|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.80M
-61.28%
YoY
|
-$206.1M
-1429.68%
YoY
|
$15.50M
-161.75%
YoY
|
-$25.10M
-88.23%
YoY
|
-$213.3M
-458.49%
YoY
|
| Depreciation, Depletion And Amortization |
$103.2M
-1.71%
YoY
|
$105.0M
6.49%
YoY
|
$98.60M
-13.28%
YoY
|
$113.7M
20.19%
YoY
|
$94.60M
-31.4%
YoY
|
| Cash From Operating Activities |
$197.7M
1272.92%
YoY
|
$14.40M
-86.65%
YoY
|
$107.9M
-10.46%
YoY
|
$120.5M
-25.94%
YoY
|
$162.7M
-7.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.70M
-38.97%
YoY
|
$114.2M
-26.89%
YoY
|
$156.2M
-261.53%
YoY
|
-$96.70M
34.68%
YoY
|
-$71.80M
-15.43%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$100.0K
-105.26%
YoY
|
$1.900M
-59.57%
YoY
|
$4.700M
-361.11%
YoY
|
-$1.800M
-100.52%
YoY
|
$348.0M
10445.45%
YoY
|
| Cash From Investing Activities |
-$50.00M
-56.93%
YoY
|
-$116.1M
-35.43%
YoY
|
-$179.8M
124.75%
YoY
|
-$80.00M
-128.96%
YoY
|
$276.2M
-413.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$240.7M
N/A
|
$0.00
-100.0%
YoY
|
$1.400M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$78.60M
-75.02%
YoY
|
$314.6M
188.36%
YoY
|
$109.1M
-74.47%
YoY
|
$427.3M
439.52%
YoY
|
| Cash From Financing Activities |
-$108.3M
-230.32%
YoY
|
$83.10M
29.84%
YoY
|
$64.00M
-547.55%
YoY
|
-$14.30M
-96.75%
YoY
|
-$439.6M
356.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$197.7M
1272.92%
YoY
|
$14.40M
-86.65%
YoY
|
$107.9M
-10.46%
YoY
|
$120.5M
-25.94%
YoY
|
$162.7M
-7.13%
YoY
|
| Cash From Investing Activities |
-$50.00M
-56.93%
YoY
|
-$116.1M
-35.43%
YoY
|
-$179.8M
124.75%
YoY
|
-$80.00M
-128.96%
YoY
|
$276.2M
-413.15%
YoY
|
| Cash From Financing Activities |
-$108.3M
-230.32%
YoY
|
$83.10M
29.84%
YoY
|
$64.00M
-547.55%
YoY
|
-$14.30M
-96.75%
YoY
|
-$439.6M
356.96%
YoY
|
| Net Change In Cash |
$39.50M
-313.51%
YoY
|
-$18.50M
150.0%
YoY
|
-$7.400M
-129.48%
YoY
|
$25.10M
-3685.71%
YoY
|
-$700.0K
-94.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$197.7M
1272.92%
YoY
|
$14.40M
-86.65%
YoY
|
$107.9M
-10.46%
YoY
|
$120.5M
-25.94%
YoY
|
$162.7M
-7.13%
YoY
|
| Capital Expenditures |
$69.70M
-38.97%
YoY
|
$114.2M
-26.89%
YoY
|
$156.2M
-261.53%
YoY
|
-$96.70M
34.68%
YoY
|
-$71.80M
-15.43%
YoY
|
| Free Cash Flow |
$128.0M
-228.26%
YoY
|
-$99.80M
106.63%
YoY
|
-$48.30M
-122.24%
YoY
|
$217.2M
-7.38%
YoY
|
$234.5M
-9.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.70M
-139.69%
YoY
|
$18.60M
-178.81%
YoY
|
-$7.200M
-85.09%
YoY
|
-$17.00M
-61.71%
YoY
|
-$32.00M
-33.33%
YoY
|
-$23.60M
-68.58%
YoY
|
-$48.30M
1757.69%
YoY
|
-$44.40M
-211.28%
YoY
|
-$48.00M
122.22%
YoY
|
-$75.10M
24933.33%
YoY
|
-$2.600M
-65.33%
YoY
|
$39.90M
-605.06%
YoY
|
-$21.60M
78.51%
YoY
|
-$300.0K
-112.5%
YoY
|
-$7.500M
-86.61%
YoY
|
-$7.900M
-113.84%
YoY
|
-$12.10M
-94.36%
YoY
|
$2.400M
-91.46%
YoY
|
-$56.00M
2566.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$26.40M
-1.49%
YoY
|
$26.70M
0.38%
YoY
|
$23.20M
-11.11%
YoY
|
$26.50M
-1.12%
YoY
|
$26.80M
5.1%
YoY
|
$26.60M
2.7%
YoY
|
$26.10M
7.41%
YoY
|
$26.80M
9.39%
YoY
|
$25.50M
6.69%
YoY
|
$25.90M
-15.08%
YoY
|
$24.30M
-10.0%
YoY
|
$24.50M
-12.19%
YoY
|
$23.90M
-15.55%
YoY
|
$30.50M
2.01%
YoY
|
$27.00M
-10.3%
YoY
|
$27.90M
-19.36%
YoY
|
$28.30M
-17.49%
YoY
|
$29.90M
-16.01%
YoY
|
| Cash From Operating Activities |
N/A
|
-$37.00M
802.44%
YoY
|
-$6.900M
-45.67%
YoY
|
$21.80M
354.17%
YoY
|
$186.9M
112.63%
YoY
|
-$4.100M
-93.75%
YoY
|
-$12.70M
-5.22%
YoY
|
$4.800M
-121.24%
YoY
|
$87.90M
-38.01%
YoY
|
-$65.60M
-3223.81%
YoY
|
-$13.40M
-52.82%
YoY
|
-$22.60M
-853.33%
YoY
|
$141.8M
-11.49%
YoY
|
$2.100M
-114.69%
YoY
|
-$28.40M
-40.46%
YoY
|
$3.000M
-70.59%
YoY
|
$160.2M
-19.98%
YoY
|
-$14.30M
7.52%
YoY
|
-$47.70M
5.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$22.80M
4.59%
YoY
|
$15.90M
-23.92%
YoY
|
$18.00M
-35.71%
YoY
|
$14.00M
-53.33%
YoY
|
$21.80M
-38.24%
YoY
|
$20.90M
-72.96%
YoY
|
$28.00M
-20.45%
YoY
|
$30.00M
26.05%
YoY
|
$35.30M
77.39%
YoY
|
$77.30M
-378.06%
YoY
|
$35.20M
-238.58%
YoY
|
$23.80M
-182.07%
YoY
|
$19.90M
-237.24%
YoY
|
-$27.80M
-15.24%
YoY
|
-$25.40M
22.12%
YoY
|
-$29.00M
59.34%
YoY
|
-$14.50M
-34.09%
YoY
|
-$32.80M
62.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$500.0K
25.0%
YoY
|
$600.0K
-400.0%
YoY
|
$19.20M
-3300.0%
YoY
|
$300.0K
-175.0%
YoY
|
$400.0K
-42.86%
YoY
|
-$200.0K
-90.91%
YoY
|
-$600.0K
-97.16%
YoY
|
-$400.0K
300.0%
YoY
|
$700.0K
250.0%
YoY
|
-$2.200M
-344.44%
YoY
|
-$21.10M
-134.76%
YoY
|
-$100.0K
-99.45%
YoY
|
$200.0K
-113.33%
YoY
|
$900.0K
-99.69%
YoY
|
$60.70M
10.56%
YoY
|
-$18.20M
810.0%
YoY
|
-$1.500M
-850.0%
YoY
|
$291.1M
-29210.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$23.30M
4.95%
YoY
|
-$15.30M
-27.49%
YoY
|
$1.200M
-104.2%
YoY
|
-$13.70M
-54.93%
YoY
|
-$22.20M
-38.33%
YoY
|
-$21.10M
-73.46%
YoY
|
-$28.60M
-49.2%
YoY
|
-$30.40M
27.2%
YoY
|
-$36.00M
79.1%
YoY
|
-$79.50M
195.54%
YoY
|
-$56.30M
-259.49%
YoY
|
-$23.90M
-49.36%
YoY
|
-$20.10M
-51.21%
YoY
|
-$26.90M
-110.41%
YoY
|
$35.30M
3.52%
YoY
|
-$47.20M
191.36%
YoY
|
-$41.20M
79.13%
YoY
|
$258.3M
-1318.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$240.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.600M
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.300M
-89.85%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
$47.10M
-11.3%
YoY
|
$3.200M
-92.18%
YoY
|
$5.300M
-270.97%
YoY
|
-$169.9M
205.58%
YoY
|
$53.10M
-47.37%
YoY
|
$40.90M
-44.8%
YoY
|
-$3.100M
-97.26%
YoY
|
-$55.60M
275.68%
YoY
|
$100.9M
-14.27%
YoY
|
$74.10M
33.51%
YoY
|
-$113.0M
157.4%
YoY
|
-$14.80M
-83.41%
YoY
|
$117.7M
85.94%
YoY
|
$55.50M
-122.92%
YoY
|
-$43.90M
-23.25%
YoY
|
-$89.20M
-36.42%
YoY
|
$63.30M
186.43%
YoY
|
-$242.1M
-824.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$37.00M
802.44%
YoY
|
-$6.900M
-45.67%
YoY
|
$21.80M
354.17%
YoY
|
$186.9M
112.63%
YoY
|
-$4.100M
-93.75%
YoY
|
-$12.70M
-5.22%
YoY
|
$4.800M
-121.24%
YoY
|
$87.90M
-38.01%
YoY
|
-$65.60M
-3223.81%
YoY
|
-$13.40M
-52.82%
YoY
|
-$22.60M
-853.33%
YoY
|
$141.8M
-11.49%
YoY
|
$2.100M
-114.69%
YoY
|
-$28.40M
-40.46%
YoY
|
$3.000M
-70.59%
YoY
|
$160.2M
-19.98%
YoY
|
-$14.30M
7.52%
YoY
|
-$47.70M
5.07%
YoY
|
| Cash From Investing Activities |
N/A
|
-$23.30M
4.95%
YoY
|
-$15.30M
-27.49%
YoY
|
$1.200M
-104.2%
YoY
|
-$13.70M
-54.93%
YoY
|
-$22.20M
-38.33%
YoY
|
-$21.10M
-73.46%
YoY
|
-$28.60M
-49.2%
YoY
|
-$30.40M
27.2%
YoY
|
-$36.00M
79.1%
YoY
|
-$79.50M
195.54%
YoY
|
-$56.30M
-259.49%
YoY
|
-$23.90M
-49.36%
YoY
|
-$20.10M
-51.21%
YoY
|
-$26.90M
-110.41%
YoY
|
$35.30M
3.52%
YoY
|
-$47.20M
191.36%
YoY
|
-$41.20M
79.13%
YoY
|
$258.3M
-1318.4%
YoY
|
| Cash From Financing Activities |
N/A
|
$47.10M
-11.3%
YoY
|
$3.200M
-92.18%
YoY
|
$5.300M
-270.97%
YoY
|
-$169.9M
205.58%
YoY
|
$53.10M
-47.37%
YoY
|
$40.90M
-44.8%
YoY
|
-$3.100M
-97.26%
YoY
|
-$55.60M
275.68%
YoY
|
$100.9M
-14.27%
YoY
|
$74.10M
33.51%
YoY
|
-$113.0M
157.4%
YoY
|
-$14.80M
-83.41%
YoY
|
$117.7M
85.94%
YoY
|
$55.50M
-122.92%
YoY
|
-$43.90M
-23.25%
YoY
|
-$89.20M
-36.42%
YoY
|
$63.30M
186.43%
YoY
|
-$242.1M
-824.85%
YoY
|
| Net Change In Cash |
N/A
|
-$13.00M
-150.78%
YoY
|
-$19.00M
-367.61%
YoY
|
$28.30M
-205.2%
YoY
|
$3.300M
73.68%
YoY
|
$25.60M
-6500.0%
YoY
|
$7.100M
-137.77%
YoY
|
-$26.90M
-85.98%
YoY
|
$1.900M
-98.16%
YoY
|
-$400.0K
-100.4%
YoY
|
-$18.80M
-9500.0%
YoY
|
-$191.9M
3326.79%
YoY
|
$103.1M
333.19%
YoY
|
$100.0M
1165.82%
YoY
|
$200.0K
-100.63%
YoY
|
-$5.600M
-56.59%
YoY
|
$23.80M
-44.13%
YoY
|
$7.900M
-160.31%
YoY
|
-$31.50M
-5.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$37.00M
802.44%
YoY
|
-$6.900M
-45.67%
YoY
|
$21.80M
354.17%
YoY
|
$186.9M
112.63%
YoY
|
-$4.100M
-93.75%
YoY
|
-$12.70M
-5.22%
YoY
|
$4.800M
-121.24%
YoY
|
$87.90M
-38.01%
YoY
|
-$65.60M
-3223.81%
YoY
|
-$13.40M
-52.82%
YoY
|
-$22.60M
-853.33%
YoY
|
$141.8M
-11.49%
YoY
|
$2.100M
-114.69%
YoY
|
-$28.40M
-40.46%
YoY
|
$3.000M
-70.59%
YoY
|
$160.2M
-19.98%
YoY
|
-$14.30M
7.52%
YoY
|
-$47.70M
5.07%
YoY
|
| Capital Expenditures |
N/A
|
$22.80M
4.59%
YoY
|
$15.90M
-23.92%
YoY
|
$18.00M
-35.71%
YoY
|
$14.00M
-53.33%
YoY
|
$21.80M
-38.24%
YoY
|
$20.90M
-72.96%
YoY
|
$28.00M
-20.45%
YoY
|
$30.00M
26.05%
YoY
|
$35.30M
77.39%
YoY
|
$77.30M
-378.06%
YoY
|
$35.20M
-238.58%
YoY
|
$23.80M
-182.07%
YoY
|
$19.90M
-237.24%
YoY
|
-$27.80M
-15.24%
YoY
|
-$25.40M
22.12%
YoY
|
-$29.00M
59.34%
YoY
|
-$14.50M
-34.09%
YoY
|
-$32.80M
62.38%
YoY
|
| Free Cash Flow |
N/A
|
-$59.80M
130.89%
YoY
|
-$22.80M
-32.14%
YoY
|
$3.800M
-116.38%
YoY
|
$172.9M
198.62%
YoY
|
-$25.90M
-74.33%
YoY
|
-$33.60M
-62.95%
YoY
|
-$23.20M
-59.86%
YoY
|
$57.90M
-50.93%
YoY
|
-$100.9M
466.85%
YoY
|
-$90.70M
15016.67%
YoY
|
-$57.80M
-303.52%
YoY
|
$118.0M
-37.63%
YoY
|
-$17.80M
-9000.0%
YoY
|
-$600.0K
-95.97%
YoY
|
$28.40M
-8.39%
YoY
|
$189.2M
-13.37%
YoY
|
$200.0K
-97.7%
YoY
|
-$14.90M
-40.87%
YoY
|
Loading...