|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$466.0M
79.17%
YoY
|
$149.6M
-9.37%
YoY
|
$185.9M
-10.15%
YoY
|
$221.9M
-2.94%
YoY
|
$260.1M
-1.06%
YoY
|
$165.1M
-25.03%
YoY
|
$207.0M
-16.55%
YoY
|
$228.6M
54.23%
YoY
|
$262.9M
124.49%
YoY
|
$220.2M
53.76%
YoY
|
$248.0M
43.29%
YoY
|
$148.2M
-28.45%
YoY
|
$117.1M
-51.94%
YoY
|
$143.2M
-47.59%
YoY
|
$173.1M
-41.12%
YoY
|
$207.2M
-34.51%
YoY
|
$243.7M
35.76%
YoY
|
$273.2M
43.59%
YoY
|
$294.0M
49.6%
YoY
|
| Cash & Equivalents |
$466.0M
79.17%
YoY
|
$149.6M
-9.38%
YoY
|
$185.9M
-10.18%
YoY
|
$221.9M
-2.93%
YoY
|
$260.1M
-1.07%
YoY
|
$165.1M
-25.02%
YoY
|
$207.0M
-16.53%
YoY
|
$228.6M
54.25%
YoY
|
$262.9M
124.51%
YoY
|
$220.2M
53.77%
YoY
|
$248.0M
43.27%
YoY
|
$148.2M
-28.47%
YoY
|
$117.1M
-51.95%
YoY
|
$143.2M
-47.59%
YoY
|
$173.1M
-41.11%
YoY
|
$207.2M
-34.5%
YoY
|
$243.7M
35.75%
YoY
|
$273.2M
43.57%
YoY
|
$294.0M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.329M
203.48%
YoY
|
$5.580M
154.68%
YoY
|
$2.754M
54.81%
YoY
|
$1.742M
-35.46%
YoY
|
$2.415M
40.49%
YoY
|
$2.191M
15.62%
YoY
|
$1.779M
-14.27%
YoY
|
$2.699M
-87.92%
YoY
|
$1.719M
15.37%
YoY
|
$1.895M
100.53%
YoY
|
$2.075M
63.0%
YoY
|
$22.35M
2250.16%
YoY
|
$1.490M
11.69%
YoY
|
$945.0K
-31.02%
YoY
|
$1.273M
-88.19%
YoY
|
$951.0K
-87.39%
YoY
|
$1.334M
-82.21%
YoY
|
$1.370M
169.16%
YoY
|
$10.78M
65.83%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$510.9M
67.24%
YoY
|
$191.5M
-4.87%
YoY
|
$242.4M
3.73%
YoY
|
$276.4M
4.27%
YoY
|
$305.5M
3.37%
YoY
|
$201.3M
-22.96%
YoY
|
$233.7M
-17.96%
YoY
|
$265.1M
36.93%
YoY
|
$295.5M
76.08%
YoY
|
$261.3M
36.34%
YoY
|
$284.8M
30.38%
YoY
|
$193.6M
-16.55%
YoY
|
$167.8M
-37.04%
YoY
|
$191.7M
-35.1%
YoY
|
$218.5M
-30.16%
YoY
|
$232.0M
-30.55%
YoY
|
$266.6M
36.62%
YoY
|
$295.3M
45.9%
YoY
|
$312.8M
50.96%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.861M
95.56%
YoY
|
$3.424M
1711.64%
YoY
|
$3.931M
43.21%
YoY
|
$4.341M
36.55%
YoY
|
$1.463M
307.52%
YoY
|
$189.0K
-55.32%
YoY
|
$2.745M
788.35%
YoY
|
$3.179M
-39.63%
YoY
|
$359.0K
-41.34%
YoY
|
$423.0K
-31.44%
YoY
|
$309.0K
-44.32%
YoY
|
$5.266M
673.27%
YoY
|
$612.0K
47.47%
YoY
|
$617.0K
55.03%
YoY
|
$555.0K
56.34%
YoY
|
$681.0K
108.9%
YoY
|
$415.0K
38.33%
YoY
|
$398.0K
62.45%
YoY
|
$355.0K
77.5%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$469.0K
0.0%
YoY
|
N/A
|
N/A
|
$469.0K
0.0%
YoY
|
$469.0K
0.0%
YoY
|
$500.0K
15.74%
YoY
|
$469.0K
-0.21%
YoY
|
$469.0K
-7.68%
YoY
|
$469.0K
-10.67%
YoY
|
$432.0K
-17.08%
YoY
|
$470.0K
-12.31%
YoY
|
$508.0K
1.6%
YoY
|
$525.0K
5.0%
YoY
|
$521.0K
4.2%
YoY
|
| Other Assets |
$13.91M
70.17%
YoY
|
$11.68M
77.16%
YoY
|
$4.761M
-26.96%
YoY
|
$8.502M
36.27%
YoY
|
$8.176M
34.1%
YoY
|
$6.595M
-6.44%
YoY
|
$6.518M
10.89%
YoY
|
$6.239M
-40.57%
YoY
|
$6.097M
2775.94%
YoY
|
$7.049M
2055.66%
YoY
|
$5.878M
1865.89%
YoY
|
$10.50M
2460.49%
YoY
|
$212.0K
-36.53%
YoY
|
$327.0K
53.52%
YoY
|
$299.0K
-72.08%
YoY
|
$410.0K
55.3%
YoY
|
$334.0K
11.33%
YoY
|
$213.0K
273.68%
YoY
|
$1.071M
971.0%
YoY
|
| Total Long-Term Assets |
$20.87M
52.72%
YoY
|
$18.86M
52.4%
YoY
|
$13.22M
-3.35%
YoY
|
$17.13M
27.48%
YoY
|
$13.67M
1.4%
YoY
|
$12.38M
-15.76%
YoY
|
$13.68M
-3.87%
YoY
|
$13.44M
-17.21%
YoY
|
$13.48M
145.77%
YoY
|
$14.69M
160.34%
YoY
|
$14.23M
134.42%
YoY
|
$16.23M
144.4%
YoY
|
$5.484M
-1.1%
YoY
|
$5.643M
0.8%
YoY
|
$6.069M
211.71%
YoY
|
$6.642M
489.88%
YoY
|
$5.545M
454.5%
YoY
|
$5.598M
432.13%
YoY
|
$1.947M
143.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$510.9M
67.24%
YoY
|
$191.5M
-4.87%
YoY
|
$242.4M
3.73%
YoY
|
$276.4M
4.27%
YoY
|
$305.5M
3.37%
YoY
|
$201.3M
-22.96%
YoY
|
$233.7M
-17.96%
YoY
|
$265.1M
36.93%
YoY
|
$295.5M
76.08%
YoY
|
$261.3M
36.34%
YoY
|
$284.8M
30.38%
YoY
|
$193.6M
-16.55%
YoY
|
$167.8M
-37.04%
YoY
|
$191.7M
-35.1%
YoY
|
$218.5M
-30.16%
YoY
|
$232.0M
-30.55%
YoY
|
$266.6M
36.62%
YoY
|
$295.3M
45.9%
YoY
|
$312.8M
50.96%
YoY
|
| Total Long-Term Assets |
$20.87M
|
$18.86M
|
$13.22M
|
$17.13M
|
$13.67M
|
$12.38M
|
$13.68M
|
$13.44M
|
$13.48M
|
$14.69M
|
$14.23M
|
$16.23M
|
$5.484M
|
$5.643M
|
$6.069M
|
$6.642M
|
$5.545M
|
$5.598M
|
$1.947M
|
| Total Assets |
$531.7M
66.62%
YoY
|
$210.3M
-1.55%
YoY
|
$255.6M
3.34%
YoY
|
$293.5M
5.39%
YoY
|
$319.1M
3.28%
YoY
|
$213.7M
-22.58%
YoY
|
$247.3M
-17.29%
YoY
|
$278.5M
32.74%
YoY
|
$309.0M
78.29%
YoY
|
$276.0M
39.89%
YoY
|
$299.0M
33.19%
YoY
|
$209.8M
-12.07%
YoY
|
$173.3M
-36.31%
YoY
|
$197.3M
-34.43%
YoY
|
$224.5M
-28.67%
YoY
|
$238.6M
-28.8%
YoY
|
$272.1M
38.75%
YoY
|
$300.9M
47.89%
YoY
|
$314.7M
51.32%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.88M
26.71%
YoY
|
$15.22M
23.93%
YoY
|
$5.246M
-36.28%
YoY
|
$10.93M
33.31%
YoY
|
$8.584M
-8.11%
YoY
|
$12.28M
108.47%
YoY
|
$8.233M
93.81%
YoY
|
$8.195M
313.47%
YoY
|
$9.342M
141.08%
YoY
|
$5.892M
23.76%
YoY
|
$4.248M
-78.64%
YoY
|
$1.982M
-40.91%
YoY
|
$3.875M
88.66%
YoY
|
$4.761M
85.69%
YoY
|
$19.89M
625.2%
YoY
|
$3.354M
-13.87%
YoY
|
$2.054M
-61.25%
YoY
|
$2.564M
-6.66%
YoY
|
$2.742M
5.46%
YoY
|
| Accrued Expenses |
$11.04M
-11.18%
YoY
|
$10.77M
-27.73%
YoY
|
$13.97M
-11.69%
YoY
|
$12.42M
-10.2%
YoY
|
$12.43M
45.98%
YoY
|
$14.90M
17.4%
YoY
|
$15.82M
59.82%
YoY
|
$13.83M
37.05%
YoY
|
$8.513M
26.93%
YoY
|
$12.69M
24.64%
YoY
|
$9.900M
11.2%
YoY
|
$10.09M
10.22%
YoY
|
$6.707M
-20.73%
YoY
|
$10.18M
-17.08%
YoY
|
$8.903M
60.21%
YoY
|
$9.157M
164.12%
YoY
|
$8.461M
370.06%
YoY
|
$12.28M
250.71%
YoY
|
$5.557M
177.85%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$17.52M
217.85%
YoY
|
$12.67M
487.62%
YoY
|
$7.982M
N/A
|
$8.988M
N/A
|
$5.513M
N/A
|
$2.156M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$153.8M
412.67%
YoY
|
$247.8M
628.47%
YoY
|
$197.5M
653.31%
YoY
|
$31.33M
42.23%
YoY
|
$30.00M
54.62%
YoY
|
$34.02M
73.52%
YoY
|
$26.21M
70.76%
YoY
|
$22.03M
72.42%
YoY
|
$19.40M
72.4%
YoY
|
$19.60M
25.7%
YoY
|
$15.35M
-48.02%
YoY
|
$12.78M
-3.46%
YoY
|
$11.25M
-3.65%
YoY
|
$15.60M
3.24%
YoY
|
$29.53M
216.78%
YoY
|
$13.23M
69.63%
YoY
|
$11.68M
53.68%
YoY
|
$15.11M
119.1%
YoY
|
$9.323M
90.27%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$50.48M
134.19%
YoY
|
$14.11M
-42.76%
YoY
|
$18.60M
-32.7%
YoY
|
$22.95M
-22.03%
YoY
|
$21.55M
-25.91%
YoY
|
$24.65M
-14.27%
YoY
|
$27.64M
-2.68%
YoY
|
$29.43M
4.66%
YoY
|
$29.09M
N/A
|
$28.76M
N/A
|
$28.40M
N/A
|
$28.12M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$779.0K
-98.92%
YoY
|
$1.292M
326.4%
YoY
|
$1.966M
328.32%
YoY
|
$76.70M
9499.75%
YoY
|
$72.12M
5285.81%
YoY
|
$303.0K
-83.9%
YoY
|
$459.0K
-77.05%
YoY
|
$799.0K
-68.53%
YoY
|
$1.339M
225.0%
YoY
|
$1.882M
350.24%
YoY
|
$2.000M
370.59%
YoY
|
$2.539M
210.39%
YoY
|
$412.0K
-51.13%
YoY
|
$418.0K
-69.69%
YoY
|
$425.0K
N/A
|
$818.0K
N/A
|
$843.0K
N/A
|
$1.379M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$50.48M
134.19%
YoY
|
$14.11M
-42.76%
YoY
|
$18.60M
-32.7%
YoY
|
$22.95M
-24.09%
YoY
|
$21.55M
-29.17%
YoY
|
$24.65M
-19.54%
YoY
|
$27.64M
-9.09%
YoY
|
$30.23M
-1.4%
YoY
|
$30.43M
7285.68%
YoY
|
$30.64M
7229.9%
YoY
|
$30.40M
7052.94%
YoY
|
$30.66M
3648.53%
YoY
|
$412.0K
-51.13%
YoY
|
$418.0K
-69.69%
YoY
|
$425.0K
N/A
|
$818.0K
N/A
|
$843.0K
N/A
|
$1.379M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$153.8M
412.67%
YoY
|
$247.8M
628.47%
YoY
|
$197.5M
653.31%
YoY
|
$31.33M
42.23%
YoY
|
$30.00M
54.62%
YoY
|
$34.02M
73.52%
YoY
|
$26.21M
70.76%
YoY
|
$22.03M
72.42%
YoY
|
$19.40M
72.4%
YoY
|
$19.60M
25.7%
YoY
|
$15.35M
-48.02%
YoY
|
$12.78M
-3.46%
YoY
|
$11.25M
-3.65%
YoY
|
$15.60M
3.24%
YoY
|
$29.53M
216.78%
YoY
|
$13.23M
69.63%
YoY
|
$11.68M
53.68%
YoY
|
$15.11M
119.1%
YoY
|
$9.323M
90.27%
YoY
|
| Total Long-Term Liabilities |
$50.48M
134.19%
YoY
|
$14.11M
-42.76%
YoY
|
$18.60M
-32.7%
YoY
|
$22.95M
-24.09%
YoY
|
$21.55M
-29.17%
YoY
|
$24.65M
-19.54%
YoY
|
$27.64M
-9.09%
YoY
|
$30.23M
-1.4%
YoY
|
$30.43M
7285.68%
YoY
|
$30.64M
7229.9%
YoY
|
$30.40M
7052.94%
YoY
|
$30.66M
3648.53%
YoY
|
$412.0K
-51.13%
YoY
|
$418.0K
-69.69%
YoY
|
$425.0K
N/A
|
$818.0K
N/A
|
$843.0K
N/A
|
$1.379M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$205.1M
65.81%
YoY
|
$263.2M
346.32%
YoY
|
$218.0M
301.44%
YoY
|
$131.0M
150.63%
YoY
|
$123.7M
148.17%
YoY
|
$58.97M
17.37%
YoY
|
$54.31M
18.63%
YoY
|
$52.26M
20.31%
YoY
|
$49.83M
327.15%
YoY
|
$50.24M
213.74%
YoY
|
$45.78M
52.81%
YoY
|
$43.44M
209.15%
YoY
|
$11.67M
-6.84%
YoY
|
$16.01M
-2.86%
YoY
|
$29.96M
221.33%
YoY
|
$14.05M
80.12%
YoY
|
$12.52M
64.78%
YoY
|
$16.49M
139.1%
YoY
|
$9.323M
90.27%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$731.4M
32.35%
YoY
|
-$822.6M
53.84%
YoY
|
-$728.7M
48.29%
YoY
|
-$591.0M
30.49%
YoY
|
-$552.6M
33.22%
YoY
|
-$534.7M
40.86%
YoY
|
-$491.4M
41.57%
YoY
|
-$452.9M
44.37%
YoY
|
-$414.8M
45.36%
YoY
|
-$379.6M
45.36%
YoY
|
-$347.1M
50.77%
YoY
|
-$313.7M
48.08%
YoY
|
-$285.4M
49.55%
YoY
|
-$261.1M
53.94%
YoY
|
-$230.2M
N/A
|
-$211.8M
N/A
|
-$190.8M
N/A
|
-$169.6M
73.28%
YoY
|
N/A
|
| Common Stock |
$1.393M
48.51%
YoY
|
$973.0K
38.6%
YoY
|
$973.0K
39.2%
YoY
|
$946.0K
35.34%
YoY
|
$938.0K
34.19%
YoY
|
$702.0K
10.55%
YoY
|
$699.0K
N/A
|
$699.0K
N/A
|
$699.0K
N/A
|
$635.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$326.7M
67.13%
YoY
|
-$52.85M
-134.16%
YoY
|
$37.59M
-80.53%
YoY
|
$162.6M
-28.16%
YoY
|
$195.5M
-24.58%
YoY
|
$154.7M
-31.47%
YoY
|
$193.0M
-23.78%
YoY
|
$226.3M
35.98%
YoY
|
$259.2M
60.33%
YoY
|
$225.7M
24.53%
YoY
|
$253.3M
30.17%
YoY
|
$166.4M
-25.91%
YoY
|
$161.6M
-37.73%
YoY
|
$181.3M
-36.26%
YoY
|
$194.6M
-36.3%
YoY
|
$224.6M
-31.4%
YoY
|
$259.6M
37.71%
YoY
|
$284.4M
44.69%
YoY
|
$305.4M
50.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$531.7M
66.62%
YoY
|
$210.3M
-1.55%
YoY
|
$255.6M
3.34%
YoY
|
$293.5M
5.39%
YoY
|
$319.1M
3.28%
YoY
|
$213.7M
-22.58%
YoY
|
$247.3M
-17.29%
YoY
|
$278.5M
32.74%
YoY
|
$309.0M
78.29%
YoY
|
$276.0M
39.89%
YoY
|
$299.0M
33.19%
YoY
|
$209.8M
-12.07%
YoY
|
$173.3M
-36.31%
YoY
|
$197.3M
-34.43%
YoY
|
$224.5M
-28.67%
YoY
|
$238.6M
-28.8%
YoY
|
$272.1M
38.75%
YoY
|
$300.9M
47.89%
YoY
|
$314.7M
51.32%
YoY
|
Loading...