|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.95M
-91.39%
YoY
|
$173.7M
-193.39%
YoY
|
-$186.0M
242.31%
YoY
|
-$54.33M
-36.25%
YoY
|
-$85.23M
-202.24%
YoY
|
| Depreciation, Depletion And Amortization |
$61.89M
4.24%
YoY
|
$59.37M
-0.78%
YoY
|
$59.84M
-11.36%
YoY
|
$67.51M
-61.02%
YoY
|
$173.2M
3.14%
YoY
|
| Cash From Operating Activities |
$298.1M
-15.01%
YoY
|
$350.7M
169.19%
YoY
|
$130.3M
-40.65%
YoY
|
$219.5M
-17.23%
YoY
|
$265.2M
-21.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.02M
62.08%
YoY
|
$54.93M
2.15%
YoY
|
$53.77M
-0.5%
YoY
|
$54.04M
40.28%
YoY
|
$38.52M
-23.66%
YoY
|
| Acquisitions |
$658.0K
-81.83%
YoY
|
$3.621M
627.11%
YoY
|
$498.0K
-99.34%
YoY
|
$75.26M
40.91%
YoY
|
$53.41M
1150.23%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$277.0K
-55.11%
YoY
|
$617.0K
129.37%
YoY
|
$269.0K
-117.29%
YoY
|
| Cash From Investing Activities |
-$140.8M
157.73%
YoY
|
-$54.61M
-47.35%
YoY
|
-$103.7M
2495.07%
YoY
|
-$3.997M
-98.87%
YoY
|
-$354.3M
429.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.78M
-50.46%
YoY
|
$157.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$135.9M
-38.93%
YoY
|
-$222.6M
25.66%
YoY
|
-$177.1M
66.18%
YoY
|
-$106.6M
-147.55%
YoY
|
$224.1M
-186.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$298.1M
-15.01%
YoY
|
$350.7M
169.19%
YoY
|
$130.3M
-40.65%
YoY
|
$219.5M
-17.23%
YoY
|
$265.2M
-21.64%
YoY
|
| Cash From Investing Activities |
-$140.8M
157.73%
YoY
|
-$54.61M
-47.35%
YoY
|
-$103.7M
2495.07%
YoY
|
-$3.997M
-98.87%
YoY
|
-$354.3M
429.91%
YoY
|
| Cash From Financing Activities |
-$135.9M
-38.93%
YoY
|
-$222.6M
25.66%
YoY
|
-$177.1M
66.18%
YoY
|
-$106.6M
-147.55%
YoY
|
$224.1M
-186.79%
YoY
|
| Net Change In Cash |
$30.21M
-58.88%
YoY
|
$73.46M
-150.06%
YoY
|
-$146.7M
-256.06%
YoY
|
$94.03M
-31.86%
YoY
|
$138.0M
1316.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$298.1M
-15.01%
YoY
|
$350.7M
169.19%
YoY
|
$130.3M
-40.65%
YoY
|
$219.5M
-17.23%
YoY
|
$265.2M
-21.64%
YoY
|
| Capital Expenditures |
$89.02M
62.08%
YoY
|
$54.93M
2.15%
YoY
|
$53.77M
-0.5%
YoY
|
$54.04M
40.28%
YoY
|
$38.52M
-23.66%
YoY
|
| Free Cash Flow |
$209.0M
-29.33%
YoY
|
$295.8M
286.57%
YoY
|
$76.52M
-53.77%
YoY
|
$165.5M
-27.0%
YoY
|
$226.7M
-21.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.84M
-267.99%
YoY
|
$49.34M
-19.18%
YoY
|
$7.637M
-160.86%
YoY
|
-$25.32M
-122.02%
YoY
|
-$8.238M
107.09%
YoY
|
$61.06M
5.08%
YoY
|
-$12.55M
-375.56%
YoY
|
$115.0M
299.46%
YoY
|
-$3.978M
-91.94%
YoY
|
$58.11M
-141.5%
YoY
|
$4.554M
-117.9%
YoY
|
$28.79M
-194.07%
YoY
|
-$49.33M
-31.32%
YoY
|
-$140.0M
-355.53%
YoY
|
-$25.44M
279.83%
YoY
|
-$30.61M
-49.16%
YoY
|
-$71.82M
83.91%
YoY
|
$54.79M
69.69%
YoY
|
-$6.698M
-37.72%
YoY
|
| Depreciation, Depletion And Amortization |
$37.41M
9.06%
YoY
|
$36.62M
4.0%
YoY
|
$36.62M
3.02%
YoY
|
$36.07M
1.16%
YoY
|
$34.30M
-7.48%
YoY
|
$35.21M
-9.92%
YoY
|
$35.55M
-11.01%
YoY
|
$35.66M
-12.73%
YoY
|
$37.07M
-6.74%
YoY
|
$39.09M
-4.37%
YoY
|
$39.94M
-2.44%
YoY
|
$40.86M
-3.37%
YoY
|
$39.75M
-8.93%
YoY
|
$40.87M
-9.8%
YoY
|
$40.94M
-7.85%
YoY
|
$42.28M
-5.01%
YoY
|
$43.65M
2.0%
YoY
|
$45.31M
3.93%
YoY
|
$44.43M
5.04%
YoY
|
| Cash From Operating Activities |
-$16.52M
-270.42%
YoY
|
$164.7M
-6.72%
YoY
|
$25.06M
471.6%
YoY
|
$107.5M
-14.09%
YoY
|
$9.695M
15.05%
YoY
|
$176.5M
0.9%
YoY
|
$4.384M
-89.62%
YoY
|
$125.1M
102.37%
YoY
|
$8.427M
-49.63%
YoY
|
$174.9M
127.21%
YoY
|
$42.25M
-267.34%
YoY
|
$61.81M
-29.61%
YoY
|
$16.73M
-134.71%
YoY
|
$77.00M
-46.29%
YoY
|
-$25.25M
-169.05%
YoY
|
$87.82M
89.79%
YoY
|
-$48.19M
29.38%
YoY
|
$143.3M
-4.75%
YoY
|
$36.57M
-65.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.80M
-3.26%
YoY
|
$41.20M
-4.39%
YoY
|
$26.35M
55.01%
YoY
|
$37.32M
46.74%
YoY
|
$41.14M
61.28%
YoY
|
$43.10M
70.09%
YoY
|
$17.00M
-24.66%
YoY
|
$25.43M
-14.93%
YoY
|
$25.51M
-1.64%
YoY
|
$25.34M
-11.56%
YoY
|
$22.57M
91.91%
YoY
|
$29.89M
-209.41%
YoY
|
$25.93M
-177.77%
YoY
|
$28.65M
-183.25%
YoY
|
$11.76M
36.34%
YoY
|
-$27.32M
-13.0%
YoY
|
-$33.34M
34.14%
YoY
|
-$34.41M
72.05%
YoY
|
$8.624M
2.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$498.0K
1506.45%
YoY
|
-$9.529M
-272.13%
YoY
|
$821.0K
-86.47%
YoY
|
$723.0K
-95.34%
YoY
|
$31.00K
-99.72%
YoY
|
$5.536M
-4.02%
YoY
|
$6.070M
-76.78%
YoY
|
$15.52M
-55.02%
YoY
|
$11.19M
-53.66%
YoY
|
$5.768M
-75.05%
YoY
|
$26.14M
N/A
|
$34.52M
-52.03%
YoY
|
$24.15M
-61.05%
YoY
|
$23.12M
-177.88%
YoY
|
$0.00
-100.0%
YoY
|
$71.95M
-132.44%
YoY
|
$62.00M
19899.35%
YoY
|
-$29.69M
-16.37%
YoY
|
$617.0K
N/A
|
| Cash From Investing Activities |
-$39.30M
-4.39%
YoY
|
-$50.73M
35.08%
YoY
|
-$42.82M
67.9%
YoY
|
-$36.59M
269.43%
YoY
|
-$41.10M
187.16%
YoY
|
-$37.56M
91.93%
YoY
|
-$25.50M
135.56%
YoY
|
-$9.905M
-314.12%
YoY
|
-$14.31M
703.25%
YoY
|
-$19.57M
254.13%
YoY
|
-$10.83M
-89.29%
YoY
|
$4.626M
-89.63%
YoY
|
-$1.782M
-106.22%
YoY
|
-$5.526M
-91.38%
YoY
|
-$101.0M
666.58%
YoY
|
$44.63M
-117.63%
YoY
|
$28.65M
-217.21%
YoY
|
-$64.10M
15.29%
YoY
|
-$13.18M
-37.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.726M
-74.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.62M
N/A
|
N/A
N/A
|
$100.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.924M
-33.09%
YoY
|
-$56.97M
-2.89%
YoY
|
-$14.66M
-58.62%
YoY
|
-$28.51M
-56.17%
YoY
|
-$13.34M
-87.91%
YoY
|
-$58.66M
385.19%
YoY
|
-$35.42M
1.0%
YoY
|
-$65.05M
26.7%
YoY
|
-$110.4M
745.54%
YoY
|
-$12.09M
-88.02%
YoY
|
-$35.07M
197.67%
YoY
|
-$51.34M
556.02%
YoY
|
-$13.05M
-73.58%
YoY
|
-$100.9M
158.77%
YoY
|
-$11.78M
13.81%
YoY
|
-$7.826M
-102.21%
YoY
|
-$49.39M
-180.16%
YoY
|
-$39.01M
-60.92%
YoY
|
-$10.35M
-88.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.52M
-270.42%
YoY
|
$164.7M
-6.72%
YoY
|
$25.06M
471.6%
YoY
|
$107.5M
-14.09%
YoY
|
$9.695M
15.05%
YoY
|
$176.5M
0.9%
YoY
|
$4.384M
-89.62%
YoY
|
$125.1M
102.37%
YoY
|
$8.427M
-49.63%
YoY
|
$174.9M
127.21%
YoY
|
$42.25M
-267.34%
YoY
|
$61.81M
-29.61%
YoY
|
$16.73M
-134.71%
YoY
|
$77.00M
-46.29%
YoY
|
-$25.25M
-169.05%
YoY
|
$87.82M
89.79%
YoY
|
-$48.19M
29.38%
YoY
|
$143.3M
-4.75%
YoY
|
$36.57M
-65.4%
YoY
|
| Cash From Investing Activities |
-$39.30M
-4.39%
YoY
|
-$50.73M
35.08%
YoY
|
-$42.82M
67.9%
YoY
|
-$36.59M
269.43%
YoY
|
-$41.10M
187.16%
YoY
|
-$37.56M
91.93%
YoY
|
-$25.50M
135.56%
YoY
|
-$9.905M
-314.12%
YoY
|
-$14.31M
703.25%
YoY
|
-$19.57M
254.13%
YoY
|
-$10.83M
-89.29%
YoY
|
$4.626M
-89.63%
YoY
|
-$1.782M
-106.22%
YoY
|
-$5.526M
-91.38%
YoY
|
-$101.0M
666.58%
YoY
|
$44.63M
-117.63%
YoY
|
$28.65M
-217.21%
YoY
|
-$64.10M
15.29%
YoY
|
-$13.18M
-37.48%
YoY
|
| Cash From Financing Activities |
-$8.924M
-33.09%
YoY
|
-$56.97M
-2.89%
YoY
|
-$14.66M
-58.62%
YoY
|
-$28.51M
-56.17%
YoY
|
-$13.34M
-87.91%
YoY
|
-$58.66M
385.19%
YoY
|
-$35.42M
1.0%
YoY
|
-$65.05M
26.7%
YoY
|
-$110.4M
745.54%
YoY
|
-$12.09M
-88.02%
YoY
|
-$35.07M
197.67%
YoY
|
-$51.34M
556.02%
YoY
|
-$13.05M
-73.58%
YoY
|
-$100.9M
158.77%
YoY
|
-$11.78M
13.81%
YoY
|
-$7.826M
-102.21%
YoY
|
-$49.39M
-180.16%
YoY
|
-$39.01M
-60.92%
YoY
|
-$10.35M
-88.75%
YoY
|
| Net Change In Cash |
-$64.74M
44.69%
YoY
|
$56.96M
-29.06%
YoY
|
-$33.48M
-34.13%
YoY
|
$42.37M
-15.5%
YoY
|
-$44.75M
-61.5%
YoY
|
$80.30M
-43.96%
YoY
|
-$50.82M
893.82%
YoY
|
$50.14M
232.06%
YoY
|
-$116.2M
-6230.7%
YoY
|
$143.3M
-586.3%
YoY
|
-$5.114M
-96.47%
YoY
|
$15.10M
-87.88%
YoY
|
$1.896M
-102.75%
YoY
|
-$29.46M
-173.23%
YoY
|
-$145.0M
-1519.99%
YoY
|
$124.6M
-15.46%
YoY
|
-$68.93M
81959.52%
YoY
|
$40.24M
-921.18%
YoY
|
$10.21M
-313.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.52M
-270.42%
YoY
|
$164.7M
-6.72%
YoY
|
$25.06M
471.6%
YoY
|
$107.5M
-14.09%
YoY
|
$9.695M
15.05%
YoY
|
$176.5M
0.9%
YoY
|
$4.384M
-89.62%
YoY
|
$125.1M
102.37%
YoY
|
$8.427M
-49.63%
YoY
|
$174.9M
127.21%
YoY
|
$42.25M
-267.34%
YoY
|
$61.81M
-29.61%
YoY
|
$16.73M
-134.71%
YoY
|
$77.00M
-46.29%
YoY
|
-$25.25M
-169.05%
YoY
|
$87.82M
89.79%
YoY
|
-$48.19M
29.38%
YoY
|
$143.3M
-4.75%
YoY
|
$36.57M
-65.4%
YoY
|
| Capital Expenditures |
$39.80M
-3.26%
YoY
|
$41.20M
-4.39%
YoY
|
$26.35M
55.01%
YoY
|
$37.32M
46.74%
YoY
|
$41.14M
61.28%
YoY
|
$43.10M
70.09%
YoY
|
$17.00M
-24.66%
YoY
|
$25.43M
-14.93%
YoY
|
$25.51M
-1.64%
YoY
|
$25.34M
-11.56%
YoY
|
$22.57M
91.91%
YoY
|
$29.89M
-209.41%
YoY
|
$25.93M
-177.77%
YoY
|
$28.65M
-183.25%
YoY
|
$11.76M
36.34%
YoY
|
-$27.32M
-13.0%
YoY
|
-$33.34M
34.14%
YoY
|
-$34.41M
72.05%
YoY
|
$8.624M
2.87%
YoY
|
| Free Cash Flow |
-$56.32M
79.13%
YoY
|
$123.5M
-7.47%
YoY
|
-$1.294M
-89.74%
YoY
|
$70.16M
-29.61%
YoY
|
-$31.44M
84.1%
YoY
|
$133.4M
-10.82%
YoY
|
-$12.62M
-164.08%
YoY
|
$99.66M
212.2%
YoY
|
-$17.08M
85.59%
YoY
|
$149.6M
209.44%
YoY
|
$19.69M
-153.2%
YoY
|
$31.92M
-72.27%
YoY
|
-$9.202M
-38.04%
YoY
|
$48.35M
-72.8%
YoY
|
-$37.01M
-232.44%
YoY
|
$115.1M
48.23%
YoY
|
-$14.85M
19.81%
YoY
|
$177.8M
4.25%
YoY
|
$27.94M
-71.28%
YoY
|
Loading...