2021 Q4 Form 10-Q Financial Statement
#000156276221000375 Filed on October 27, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $1.961B | $1.952B | $1.601B |
YoY Change | 21.95% | 21.91% | 14.09% |
Cost Of Revenue | $1.457B | $1.389B | $1.192B |
YoY Change | 21.93% | 16.55% | 16.85% |
Gross Profit | $503.2M | $563.6M | $409.9M |
YoY Change | 22.02% | 37.49% | 6.74% |
Gross Profit Margin | 25.67% | 28.87% | 25.6% |
Selling, General & Admin | $273.9M | $256.0M | $234.7M |
YoY Change | 23.79% | 9.1% | 12.95% |
% of Gross Profit | 54.44% | 45.43% | 57.26% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $66.26M | $63.19M | $60.18M |
YoY Change | 10.62% | 5.0% | 15.27% |
% of Gross Profit | 13.17% | 11.21% | 14.68% |
Operating Expenses | $340.2M | $319.2M | $294.8M |
YoY Change | 20.98% | 8.29% | 13.38% |
Operating Profit | $163.0M | $239.7M | $107.1M |
YoY Change | 39.45% | 123.8% | -7.37% |
Interest Expense | $9.263M | -$126.0K | -$600.0K |
YoY Change | 1057.88% | -79.0% | -113.64% |
% of Operating Profit | 5.68% | -0.05% | -0.56% |
Other Income/Expense, Net | -$126.0K | -$595.0K | |
YoY Change | -78.82% | -113.49% | |
Pretax Income | $167.6M | $239.6M | $106.5M |
YoY Change | 42.36% | 124.93% | -11.27% |
Income Tax | $34.08M | $35.12M | $26.26M |
% Of Pretax Income | 20.34% | 14.66% | 24.65% |
Net Earnings | $133.5M | $204.4M | $80.24M |
YoY Change | -30.1% | 154.77% | -18.6% |
Net Earnings / Revenue | 6.81% | 10.47% | 5.01% |
Basic Earnings Per Share | $7.26 | $2.87 | |
Diluted Earnings Per Share | $4.686M | $7.18 | $2.82 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.14M | 28.15M | 27.97M |
Diluted Shares Outstanding | 28.48M | 28.45M |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.076B | $1.023B | $1.005B |
YoY Change | 13.11% | 1.74% | 23.28% |
Cash & Equivalents | $815.4M | $721.1M | $662.4M |
Short-Term Investments | $260.9M | $301.5M | $342.8M |
Other Short-Term Assets | $78.76M | $72.82M | $50.80M |
YoY Change | 43.45% | 43.35% | -18.33% |
Inventory | $32.83M | $28.45M | $25.46M |
Prepaid Expenses | |||
Receivables | $99.60M | $76.10M | $69.37M |
Other Receivables | $94.06M | $318.6M | $60.40M |
Total Short-Term Assets | $1.382B | $1.519B | $1.211B |
YoY Change | -2.72% | 25.37% | 26.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.769B | $1.719B | $1.547B |
YoY Change | 11.67% | 11.12% | 8.54% |
Goodwill | $21.94M | $21.94M | $21.94M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $283.6M | $197.5M | $61.50M |
YoY Change | 177.19% | 221.08% | |
Other Assets | $56.72M | $57.52M | $53.92M |
YoY Change | -3.95% | 6.67% | 199.54% |
Total Long-Term Assets | $5.271B | $5.109B | $4.420B |
YoY Change | 15.53% | 15.58% | 10.98% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.382B | $1.519B | $1.211B |
Total Long-Term Assets | $5.271B | $5.109B | $4.420B |
Total Assets | $6.653B | $6.628B | $5.632B |
YoY Change | 11.2% | 17.68% | 14.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $163.2M | $171.7M | $157.3M |
YoY Change | 33.75% | 9.15% | 32.78% |
Accrued Expenses | $173.1M | $153.2M | $158.2M |
YoY Change | 5.1% | -3.16% | 12.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $873.7M | $851.0M | $801.7M |
YoY Change | 6.26% | 6.14% | 26.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $38.54M | $42.43M | $37.98M |
YoY Change | -0.79% | 11.72% | -1.96% |
Total Long-Term Liabilities | $38.54M | $42.43M | $37.98M |
YoY Change | -0.79% | 11.72% | -1.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $873.7M | $851.0M | $801.7M |
Total Long-Term Liabilities | $38.54M | $42.43M | $37.98M |
Total Liabilities | $4.356B | $4.317B | $3.826B |
YoY Change | 9.91% | 12.82% | 15.4% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.929B | $3.796B | $3.085B |
YoY Change | 19.93% | 23.03% | 8.29% |
Common Stock | $1.730B | $1.691B | $1.527B |
YoY Change | 11.57% | 10.73% | 6.05% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.356B | $3.171B | $2.801B |
YoY Change | 19.77% | 13.18% | 5.28% |
Treasury Stock Shares | $9.052M | $8.947M | $8.703M |
Shareholders Equity | $2.297B | $2.311B | $1.806B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.653B | $6.628B | $5.632B |
YoY Change | 11.2% | 17.68% | 14.05% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $133.5M | $204.4M | $80.24M |
YoY Change | -30.1% | 154.77% | -18.6% |
Depreciation, Depletion And Amortization | $66.26M | $63.19M | $60.18M |
YoY Change | 10.62% | 5.0% | 15.27% |
Cash From Operating Activities | $438.4M | $280.8M | $243.8M |
YoY Change | 280.9% | 15.18% | 3.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$121.9M | -$108.4M | -$81.30M |
YoY Change | -3.71% | 33.39% | -15.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$36.99M | -$16.58M | -$106.5M |
YoY Change | -13.57% | -84.43% | 834.21% |
Cash From Investing Activities | -$158.9M | -$125.0M | -$187.8M |
YoY Change | -6.2% | -33.42% | 75.02% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -182.0M | -102.3M | 0.000 |
YoY Change | 25905.57% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 438.4M | 280.8M | 243.8M |
Cash From Investing Activities | -158.9M | -125.0M | -187.8M |
Cash From Financing Activities | -182.0M | -102.3M | 0.000 |
Net Change In Cash | 97.48M | 53.43M | 56.00M |
YoY Change | -277.24% | -4.6% | -35.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | $438.4M | $280.8M | $243.8M |
Capital Expenditures | -$121.9M | -$108.4M | -$81.30M |
Free Cash Flow | $560.3M | $389.2M | $325.1M |
YoY Change | 131.83% | 19.73% | -1.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001058090 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-32731 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CHIPOTLE MEXICAN GRILL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-1219301 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
610 Newport Center Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1400 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Newport Beach | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92660 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
524-4000 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CMG | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28135406 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
721109000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
607987000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
76099000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
104500000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
28450000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
26445000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
72821000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
54906000 | |
CY2021Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
318593000 | |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
282783000 | |
CY2021Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
301534000 | |
CY2020Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
343616000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1518606000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1420237000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1719224000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1584311000 | |
CY2021Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
188344000 | |
CY2020Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
102328000 | |
CY2021Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
27891000 | |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
27849000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3094045000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2767185000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
57518000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
59047000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
21939000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
21939000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
6627567000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
5982896000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
171712000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
121990000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
190912000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
203054000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
153233000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
164649000 | |
CY2021Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
120423000 | |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
127750000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
214684000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
204756000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
850964000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
822199000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3274875000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2952296000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
148395000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
149422000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
42425000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
38844000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
4316659000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
3962761000 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
600000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
230000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37102000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36704000 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
371000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
367000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1690806000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1549909000 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8947000 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8703000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3170798000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2802075000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5143000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4229000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3795672000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3276163000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2310908000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2020135000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6627567000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5982896000 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
1952315000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
1601414000 | |
us-gaap |
Revenues
Revenues
|
5586428000 | ||
us-gaap |
Revenues
Revenues
|
4376924000 | ||
CY2021Q3 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
591332000 | |
CY2020Q3 | us-gaap |
Cost Direct Material
CostDirectMaterial
|
517261000 | |
us-gaap |
Cost Direct Material
CostDirectMaterial
|
1688481000 | ||
us-gaap |
Cost Direct Material
CostDirectMaterial
|
1434316000 | ||
CY2021Q3 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
502757000 | |
CY2020Q3 | us-gaap |
Cost Direct Labor
CostDirectLabor
|
405818000 | |
us-gaap |
Cost Direct Labor
CostDirectLabor
|
1400932000 | ||
us-gaap |
Cost Direct Labor
CostDirectLabor
|
1184649000 | ||
CY2021Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
104223000 | |
CY2020Q3 | us-gaap |
Occupancy Net
OccupancyNet
|
97694000 | |
us-gaap |
Occupancy Net
OccupancyNet
|
309422000 | ||
us-gaap |
Occupancy Net
OccupancyNet
|
288549000 | ||
CY2021Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
294650000 | |
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
268416000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
876602000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
741556000 | ||
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
145930000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
133150000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
447077000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
342267000 | ||
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
63191000 | |
CY2020Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60180000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
188395000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
178578000 | ||
CY2021Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
5894000 | |
CY2020Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3808000 | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
14280000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
11018000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-4658000 | |
CY2020Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-7991000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-14592000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-22713000 | ||
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1712635000 | |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1494318000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4939781000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4203646000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
239680000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107096000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
646647000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173278000 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-126000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-595000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1443000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2771000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
239554000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
106501000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
645204000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
176049000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35120000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26257000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
125695000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11242000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
204434000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
519509000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
7.26 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.87 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
18.46 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.91 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
7.18 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.82 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
18.22 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.81 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28150000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27973000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28137000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27892000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28475000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28454000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28520000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28370000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-956000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
705000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-914000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-81000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
203478000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
80949000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
518595000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
164726000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1683026000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
17708000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-179000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
102031000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76388000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1841000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1672020000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
23676000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-113000 | |
CY2020Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
317000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8175000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1055000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1704496000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
20128000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
42000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
29000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
705000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1805586000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2020135000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
55960000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
634000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
106036000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
127101000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-263000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2097531000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
47670000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
25000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
159347000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187974000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
305000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2174158000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
36693000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-81000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
103340000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
204434000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-956000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2310908000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
519509000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
188395000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
178578000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1024000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
53857000 | ||
cmg |
Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
|
-12483000 | ||
cmg |
Gain Loss On Sale Of Assets Asset Impairments Including Cash And Non Cash Components
GainLossOnSaleOfAssetsAssetImpairmentsIncludingCashAndNonCashComponents
|
-21198000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
733000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-143000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
138741000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
60579000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2534000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2450000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-21882000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-29233000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1996000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-614000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
19343000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6015000 | ||
cmg |
Operating Lease Assets
OperatingLeaseAssets
|
151628000 | ||
cmg |
Operating Lease Assets
OperatingLeaseAssets
|
136052000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1901000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
21754000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
28712000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5776000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-13193000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
68514000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-7407000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1965000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-2978000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-104242000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-788000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-593000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-35850000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-32677000 | ||
cmg |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
141540000 | ||
cmg |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
115069000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
474000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
1351000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
843661000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
548723000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
320569000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
246758000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
288899000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
325069000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
243441000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
318505000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
2885000 | ||
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
10025000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-363142000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-263347000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
300733000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
54401000 | ||
cmg |
Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
63492000 | ||
cmg |
Reacquisition Of Excess Tax Benefit From Share Based Compensation Financing Activities
ReacquisitionOfExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
47976000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-2342000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1865000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-366567000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
377000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
113164000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
181511000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
635836000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
508481000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
749000000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
689992000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
163069000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
8987000 | ||
cmg |
Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
|
65311000 | ||
cmg |
Increase Decrease In Purchases Of Leasehold Improvements Property And Equipment Accrued In Accounts Payable
IncreaseDecreaseInPurchasesOfLeaseholdImprovementsPropertyAndEquipmentAccruedInAccountsPayable
|
72860000 | ||
cmg |
Cmg Increase Decrease In Acquistion Of Treasury Stock Accrued In Accrued Liabilities
Cmg_increaseDecreaseInAcquistionOfTreasuryStockAccruedInAccruedLiabilities
|
4498000 | ||
cmg |
Cmg Increase Decrease In Acquistion Of Treasury Stock Accrued In Accrued Liabilities
Cmg_increaseDecreaseInAcquistionOfTreasuryStockAccruedInAccruedLiabilities
|
0 | ||
cmg |
Number Of Regions In Which Entity Operates
NumberOfRegionsInWhichEntityOperates
|
8 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
cmg |
Majority Gift Card Breakage Revenue Recognition Period
MajorityGiftCardBreakageRevenueRecognitionPeriod
|
P1Y | ||
cmg |
Earned Points Expiration Period For Inactivity
EarnedPointsExpirationPeriodForInactivity
|
P6M | ||
CY2021Q3 | us-gaap |
Debt Securities Held To Maturity Fair Value Current
DebtSecuritiesHeldToMaturityFairValueCurrent
|
301534000 | |
cmg |
Investment Maturity
InvestmentMaturity
|
P1Y | ||
CY2021Q3 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
92000 | |
CY2020Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
117000 | |
CY2021Q3 | us-gaap |
Debt Securities Held To Maturity Allowance For Credit Loss
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss
|
423000 | |
CY2021Q3 | us-gaap |
Trading Securities
TradingSecurities
|
18669000 | |
CY2020Q4 | us-gaap |
Trading Securities
TradingSecurities
|
15296000 | |
CY2021Q3 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
240000 | |
CY2020Q3 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
2935000 | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
3468000 | ||
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
12965000 | ||
CY2021Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
209792000 | |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
36693000 | |
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
20128000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
140323000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
61512000 | ||
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
32527000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
16518000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
125714000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
51030000 | ||
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
632000 | |
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
311000 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
1582000 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
933000 | ||
CY2021Q3 | cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
16414000 | |
CY2020Q3 | cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
3308000 | |
cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
40860000 | ||
cmg |
Excess Tax Benefit On Stock Based Compensation Recognized In Provision For Income Taxes
ExcessTaxBenefitOnStockBasedCompensationRecognizedInProvisionForIncomeTaxes
|
42647000 | ||
CY2021Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.147 | |
CY2020Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.247 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.195 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.064 | ||
cmg |
Cares Act Employee Retention Tax Credits
CaresActEmployeeRetentionTaxCredits
|
11446000 | ||
CY2021Q3 | cmg |
Cares Act Employee Retention Tax Credits
CaresActEmployeeRetentionTaxCredits
|
11446000 | |
CY2021Q3 | cmg |
Cares Act Deferred Taxes Remitted Amounts
CaresActDeferredTaxesRemittedAmounts
|
70816000 | |
cmg |
Lessee Operating Lease Option To Extend Additional Periods
LesseeOperatingLeaseOptionToExtendAdditionalPeriods
|
P5Y | ||
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
90096000 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
84008000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
268038000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
228492000 | ||
CY2021Q3 | cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
188451000 | |
CY2020Q3 | cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
129387000 | |
cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
483114000 | ||
cmg |
Operating Lease Assets Obtained In Exchange For Operating Lease Liabilities
OperatingLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
368466000 | ||
CY2021Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
41000 | |
CY2020Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
1777000 | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
2020000 | ||
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
16194000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
204434000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80244000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
519509000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
164807000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28150000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27973000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28137000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27892000 | ||
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
325000 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
481000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
383000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
478000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28475000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28454000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28520000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28370000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
7.26 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.87 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
18.46 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.91 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
7.18 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.82 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
18.22 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.81 | ||
CY2021Q3 | cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
75000 | |
CY2020Q3 | cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
100000 | |
cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
74000 | ||
cmg |
Securities Excluded From Computation Of Earnings Per Share Amount Due To Performance Conditions
SecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToPerformanceConditions
|
97000 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000 | |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
42000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
74000 | ||
CY2021Q3 | cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
78000 | |
CY2020Q3 | cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
102000 | |
cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
116000 | ||
cmg |
Shares Excluded From Diluted Earnings Per Share
SharesExcludedFromDilutedEarningsPerShare
|
171000 | ||
CY2021Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
33081000 |