2020 Q4 Form 10-Q Financial Statement
#000105809020000041 Filed on October 28, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $1.608B | $1.601B | $1.404B |
YoY Change | 11.63% | 14.09% | 14.59% |
Cost Of Revenue | $1.195B | $1.192B | $1.020B |
YoY Change | 11.73% | 16.85% | 12.1% |
Gross Profit | $412.4M | $409.9M | $384.0M |
YoY Change | 11.34% | 6.74% | 21.75% |
Gross Profit Margin | 25.65% | 25.6% | 27.36% |
Selling, General & Admin | $221.3M | $234.7M | $207.8M |
YoY Change | 5.73% | 12.95% | 13.86% |
% of Gross Profit | 53.66% | 57.26% | 54.11% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $59.90M | $60.18M | $52.21M |
YoY Change | 8.51% | 15.27% | -0.85% |
% of Gross Profit | 14.52% | 14.68% | 13.6% |
Operating Expenses | $281.2M | $294.8M | $260.0M |
YoY Change | 6.35% | 13.38% | 10.59% |
Operating Profit | $116.9M | $107.1M | $115.6M |
YoY Change | 19.08% | -7.37% | 99.38% |
Interest Expense | $800.0K | -$600.0K | $4.400M |
YoY Change | -71.43% | -113.64% | 76.0% |
% of Operating Profit | 0.68% | -0.56% | 3.81% |
Other Income/Expense, Net | -$595.0K | $4.411M | |
YoY Change | -113.49% | 76.94% | |
Pretax Income | $117.7M | $106.5M | $120.0M |
YoY Change | 16.53% | -11.27% | 98.45% |
Income Tax | -$73.20M | $26.26M | $21.45M |
% Of Pretax Income | -62.19% | 24.65% | 17.87% |
Net Earnings | $191.0M | $80.24M | $98.58M |
YoY Change | 163.7% | -18.6% | 158.04% |
Net Earnings / Revenue | 11.88% | 5.01% | 7.02% |
Basic Earnings Per Share | $6.82 | $2.87 | $3.55 |
Diluted Earnings Per Share | $6.69 | $2.82 | $3.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.98M | 27.97M | 27.78M |
Diluted Shares Outstanding | 28.45M | 28.39M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $951.6M | $1.005B | $815.4M |
YoY Change | 8.04% | 23.28% | 21.56% |
Cash & Equivalents | $608.0M | $662.4M | $386.6M |
Short-Term Investments | $343.6M | $342.8M | $428.8M |
Other Short-Term Assets | $54.90M | $50.80M | $62.20M |
YoY Change | -3.85% | -18.33% | 12.27% |
Inventory | $26.45M | $25.46M | $23.87M |
Prepaid Expenses | |||
Receivables | $104.5M | $69.37M | $49.49M |
Other Receivables | $282.8M | $60.40M | $3.800M |
Total Short-Term Assets | $1.420B | $1.211B | $954.8M |
YoY Change | 32.46% | 26.87% | 20.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.584B | $1.547B | $1.425B |
YoY Change | 8.61% | 8.54% | 4.7% |
Goodwill | $21.94M | $21.94M | $21.94M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $102.3M | $61.50M | |
YoY Change | |||
Other Assets | $59.05M | $53.92M | $18.00M |
YoY Change | 220.04% | 199.54% | -27.54% |
Total Long-Term Assets | $4.563B | $4.420B | $3.983B |
YoY Change | 13.15% | 10.98% | 177.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.420B | $1.211B | $954.8M |
Total Long-Term Assets | $4.563B | $4.420B | $3.983B |
Total Assets | $5.983B | $5.632B | $4.938B |
YoY Change | 17.21% | 14.05% | 121.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $122.0M | $157.3M | $118.5M |
YoY Change | 5.33% | 32.78% | 14.49% |
Accrued Expenses | $164.6M | $158.2M | $141.2M |
YoY Change | 5.65% | 12.1% | -17.93% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $822.2M | $801.7M | $634.0M |
YoY Change | 23.34% | 26.45% | 57.41% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $38.84M | $37.98M | $38.73M |
YoY Change | 0.12% | -1.96% | 4.34% |
Total Long-Term Liabilities | $38.84M | $37.98M | $38.73M |
YoY Change | 0.12% | -1.96% | 4.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $822.2M | $801.7M | $634.0M |
Total Long-Term Liabilities | $38.84M | $37.98M | $38.73M |
Total Liabilities | $3.963B | $3.826B | $3.315B |
YoY Change | 15.82% | 15.4% | 317.02% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.276B | $3.085B | $2.849B |
YoY Change | 12.14% | 8.29% | 12.1% |
Common Stock | $1.550B | $1.527B | $1.440B |
YoY Change | 5.74% | 6.05% | 6.41% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.802B | $2.801B | $2.661B |
YoY Change | 3.81% | 5.28% | 8.42% |
Treasury Stock Shares | $8.703M | $8.703M | $8.519M |
Shareholders Equity | $2.020B | $1.806B | $1.622B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.983B | $5.632B | $4.938B |
YoY Change | 17.21% | 14.05% | 121.35% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $191.0M | $80.24M | $98.58M |
YoY Change | 163.7% | -18.6% | 158.04% |
Depreciation, Depletion And Amortization | $59.90M | $60.18M | $52.21M |
YoY Change | 8.51% | 15.27% | -0.85% |
Cash From Operating Activities | $115.1M | $243.8M | $234.5M |
YoY Change | -38.32% | 3.97% | 18.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$126.6M | -$81.30M | -$96.00M |
YoY Change | 32.01% | -15.31% | 17.79% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$42.80M | -$106.5M | -$11.40M |
YoY Change | -202.88% | 834.21% | -154.03% |
Cash From Investing Activities | -$169.4M | -$187.8M | -$107.3M |
YoY Change | 211.4% | 75.02% | 77.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -700.0K | 0.000 | -40.20M |
YoY Change | -98.21% | -100.0% | 108.29% |
NET CHANGE | |||
Cash From Operating Activities | 115.1M | 243.8M | 234.5M |
Cash From Investing Activities | -169.4M | -187.8M | -107.3M |
Cash From Financing Activities | -700.0K | 0.000 | -40.20M |
Net Change In Cash | -55.00M | 56.00M | 87.00M |
YoY Change | -159.01% | -35.63% | -25.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | $115.1M | $243.8M | $234.5M |
Capital Expenditures | -$126.6M | -$81.30M | -$96.00M |
Free Cash Flow | $241.7M | $325.1M | $330.5M |
YoY Change | -14.44% | -1.63% | 18.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001058090 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-32731 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CHIPOTLE MEXICAN GRILL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1219301 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
610 Newport Center Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Newport Beach | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92660 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
524-4000 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CMG | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27980349 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
662401000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
480626000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
69366000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
80545000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
25464000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
26096000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
50794000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
57076000 | |
CY2020Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
60436000 | |
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
27705000 | |
CY2020Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
342819000 | |
CY2019Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
400156000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1211280000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1072204000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1547217000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1458690000 | |
CY2020Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
61474000 | |
CY2019Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
0 | |
CY2020Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
27591000 | |
CY2019Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
27855000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2708218000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2505466000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
53921000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18450000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
21939000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
21939000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
5631640000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
5104604000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
157324000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
115816000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
194877000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
126600000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
158234000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
155843000 | |
CY2020Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
91467000 | |
CY2019Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
95195000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
199815000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
173139000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
801717000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
666593000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2891140000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2678374000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
95221000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
37814000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
37976000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
38797000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
3826054000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
3421578000 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36682000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36323000 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
367000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
363000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1526955000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1465697000 | |
CY2020Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8703000 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8568000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2801496000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2699119000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5444000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5363000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3085204000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2921448000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1805586000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1683026000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5631640000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5104604000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1601414000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1403697000 | |
us-gaap |
Revenues
Revenues
|
4376924000 | ||
us-gaap |
Revenues
Revenues
|
4146145000 | ||
CY2020Q3 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
517261000 | |
CY2019Q3 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
466496000 | |
us-gaap |
Cost Direct Material
CostDirectMaterial
|
1434316000 | ||
us-gaap |
Cost Direct Material
CostDirectMaterial
|
1371147000 | ||
CY2020Q3 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
405818000 | |
CY2019Q3 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
373645000 | |
us-gaap |
Cost Direct Labor
CostDirectLabor
|
1184649000 | ||
us-gaap |
Cost Direct Labor
CostDirectLabor
|
1090540000 | ||
CY2020Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
97694000 | |
CY2019Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
91409000 | |
us-gaap |
Occupancy Net
OccupancyNet
|
288549000 | ||
us-gaap |
Occupancy Net
OccupancyNet
|
270102000 | ||
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
268416000 | |
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
180259000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
741556000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
548311000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
133150000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
115070000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
342267000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
339136000 | ||
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60180000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52206000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
178578000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
157629000 | ||
CY2020Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3808000 | |
CY2019Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3064000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
11018000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
6122000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-7991000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-5927000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-22713000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-17356000 | ||
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1494318000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1288076000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4203646000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3800343000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107096000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115621000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173278000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
345802000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-595000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4411000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2771000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11487000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
106501000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120032000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
176049000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
357289000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26257000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21450000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11242000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
79547000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.87 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.55 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.91 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.02 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.82 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.47 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
9.83 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27973000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27775000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27892000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27730000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28454000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28388000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28370000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28268000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
705000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-631000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-81000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
202000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
0 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
5000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
0 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
147000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
705000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-626000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-81000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
349000 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
80949000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
97956000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
164726000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
278091000 | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1441339000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
19342000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-211000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
62854000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
88132000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
378000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1483799000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
21322000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-185000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
58512000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
91028000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
597000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1538049000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25506000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-114000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
38950000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-626000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1622447000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1683026000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
17708000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-179000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
102031000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76388000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1841000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1672020000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
23676000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-113000 | |
CY2020Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
317000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8175000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1055000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1704496000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
20128000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
42000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
29000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
705000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1805586000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
178578000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
157629000 | ||
cmg |
Amortization Of Operating Lease Assets
AmortizationOfOperatingLeaseAssets
|
136052000 | ||
cmg |
Amortization Of Operating Lease Assets
AmortizationOfOperatingLeaseAssets
|
117622000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
53857000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-15146000 | ||
cmg |
Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
|
-21198000 | ||
cmg |
Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
|
-10216000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-143000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
85000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
60579000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
65657000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2450000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
3044000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-29233000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19039000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-614000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2312000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6015000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17514000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
21754000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2864000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5776000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4162000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
68514000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
30471000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1965000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
25552000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-593000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-8665000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-32677000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-8985000 | ||
cmg |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
115069000 | ||
cmg |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
112478000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1351000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
472000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
548723000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
535043000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
246758000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
237965000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
325069000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
328107000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
318505000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
328448000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
10025000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-263347000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-237624000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
54401000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
151621000 | ||
cmg |
Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
47976000 | ||
cmg |
Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
10420000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1865000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-665000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-104242000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-162706000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
377000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
397000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
181511000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
135110000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
508481000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
280152000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
689992000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
415262000 | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
8987000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
103439000 | ||
cmg |
Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
|
72860000 | ||
cmg |
Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
|
40250000 | ||
cmg |
Cmg Increase Decrease In Acquistion Of Treasury Stock Accrued In Accrued Liabilities
Cmg_increaseDecreaseInAcquistionOfTreasuryStockAccruedInAccruedLiabilities
|
0 | ||
cmg |
Cmg Increase Decrease In Acquistion Of Treasury Stock Accrued In Accrued Liabilities
Cmg_increaseDecreaseInAcquistionOfTreasuryStockAccruedInAccruedLiabilities
|
748000 | ||
cmg |
Number Of Regions In Which Entity Operates
NumberOfRegionsInWhichEntityOperates
|
8 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
cmg |
Gift Card Breakage Revenue Recognition Period
GiftCardBreakageRevenueRecognitionPeriod
|
P1Y | ||
cmg |
Earned Points Expiration Period For Inactivity
EarnedPointsExpirationPeriodForInactivity
|
P6M | ||
CY2020Q3 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
342819000 | |
cmg |
Investment Maturity
InvestmentMaturity
|
P1Y | ||
CY2020Q3 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
402000 | |
us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | ||
CY2019Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | |
us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | ||
CY2020Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsHeldtomaturitySecurities
|
0 | |
CY2020Q3 | us-gaap |
Trading Securities
TradingSecurities
|
14774000 | |
CY2019Q4 | us-gaap |
Trading Securities
TradingSecurities
|
12811000 | |
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9424000 | |
CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
9429000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
27360000 | ||
CY2020Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2800000000 | |
CY2020Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
115018000 | |
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
20128000 | |
CY2019Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
25506000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
61512000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
66170000 | ||
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
16518000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
18951000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
51030000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
49042000 | ||
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
311000 | |
CY2019Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
170000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
933000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
513000 | ||
CY2020Q3 | cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
3308000 | |
CY2019Q3 | cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
8820000 | |
cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
42647000 | ||
cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
19518000 | ||
cmg |
Cares Act Qualified Improvement Property Acceleration Of Depreciation Expenses
CaresActQualifiedImprovementPropertyAccelerationOfDepreciationExpenses
|
31754000 | ||
CY2020Q3 | cmg |
Cares Act Deferment Employer Paid Social Security Taxes Tax Effect
CaresActDefermentEmployerPaidSocialSecurityTaxesTaxEffect
|
12453000 | |
cmg |
Impact To Tax Rate Cares Act
ImpactToTaxRateCaresAct
|
0 | ||
CY2020Q3 | cmg |
Cares Act Employee Retention Tax Credits
CaresActEmployeeRetentionTaxCredits
|
2294000 | |
cmg |
Lessee Operating Lease Option To Extend Additional Periods
LesseeOperatingLeaseOptionToExtendAdditionalPeriods
|
P5Y | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
84667000 | |
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
77483000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
248469000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
228989000 | ||
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
737000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
36000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2211000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
277742000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27973000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.02 | ||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
27809000 | ||
CY2020Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
1033000 | |
CY2019Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
886000 | |
us-gaap |
Sublease Income
SubleaseIncome
|
2682000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
2561000 | ||
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
93058000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
86763000 | |
us-gaap |
Lease Cost
LeaseCost
|
273183000 | ||
us-gaap |
Lease Cost
LeaseCost
|
256448000 | ||
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
84008000 | |
CY2019Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
74520000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
228492000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
219924000 | ||
CY2020Q3 | cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
129387000 | |
CY2019Q3 | cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
153653000 | |
cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
368466000 | ||
cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
2619699000 | ||
CY2020Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
1777000 | |
CY2019Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
832000 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
16194000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
13985000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
98582000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27775000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27892000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27730000 | ||
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
481000 | |
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
613000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
478000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
538000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28454000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28388000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28370000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28268000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.87 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.55 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.91 | ||
CY2020Q2 | cmg |
Litigation Settlement First Required Payment Amount
LitigationSettlementFirstRequiredPaymentAmount
|
10000000 | |
cmg |
Period Doj Agreed To Take No Legal Action
PeriodDojAgreedToTakeNoLegalAction
|
P3Y | ||
us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
25000000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.82 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.47 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
9.83 | ||
CY2020Q3 | cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
100000 | |
CY2019Q3 | cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
84000 | |
cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
97000 | ||
cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
83000 | ||
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
17000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
74000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
178000 | ||
CY2020Q3 | cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
102000 | |
CY2019Q3 | cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
101000 | |
cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
171000 | ||
cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
261000 | ||
cmg |
Litigation Settlement Remaining Payment Amounts
LitigationSettlementRemainingPaymentAmounts
|
15000000 | ||
CY2020Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
46000000 |