|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss for the year | |||||
| Adjustments for operating activities: | |||||
| Depreciation expense | |||||
| Capital Loss | |||||
| Share-based compensation | |||||
| Change in other receivables and prepaid expenses | |||||
| Change in trade payables | |||||
| Change in accrued expenses | |||||
| Change in employees and related expenses | |||||
| Change in operating leases | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Long-term lease deposit | |||||
| Sale of asset held for sale | |||||
| Decrease in short-term deposits | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of property and equipment | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Cash acquired in Merger | |||||
| Exercise of options | |||||
| Purchase of treasury share | |||||
| Issuance of shares net of issuance costs | |||||
| Net cash provided by financing activities | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
| Supplementary cash flows information: | |||||
| A. Cash paid and received during the year for: | |||||
| Income taxes received | |||||
| Interest received | |||||
| B. Significant non- cash transaction: | |||||
| Right-of-use asset recognized with corresponding lease liability | |||||
| Liabilities assumed, net of non-cash assets received in Merger | |||||
| Receivables on account of shares issued, net | |||||
| Issuance costs not paid in cash | |||||
Loading...