2019 Q4 Form 10-Q Financial Statement
#000105809019000038 Filed on October 23, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
Revenue | $1.440B | $1.404B | $1.225B |
YoY Change | 17.56% | 14.59% | 8.59% |
Cost Of Revenue | $1.070B | $1.020B | $909.6M |
YoY Change | 15.24% | 12.1% | 5.31% |
Gross Profit | $370.4M | $384.0M | $315.4M |
YoY Change | 24.84% | 21.75% | 19.33% |
Gross Profit Margin | 25.72% | 27.36% | 25.75% |
Selling, General & Admin | $209.3M | $207.8M | $182.5M |
YoY Change | 16.21% | 13.86% | -1.24% |
% of Gross Profit | 56.51% | 54.11% | 57.86% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $55.20M | $52.21M | $52.65M |
YoY Change | 3.76% | -0.85% | 26.74% |
% of Gross Profit | 14.9% | 13.6% | 16.69% |
Operating Expenses | $264.4M | $260.0M | $235.1M |
YoY Change | 13.28% | 10.59% | 3.8% |
Operating Profit | $98.16M | $115.6M | $57.99M |
YoY Change | 147.79% | 99.38% | 87.87% |
Interest Expense | $2.800M | $4.400M | $2.500M |
YoY Change | -28.21% | 76.0% | 150.0% |
% of Operating Profit | 2.85% | 3.81% | 4.31% |
Other Income/Expense, Net | $4.411M | $2.493M | |
YoY Change | 76.94% | 95.53% | |
Pretax Income | $101.0M | $120.0M | $60.48M |
YoY Change | 132.18% | 98.45% | 88.18% |
Income Tax | $28.60M | $21.45M | $22.28M |
% Of Pretax Income | 28.32% | 17.87% | 36.84% |
Net Earnings | $72.42M | $98.58M | $38.20M |
YoY Change | 126.17% | 158.04% | 94.82% |
Net Earnings / Revenue | 5.03% | 7.02% | 3.12% |
Basic Earnings Per Share | $2.61 | $3.55 | $1.37 |
Diluted Earnings Per Share | $2.55 | $3.47 | $1.36 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.80M | 27.78M | 27.80M |
Diluted Shares Outstanding | 28.39M | 28.02M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $880.8M | $815.4M | $670.8M |
YoY Change | 30.14% | 21.56% | 22.32% |
Cash & Equivalents | $480.6M | $386.6M | $343.0M |
Short-Term Investments | $400.2M | $428.8M | $327.8M |
Other Short-Term Assets | $57.10M | $62.20M | $55.40M |
YoY Change | 5.55% | 12.27% | 12.83% |
Inventory | $26.10M | $23.87M | $18.29M |
Prepaid Expenses | |||
Receivables | $80.55M | $49.49M | $26.87M |
Other Receivables | $27.80M | $3.800M | $21.70M |
Total Short-Term Assets | $1.072B | $954.8M | $793.1M |
YoY Change | 31.59% | 20.39% | 20.91% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.459B | $1.425B | $1.361B |
YoY Change | 5.76% | 4.7% | 2.23% |
Goodwill | $21.94M | $21.94M | $21.94M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $18.45M | $18.00M | $24.84M |
YoY Change | -4.56% | -27.54% | -54.59% |
Total Long-Term Assets | $4.032B | $3.983B | $1.438B |
YoY Change | 177.96% | 177.03% | 2.08% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.072B | $954.8M | $793.1M |
Total Long-Term Assets | $4.032B | $3.983B | $1.438B |
Total Assets | $5.105B | $4.938B | $2.231B |
YoY Change | 125.32% | 121.35% | 8.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $115.8M | $118.5M | $103.5M |
YoY Change | 2.43% | 14.49% | 19.36% |
Accrued Expenses | $155.8M | $141.2M | $172.0M |
YoY Change | 5.41% | -17.93% | -27.34% |
Deferred Revenue | $43.13M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $666.6M | $634.0M | $402.8M |
YoY Change | 48.14% | 57.41% | 24.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $38.80M | $38.73M | $37.12M |
YoY Change | 22.63% | 4.34% | -89.28% |
Total Long-Term Liabilities | $38.80M | $38.73M | $37.12M |
YoY Change | 22.63% | 4.34% | -89.28% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $666.6M | $634.0M | $402.8M |
Total Long-Term Liabilities | $38.80M | $38.73M | $37.12M |
Total Liabilities | $3.422B | $3.315B | $795.0M |
YoY Change | 315.15% | 317.02% | 17.38% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.921B | $2.849B | $2.542B |
YoY Change | 13.52% | 12.1% | |
Common Stock | $1.466B | $1.440B | $1.353B |
YoY Change | 6.66% | 6.41% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.699B | $2.661B | $2.454B |
YoY Change | 7.94% | 8.42% | |
Treasury Stock Shares | $8.568M | $8.519M | $8.174M |
Shareholders Equity | $1.683B | $1.622B | $1.436B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.105B | $4.938B | $2.231B |
YoY Change | 125.32% | 121.35% | 8.06% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $72.42M | $98.58M | $38.20M |
YoY Change | 126.17% | 158.04% | 94.82% |
Depreciation, Depletion And Amortization | $55.20M | $52.21M | $52.65M |
YoY Change | 3.76% | -0.85% | 26.74% |
Cash From Operating Activities | $186.6M | $234.5M | $197.1M |
YoY Change | 44.54% | 18.98% | 45.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$95.90M | -$96.00M | -$81.50M |
YoY Change | 23.9% | 17.79% | 57.34% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $41.60M | -$11.40M | $21.10M |
YoY Change | -142.45% | -154.03% | -152.49% |
Cash From Investing Activities | -$54.40M | -$107.3M | -$60.40M |
YoY Change | -68.99% | 77.65% | -34.35% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -39.00M | -40.20M | -19.30M |
YoY Change | -13.91% | 108.29% | -81.76% |
NET CHANGE | |||
Cash From Operating Activities | 186.6M | 234.5M | 197.1M |
Cash From Investing Activities | -54.40M | -107.3M | -60.40M |
Cash From Financing Activities | -39.00M | -40.20M | -19.30M |
Net Change In Cash | 93.20M | 87.00M | 117.4M |
YoY Change | -201.75% | -25.89% | -289.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | $186.6M | $234.5M | $197.1M |
Capital Expenditures | -$95.90M | -$96.00M | -$81.50M |
Free Cash Flow | $282.5M | $330.5M | $278.6M |
YoY Change | 36.8% | 18.63% | 48.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2479464000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001058090 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-32731 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CHIPOTLE MEXICAN GRILL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1219301 | ||
cmg |
Gift Card Breakage Revenue Recognition Period
GiftCardBreakageRevenueRecognitionPeriod
|
P8M | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
610 Newport Center Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Newport Beach | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92660 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
524-4000 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CMG | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27795204 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
386565000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
249953000 | |
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
81000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
49489000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
23871000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
21555000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
62211000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
54129000 | |
CY2019Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3824000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | |
CY2019Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
428796000 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
9634000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
449990000 | |
CY2019Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
0 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
330985000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2642737000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
0 | |
CY2018Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
426845000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
11566000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
38734000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
954756000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
814794000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31638000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
3315490000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
824179000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1425446000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1379254000 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
28697000 | |
CY2018Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
30199000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18001000 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19332000 | |
CY2018Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5129000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
634019000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
21939000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
21939000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
4937937000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
2265518000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
118483000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
145766000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
113467000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
141159000 | |
CY2019Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
61809000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
70474000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
166802000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36320000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35973000 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
363000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
360000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1439811000 | |
CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8519000 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8276000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2660872000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2500556000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5887000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2849032000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2573617000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1622447000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1441339000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4937937000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2265518000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1403697000 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
1225007000 | |
us-gaap |
Revenues
Revenues
|
4146145000 | ||
us-gaap |
Revenues
Revenues
|
3639924000 | ||
CY2019Q3 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
466496000 | |
CY2018Q3 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
409213000 | |
us-gaap |
Cost Direct Material
CostDirectMaterial
|
1371147000 | ||
us-gaap |
Cost Direct Material
CostDirectMaterial
|
1194224000 | ||
CY2019Q3 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
373645000 | |
CY2018Q3 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
332865000 | |
us-gaap |
Cost Direct Labor
CostDirectLabor
|
1090540000 | ||
us-gaap |
Cost Direct Labor
CostDirectLabor
|
993570000 | ||
CY2019Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
91409000 | |
CY2018Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
86691000 | |
us-gaap |
Occupancy Net
OccupancyNet
|
270102000 | ||
us-gaap |
Occupancy Net
OccupancyNet
|
258719000 | ||
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
180259000 | |
CY2018Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
167488000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
548311000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
490728000 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
115070000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
109524000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
339136000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
271740000 | ||
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52206000 | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52654000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
157629000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
148762000 | ||
CY2019Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3064000 | |
CY2018Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2127000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
6122000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
6790000 | ||
CY2019Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-5927000 | |
CY2018Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-6454000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-17356000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-56635000 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1288076000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1167016000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3800343000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3421168000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115621000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57991000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
345802000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218756000 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4411000 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2493000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11487000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6210000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120032000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60484000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
357289000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
224966000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21450000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22280000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
79547000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
80432000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38204000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
144534000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.55 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.19 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.47 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.36 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
9.83 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.17 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27775000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27802000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27730000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27844000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28388000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28017000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28268000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27967000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38204000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
144534000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-631000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
249000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
202000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1199000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
5000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
22000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
147000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
3000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-626000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
271000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
349000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1196000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
97956000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
38475000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
278091000 | ||
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25506000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
143338000 | ||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1364445000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12376000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-228000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
72025000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59446000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
31000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1364045000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11660000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-409000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
28675000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46884000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1498000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1392007000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
24760000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-177000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
19228000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38204000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
271000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1435837000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1441339000 | |
CY2019Q1 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
-2327000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
19342000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-211000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
62854000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88132000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
378000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1483799000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
21322000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-185000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
58512000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
91028000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
597000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1538049000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-114000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
38950000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-626000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1622447000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
144534000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
157629000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
148762000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15146000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
26424000 | ||
cmg |
Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
|
-10216000 | ||
cmg |
Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
|
-56635000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
85000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
116000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65657000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
48219000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
3044000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1933000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19039000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-150000 | ||
cmg |
Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4627000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-665000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-237624000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212216000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
151621000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
116401000 | ||
cmg |
Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
10420000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13442000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2312000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1562000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17514000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5041000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2864000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1500000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4162000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
18183000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
30471000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
45146000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
25552000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
13463000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-8665000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-20517000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-8985000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-12366000 | ||
cmg |
Deferred Rent
DeferredRent
|
0 | ||
cmg |
Deferred Rent
DeferredRent
|
17096000 | ||
cmg |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
112478000 | ||
cmg |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
0 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
472000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2728000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
535043000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
492497000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
237965000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
209999000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
328107000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
297217000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
328448000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
295000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-162706000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-121178000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
397000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-665000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
135110000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
158438000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280152000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
214170000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
415262000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
372608000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
103439000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
66091000 | ||
cmg |
Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
|
40250000 | ||
cmg |
Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
|
31063000 | ||
cmg |
Number Of Regions In Which Entity Operates
NumberOfRegionsInWhichEntityOperates
|
8 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35973000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35852000 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8276000 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7826000 | |
CY2019Q3 | cmg |
Unredeemed Gift Card Sales Percentage
UnredeemedGiftCardSalesPercentage
|
0.04 | |
cmg |
Earned Points Expiration Period For Inactivity
EarnedPointsExpirationPeriodForInactivity
|
P6M | ||
CY2019Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
107662000 | |
CY2019Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
25506000 | |
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
24760000 | |
cmg |
Investment Maturity
InvestmentMaturity
|
P1Y | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | ||
CY2018Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | |
us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | ||
CY2019Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | |
CY2019Q3 | us-gaap |
Trading Securities
TradingSecurities
|
12452000 | |
CY2018Q4 | us-gaap |
Trading Securities
TradingSecurities
|
10872000 | |
CY2019Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
2458000 | |
CY2018Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
14759000 | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
12055000 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
28532000 | ||
CY2018Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3500000 | |
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
10202000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
13558000 | ||
CY2019Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
144000 | |
CY2019Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2700000000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
66170000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
48796000 | ||
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
18951000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
18161000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
49042000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
35792000 | ||
CY2019Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
170000 | |
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
186000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
513000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
577000 | ||
CY2019Q3 | cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
8820000 | |
CY2018Q3 | cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
-181000 | |
cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
19518000 | ||
cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
-6155000 | ||
CY2019Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.179 | |
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.368 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.223 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.358 | ||
cmg |
Lessee Operating Lease Option To Extend Additional Periods
LesseeOperatingLeaseOptionToExtendAdditionalPeriods
|
P5Y | ||
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2479464000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
166802000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2642737000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2809539000 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P13Y6M | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0524 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
77483000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
228989000 | ||
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
737000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2211000 | ||
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9429000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
27809000 | ||
CY2019Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
886000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
2561000 | ||
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
86763000 | |
us-gaap |
Lease Cost
LeaseCost
|
256448000 | ||
CY2019Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
74520000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
219924000 | ||
CY2019Q3 | cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
153653000 | |
cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
2619699000 | ||
CY2019Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
832000 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
13985000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
49415000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
308232000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
307929000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
307757000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
303227000 | |
CY2019Q3 | cmg |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
2694165000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3970725000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1161186000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2809539000 | |
CY2019Q3 | cmg |
Operating Lease Payments Related To Options To Extend Lease Terms
OperatingLeasePaymentsRelatedToOptionsToExtendLeaseTerms
|
2130516000 | |
cmg |
Operating Lease Minimum Lease Payments
OperatingLeaseMinimumLeasePayments
|
90000000 | ||
cmg |
Lessee Operating Future Sublease Income
LesseeOperatingFutureSubleaseIncome
|
9558000 | ||
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
294191000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
296579000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
294941000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
295290000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
290980000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2478397000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
3950378000 | |
CY2018 | cmg |
Lessee Operating Future Sublease Income
LesseeOperatingFutureSubleaseIncome
|
11790000 | |
CY2018 | cmg |
Operating Lease Minimum Lease Payments
OperatingLeaseMinimumLeasePayments
|
90484000 | |
cmg |
Number Of Sale Leaseback Transactions
NumberOfSaleLeasebackTransactions
|
6 | ||
CY2019Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2198000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
2390000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38204000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
144534000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27775000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27802000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27730000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27844000 | ||
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
613000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
215000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
538000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
123000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28388000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28017000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28268000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27967000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.55 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.19 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.47 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.36 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
9.83 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.17 | ||
CY2019Q3 | cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
84000 | |
CY2018Q3 | cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
108000 | |
cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
83000 | ||
cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
103000 | ||
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1164000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
178000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1817000 | ||
CY2019Q3 | cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
101000 | |
CY2018Q3 | cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
1272000 | |
cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
261000 | ||
cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
1920000 | ||
CY2019Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
37293000 |