$386.4M
2.01%
YoY
|
$387.9M
9.61%
YoY
|
$386.7M
8.9%
YoY
|
$389.0M
7.91%
YoY
|
$378.8M
5.66%
YoY
|
$353.9M
-0.42%
YoY
|
$355.1M
-3.06%
YoY
|
$360.5M
-2.17%
YoY
|
$358.5M
-8.57%
YoY
|
$355.4M
-9.8%
YoY
|
$366.3M
-5.71%
YoY
|
$368.5M
-5.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$27.20M
-0.37%
YoY
|
$82.40M
-1.2%
YoY
|
$26.40M
-68.53%
YoY
|
$27.30M
-67.58%
YoY
|
$27.30M
-9.3%
YoY
|
$83.40M
-3.36%
YoY
|
$83.90M
169.77%
YoY
|
$84.20M
-5.71%
YoY
|
$30.10M
-66.07%
YoY
|
$86.30M
-4.75%
YoY
|
$31.10M
-65.44%
YoY
|
$89.30M
170.61%
YoY
|
$88.70M
164.78%
YoY
|
$90.60M
-4.13%
YoY
|
$90.00M
141.94%
YoY
|
$33.00M
-11.05%
YoY
|
$33.50M
-10.9%
YoY
|
$94.50M
-21.58%
YoY
|
$37.20M
-6.3%
YoY
|
$37.10M
1.09%
YoY
|
| Operating Expenses |
$570.4M
6.76%
YoY
|
$629.1M
8.8%
YoY
|
$565.0M
0.86%
YoY
|
$562.7M
5.79%
YoY
|
$534.3M
1.14%
YoY
|
$578.2M
0.36%
YoY
|
$560.2M
8.23%
YoY
|
$531.9M
1.97%
YoY
|
$528.3M
0.08%
YoY
|
$576.1M
6.78%
YoY
|
$517.6M
5.85%
YoY
|
$521.6M
6.99%
YoY
|
$527.9M
8.29%
YoY
|
$539.5M
4.64%
YoY
|
$489.0M
-1.45%
YoY
|
$487.5M
-3.37%
YoY
|
$487.5M
-7.71%
YoY
|
$515.6M
-11.64%
YoY
|
$496.2M
-10.71%
YoY
|
$504.5M
-7.4%
YoY
|
| Operating Profit |
$1.310B
18.2%
YoY
|
N/A
|
$972.6M
-5.04%
YoY
|
$1.129B
12.86%
YoY
|
$1.108B
15.46%
YoY
|
N/A
|
$1.024B
24.87%
YoY
|
$1.001B
19.32%
YoY
|
$959.6M
5.02%
YoY
|
N/A
|
$820.2M
11.02%
YoY
|
$838.6M
11.86%
YoY
|
$913.7M
6.36%
YoY
|
N/A
|
$738.8M
20.38%
YoY
|
$749.7M
11.12%
YoY
|
$859.1M
18.48%
YoY
|
N/A
|
$613.7M
16.9%
YoY
|
$674.7M
5.84%
YoY
|
| Interest Expense |
$58.80M
26.45%
YoY
|
$44.50M
-11.88%
YoY
|
$52.30M
13.94%
YoY
|
$55.00M
18.79%
YoY
|
$46.50M
-1.69%
YoY
|
$50.50M
86.35%
YoY
|
$45.90M
23.39%
YoY
|
$46.30M
32.66%
YoY
|
$47.30M
-96.61%
YoY
|
$27.10M
-97.7%
YoY
|
$37.20M
-94.85%
YoY
|
$34.90M
-89.56%
YoY
|
$1.396B
1243.6%
YoY
|
$1.176B
1159.42%
YoY
|
$722.3M
323.88%
YoY
|
$334.3M
337.57%
YoY
|
$103.9M
127.85%
YoY
|
$93.40M
159.44%
YoY
|
$170.4M
557.92%
YoY
|
$76.40M
95.9%
YoY
|
| Other Income/Expense, Net |
$201.2M
47.08%
YoY
|
-$1.262B
50.73%
YoY
|
$204.4M
-122.22%
YoY
|
$201.0M
-121.45%
YoY
|
$136.8M
-11.05%
YoY
|
-$837.5M
-12.87%
YoY
|
-$920.0M
-697.01%
YoY
|
-$936.9M
-34.27%
YoY
|
$153.8M
-113.34%
YoY
|
-$961.2M
-5.51%
YoY
|
$154.1M
-126.52%
YoY
|
-$1.425B
-1318.21%
YoY
|
-$1.153B
-2115.38%
YoY
|
-$1.017B
7491.79%
YoY
|
-$581.1M
-220.51%
YoY
|
$117.0M
127.63%
YoY
|
$57.20M
110.29%
YoY
|
-$13.40M
-167.0%
YoY
|
$482.2M
4093.04%
YoY
|
$51.40M
115.97%
YoY
|
| Pretax Income |
$1.511B
21.38%
YoY
|
$1.578B
43.94%
YoY
|
$1.177B
0.01%
YoY
|
$1.330B
15.23%
YoY
|
$1.245B
11.8%
YoY
|
$1.097B
9.01%
YoY
|
$1.177B
20.79%
YoY
|
$1.155B
13.59%
YoY
|
$1.113B
-3.76%
YoY
|
$1.006B
21.6%
YoY
|
$974.3M
10.72%
YoY
|
$1.016B
17.27%
YoY
|
$1.157B
26.26%
YoY
|
$827.3M
3.5%
YoY
|
$880.0M
-19.7%
YoY
|
$866.7M
19.36%
YoY
|
$916.3M
21.8%
YoY
|
$799.3M
49.4%
YoY
|
$1.096B
104.27%
YoY
|
$726.1M
9.8%
YoY
|
| Income Tax |
$356.6M
23.56%
YoY
|
$395.5M
78.15%
YoY
|
$269.0M
1.86%
YoY
|
$305.2M
12.5%
YoY
|
$288.6M
11.77%
YoY
|
$222.0M
15.99%
YoY
|
$264.1M
17.85%
YoY
|
$271.3M
13.61%
YoY
|
$258.2M
-5.46%
YoY
|
$191.4M
1.06%
YoY
|
$224.1M
11.83%
YoY
|
$238.8M
16.94%
YoY
|
$273.1M
33.02%
YoY
|
$189.4M
8.79%
YoY
|
$200.4M
18.16%
YoY
|
$204.2M
-5.24%
YoY
|
$205.3M
15.66%
YoY
|
$174.1M
57.99%
YoY
|
$169.6M
35.68%
YoY
|
$215.5M
36.39%
YoY
|
| Net Earnings |
$1.154B
20.72%
YoY
|
$1.168B
35.23%
YoY
|
$908.0M
0.74%
YoY
|
$1.025B
17.54%
YoY
|
$956.2M
11.81%
YoY
|
$863.7M
7.39%
YoY
|
$901.3M
20.14%
YoY
|
$872.1M
13.58%
YoY
|
$855.2M
-2.01%
YoY
|
$804.3M
27.69%
YoY
|
$750.2M
10.39%
YoY
|
$767.8M
15.89%
YoY
|
$872.7M
22.74%
YoY
|
$629.9M
0.59%
YoY
|
$679.6M
-26.65%
YoY
|
$662.5M
29.83%
YoY
|
$711.0M
23.78%
YoY
|
$626.2M
47.69%
YoY
|
$926.5M
125.04%
YoY
|
$510.3M
1.39%
YoY
|
| Basic Earnings Per Share |
$3.25
23.57%
YoY
|
N/A
|
$2.49
-0.8%
YoY
|
$2.81
15.64%
YoY
|
$2.63
11.91%
YoY
|
N/A
|
$2.51
21.84%
YoY
|
$2.43
13.55%
YoY
|
$2.35
-3.29%
YoY
|
N/A
|
$2.06
10.16%
YoY
|
$2.14
17.58%
YoY
|
$2.43
23.98%
YoY
|
N/A
|
$1.87
-27.8%
YoY
|
$1.82
28.17%
YoY
|
$1.96
22.5%
YoY
|
N/A
|
$2.59
125.22%
YoY
|
$1.42
0.71%
YoY
|
| Diluted Earnings Per Share |
$3.18
21.37%
YoY
|
$3.24
35.02%
YoY
|
$2.49
-0.4%
YoY
|
$2.81
16.09%
YoY
|
$2.62
11.49%
YoY
|
$2.40
7.27%
YoY
|
$2.50
21.54%
YoY
|
$2.42
13.45%
YoY
|
$2.35
-3.24%
YoY
|
$2.24
27.51%
YoY
|
$2.06
-100.0%
YoY
|
$2.14
17.37%
YoY
|
$2.43
24.55%
YoY
|
$1.75
-100.0%
YoY
|
$1.892M
73314581.46%
YoY
|
$1.82
28.17%
YoY
|
$1.95
21.87%
YoY
|
$1.744M
147807062.02%
YoY
|
$2.58
124.35%
YoY
|
$1.42
1.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
359.3M shares
-0.08%
YoY
|
N/A
|
359.7M shares
0.08%
YoY
|
359.7M shares
0.09%
YoY
|
359.6M shares
0.1%
YoY
|
N/A
|
359.4M shares
0.11%
YoY
|
359.3M shares
0.11%
YoY
|
359.3M shares
0.09%
YoY
|
N/A
|
359.0M shares
0.09%
YoY
|
358.9M shares
0.08%
YoY
|
358.9M shares
0.09%
YoY
|
N/A
|
358.7M shares
0.1%
YoY
|
358.6M shares
0.11%
YoY
|
358.6M shares
0.13%
YoY
|
N/A
|
358.4M shares
0.16%
YoY
|
358.3M shares
0.16%
YoY
|
| Diluted Shares Outstanding |
363.2M shares
0.83%
YoY
|
N/A
|
360.4M shares
0.12%
YoY
|
360.4M shares
0.14%
YoY
|
360.2M shares
0.11%
YoY
|
N/A
|
360.0M shares
0.1%
YoY
|
359.9M shares
0.12%
YoY
|
359.8M shares
0.14%
YoY
|
N/A
|
359.6M shares
0.09%
YoY
|
359.4M shares
0.06%
YoY
|
359.3M shares
0.04%
YoY
|
N/A
|
359.3M shares
0.08%
YoY
|
359.2M shares
0.09%
YoY
|
359.2M shares
0.1%
YoY
|
N/A
|
359.0M shares
0.11%
YoY
|
358.9M shares
0.12%
YoY
|
Loading...