|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.995M
-35.5%
YoY
|
-$13.95M
-42.43%
YoY
|
-$24.22M
-12.39%
YoY
|
-$27.65M
121.56%
YoY
|
-$12.48M
109.68%
YoY
|
| Depreciation, Depletion And Amortization |
$70.00K
32.08%
YoY
|
$53.00K
-20.9%
YoY
|
$67.00K
15.52%
YoY
|
$58.00K
70.59%
YoY
|
$34.00K
41.67%
YoY
|
| Cash From Operating Activities |
-$11.13M
-27.73%
YoY
|
-$15.40M
-34.78%
YoY
|
-$23.61M
15.91%
YoY
|
-$20.37M
64.62%
YoY
|
-$12.37M
136.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-95.59%
YoY
|
$68.00K
-71.55%
YoY
|
$239.0K
528.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.393M
134.78%
YoY
|
$2.297M
-85.54%
YoY
|
$15.88M
-18.97%
YoY
|
$19.60M
-143.61%
YoY
|
-$44.95M
-32205.0%
YoY
|
| Cash From Investing Activities |
$5.390M
134.65%
YoY
|
$2.297M
-85.53%
YoY
|
$15.88M
-18.71%
YoY
|
$19.53M
-143.23%
YoY
|
-$45.19M
72780.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.157M
-27.47%
YoY
|
$9.868M
181.62%
YoY
|
$3.504M
-533.66%
YoY
|
-$808.0K
-101.32%
YoY
|
$61.07M
1185.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.13M
-27.73%
YoY
|
-$15.40M
-34.78%
YoY
|
-$23.61M
15.91%
YoY
|
-$20.37M
64.62%
YoY
|
-$12.37M
136.05%
YoY
|
| Cash From Investing Activities |
$5.390M
134.65%
YoY
|
$2.297M
-85.53%
YoY
|
$15.88M
-18.71%
YoY
|
$19.53M
-143.23%
YoY
|
-$45.19M
72780.65%
YoY
|
| Cash From Financing Activities |
$7.157M
-27.47%
YoY
|
$9.868M
181.62%
YoY
|
$3.504M
-533.66%
YoY
|
-$808.0K
-101.32%
YoY
|
$61.07M
1185.77%
YoY
|
| Net Change In Cash |
$1.417M
-143.99%
YoY
|
-$3.221M
-23.82%
YoY
|
-$4.228M
157.02%
YoY
|
-$1.645M
-146.81%
YoY
|
$3.514M
-734.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.13M
-27.73%
YoY
|
-$15.40M
-34.78%
YoY
|
-$23.61M
15.91%
YoY
|
-$20.37M
64.62%
YoY
|
-$12.37M
136.05%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-95.59%
YoY
|
$68.00K
-71.55%
YoY
|
$239.0K
528.95%
YoY
|
| Free Cash Flow |
-$11.13M
-27.71%
YoY
|
-$15.40M
-34.78%
YoY
|
-$23.61M
15.54%
YoY
|
-$20.44M
62.04%
YoY
|
-$12.61M
138.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.773M
-46.64%
YoY
|
-$1.873M
-36.79%
YoY
|
-$1.742M
-49.99%
YoY
|
-$2.057M
-43.35%
YoY
|
-$3.323M
-14.09%
YoY
|
-$2.963M
-13.29%
YoY
|
-$3.483M
-14.65%
YoY
|
-$3.631M
-54.44%
YoY
|
-$3.868M
-55.81%
YoY
|
-$3.417M
-58.69%
YoY
|
-$4.081M
-49.49%
YoY
|
-$7.970M
28.76%
YoY
|
-$8.753M
71.49%
YoY
|
-$8.272M
64.26%
YoY
|
-$8.080M
172.24%
YoY
|
-$6.190M
123.47%
YoY
|
-$5.104M
199.53%
YoY
|
-$5.036M
135.33%
YoY
|
-$2.968M
142.48%
YoY
|
-$2.770M
156.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$37.00K
42.31%
YoY
|
N/A
|
$33.00K
22.22%
YoY
|
N/A
|
$26.00K
62.5%
YoY
|
N/A
|
$27.00K
68.75%
YoY
|
N/A
|
$16.00K
14.29%
YoY
|
$19.00K
11.76%
YoY
|
$16.00K
14.29%
YoY
|
$16.00K
23.08%
YoY
|
$14.00K
27.27%
YoY
|
$17.00K
88.89%
YoY
|
$14.00K
250.0%
YoY
|
$13.00K
30.0%
YoY
|
$11.00K
N/A
|
$9.000K
-10.0%
YoY
|
$4.000K
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.986M
-39.16%
YoY
|
N/A
|
-$6.144M
-14.56%
YoY
|
N/A
|
-$8.195M
120.47%
YoY
|
N/A
|
-$7.191M
-3.94%
YoY
|
N/A
|
-$3.717M
-34.82%
YoY
|
-$5.222M
-0.63%
YoY
|
-$7.486M
31.31%
YoY
|
-$7.186M
93.64%
YoY
|
-$5.703M
97.06%
YoY
|
-$5.255M
103.68%
YoY
|
-$5.701M
1.62%
YoY
|
-$3.711M
187.67%
YoY
|
-$2.894M
71.24%
YoY
|
-$2.580M
25.85%
YoY
|
-$5.610M
3.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-118.18%
YoY
|
$1.000K
-107.14%
YoY
|
$1.000K
-100.75%
YoY
|
$42.00K
N/A
|
-$11.00K
-89.52%
YoY
|
-$14.00K
N/A
|
-$134.0K
N/A
|
$0.00
N/A
|
-$105.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.115M
-321.23%
YoY
|
N/A
|
$4.278M
52.73%
YoY
|
N/A
|
-$504.0K
-129.23%
YoY
|
N/A
|
$2.801M
-165.66%
YoY
|
N/A
|
$1.724M
-81.56%
YoY
|
$3.991M
-34.74%
YoY
|
-$4.266M
-345.45%
YoY
|
$14.43M
502.38%
YoY
|
$9.351M
-148.08%
YoY
|
$6.116M
-222.32%
YoY
|
$1.738M
-108.48%
YoY
|
$2.396M
N/A
|
-$19.45M
-97335.0%
YoY
|
-$5.000M
N/A
|
-$20.50M
-17183.33%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.112M
-320.63%
YoY
|
N/A
|
$4.278M
52.73%
YoY
|
N/A
|
-$504.0K
-129.23%
YoY
|
N/A
|
$2.801M
-165.63%
YoY
|
N/A
|
$1.724M
-81.56%
YoY
|
$3.991M
-34.29%
YoY
|
-$4.268M
-347.13%
YoY
|
$14.43M
505.88%
YoY
|
$9.350M
-147.75%
YoY
|
$6.074M
-221.48%
YoY
|
$1.727M
-108.38%
YoY
|
$2.382M
N/A
|
-$19.58M
-195910.0%
YoY
|
-$5.000M
N/A
|
-$20.61M
-17270.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.315M
896.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$5.842M
-40.0%
YoY
|
N/A
|
$1.315M
896.21%
YoY
|
N/A
|
$9.736M
356.45%
YoY
|
N/A
|
$132.0K
-90.35%
YoY
|
N/A
|
$2.133M
-345.45%
YoY
|
$3.000K
-92.31%
YoY
|
$1.368M
6118.18%
YoY
|
$0.00
N/A
|
-$869.0K
972.84%
YoY
|
$39.00K
-154.17%
YoY
|
$22.00K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
-$81.00K
-127.0%
YoY
|
-$72.00K
N/A
|
$13.43M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.986M
-39.16%
YoY
|
N/A
|
-$6.144M
-14.56%
YoY
|
N/A
|
-$8.195M
120.47%
YoY
|
N/A
|
-$7.191M
-3.94%
YoY
|
N/A
|
-$3.717M
-34.82%
YoY
|
-$5.222M
-0.63%
YoY
|
-$7.486M
31.31%
YoY
|
-$7.186M
93.64%
YoY
|
-$5.703M
97.06%
YoY
|
-$5.255M
103.68%
YoY
|
-$5.701M
1.62%
YoY
|
-$3.711M
187.67%
YoY
|
-$2.894M
71.24%
YoY
|
-$2.580M
25.85%
YoY
|
-$5.610M
3.31%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.112M
-320.63%
YoY
|
N/A
|
$4.278M
52.73%
YoY
|
N/A
|
-$504.0K
-129.23%
YoY
|
N/A
|
$2.801M
-165.63%
YoY
|
N/A
|
$1.724M
-81.56%
YoY
|
$3.991M
-34.29%
YoY
|
-$4.268M
-347.13%
YoY
|
$14.43M
505.88%
YoY
|
$9.350M
-147.75%
YoY
|
$6.074M
-221.48%
YoY
|
$1.727M
-108.38%
YoY
|
$2.382M
N/A
|
-$19.58M
-195910.0%
YoY
|
-$5.000M
N/A
|
-$20.61M
-17270.83%
YoY
|
| Cash From Financing Activities |
N/A
|
$5.842M
-40.0%
YoY
|
N/A
|
$1.315M
896.21%
YoY
|
N/A
|
$9.736M
356.45%
YoY
|
N/A
|
$132.0K
-90.35%
YoY
|
N/A
|
$2.133M
-345.45%
YoY
|
$3.000K
-92.31%
YoY
|
$1.368M
6118.18%
YoY
|
$0.00
N/A
|
-$869.0K
972.84%
YoY
|
$39.00K
-154.17%
YoY
|
$22.00K
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
-$81.00K
-127.0%
YoY
|
-$72.00K
N/A
|
$13.43M
N/A
|
| Net Change In Cash |
N/A
|
$1.968M
89.78%
YoY
|
N/A
|
-$551.0K
-87.06%
YoY
|
N/A
|
$1.037M
640.71%
YoY
|
N/A
|
-$4.258M
-59.0%
YoY
|
N/A
|
$140.0K
-94.96%
YoY
|
-$1.228M
-243.12%
YoY
|
-$10.39M
162.8%
YoY
|
$7.246M
-645.22%
YoY
|
$2.778M
-112.32%
YoY
|
$858.0K
-111.21%
YoY
|
-$3.952M
-69.1%
YoY
|
-$1.329M
-102.86%
YoY
|
-$22.56M
1534.49%
YoY
|
-$7.652M
273.27%
YoY
|
-$12.79M
140.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.986M
-39.16%
YoY
|
N/A
|
-$6.144M
-14.56%
YoY
|
N/A
|
-$8.195M
120.47%
YoY
|
N/A
|
-$7.191M
-3.94%
YoY
|
N/A
|
-$3.717M
-34.82%
YoY
|
-$5.222M
-0.63%
YoY
|
-$7.486M
31.31%
YoY
|
-$7.186M
93.64%
YoY
|
-$5.703M
97.06%
YoY
|
-$5.255M
103.68%
YoY
|
-$5.701M
1.62%
YoY
|
-$3.711M
187.67%
YoY
|
-$2.894M
71.24%
YoY
|
-$2.580M
25.85%
YoY
|
-$5.610M
3.31%
YoY
|
| Capital Expenditures |
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-118.18%
YoY
|
$1.000K
-107.14%
YoY
|
$1.000K
-100.75%
YoY
|
$42.00K
N/A
|
-$11.00K
-89.52%
YoY
|
-$14.00K
N/A
|
-$134.0K
N/A
|
$0.00
N/A
|
-$105.0K
N/A
|
| Free Cash Flow |
N/A
|
-$4.989M
-39.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.195M
120.47%
YoY
|
N/A
|
-$7.191M
-3.97%
YoY
|
N/A
|
-$3.717M
-34.84%
YoY
|
-$5.222M
-1.42%
YoY
|
-$7.488M
31.6%
YoY
|
-$7.187M
94.4%
YoY
|
-$5.704M
106.67%
YoY
|
-$5.297M
105.31%
YoY
|
-$5.690M
3.36%
YoY
|
-$3.697M
186.59%
YoY
|
-$2.760M
63.31%
YoY
|
-$2.580M
25.85%
YoY
|
-$5.505M
1.38%
YoY
|
Loading...