|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income tax provision | |||||
| Impairment, closure costs, and asset disposals | |||||
| Provision for credit losses | |||||
| Stock-based compensation expense | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued payroll and benefits | |||||
| Accrued liabilities | |||||
| Unearned revenue | |||||
| Income tax payable/receivable | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of leasehold improvements, property and equipment | |||||
| Purchases of investments | |||||
| Maturities of investments | |||||
| Proceeds from sale of equipment | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Repurchase of common stock | |||||
| Tax withholding on stock-based compensation awards | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosures of cash flow information | |||||
| Income taxes paid | |||||
| Purchases of leasehold improvements, property and equipment accrued in accounts payable and accrued liabilities | |||||
| Repurchase of common stock accrued in accounts payable and accrued liabilities | |||||
Loading...