|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.34M
-28.44%
YoY
|
-$27.03M
-58.2%
YoY
|
-$64.67M
-53.78%
YoY
|
-$139.9M
82.48%
YoY
|
-$76.68M
104.15%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
0.0%
YoY
|
$4.000M
-2.44%
YoY
|
$4.100M
24.24%
YoY
|
$3.300M
17.86%
YoY
|
$2.800M
-9.68%
YoY
|
| Cash From Operating Activities |
$25.49M
-2.91%
YoY
|
$26.25M
-208.3%
YoY
|
-$24.24M
-72.87%
YoY
|
-$89.36M
121.73%
YoY
|
-$40.30M
51.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.04M
196.75%
YoY
|
$3.721M
-10.96%
YoY
|
$4.179M
-19.57%
YoY
|
$5.196M
-257.26%
YoY
|
-$3.304M
68.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.475M
-106.86%
YoY
|
$109.0M
1458.46%
YoY
|
$6.995M
-106.28%
YoY
|
-$111.3M
-39.35%
YoY
|
-$183.6M
N/A
|
| Cash From Investing Activities |
-$16.61M
-115.77%
YoY
|
$105.3M
3639.1%
YoY
|
$2.816M
-102.42%
YoY
|
-$116.5M
-37.65%
YoY
|
-$186.9M
9415.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.08M
-53.46%
YoY
|
-$114.0M
-9281.64%
YoY
|
$1.242M
494.26%
YoY
|
$209.0K
-99.93%
YoY
|
$305.3M
27.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.49M
-2.91%
YoY
|
$26.25M
-208.3%
YoY
|
-$24.24M
-72.87%
YoY
|
-$89.36M
121.73%
YoY
|
-$40.30M
51.91%
YoY
|
| Cash From Investing Activities |
-$16.61M
-115.77%
YoY
|
$105.3M
3639.1%
YoY
|
$2.816M
-102.42%
YoY
|
-$116.5M
-37.65%
YoY
|
-$186.9M
9415.12%
YoY
|
| Cash From Financing Activities |
-$53.08M
-53.46%
YoY
|
-$114.0M
-9281.64%
YoY
|
$1.242M
494.26%
YoY
|
$209.0K
-99.93%
YoY
|
$305.3M
27.22%
YoY
|
| Net Change In Cash |
-$44.19M
-352.37%
YoY
|
$17.51M
-186.75%
YoY
|
-$20.19M
-90.19%
YoY
|
-$205.7M
-363.36%
YoY
|
$78.10M
-63.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.49M
-2.91%
YoY
|
$26.25M
-208.3%
YoY
|
-$24.24M
-72.87%
YoY
|
-$89.36M
121.73%
YoY
|
-$40.30M
51.91%
YoY
|
| Capital Expenditures |
$11.04M
196.75%
YoY
|
$3.721M
-10.96%
YoY
|
$4.179M
-19.57%
YoY
|
$5.196M
-257.26%
YoY
|
-$3.304M
68.57%
YoY
|
| Free Cash Flow |
$14.45M
-35.88%
YoY
|
$22.53M
-179.28%
YoY
|
-$28.42M
-69.94%
YoY
|
-$94.55M
155.58%
YoY
|
-$37.00M
50.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.729M
-1156.37%
YoY
|
-$8.364M
249.96%
YoY
|
-$2.243M
-67.93%
YoY
|
-$8.382M
-25.53%
YoY
|
-$353.0K
-94.48%
YoY
|
-$2.390M
-24.75%
YoY
|
-$6.993M
-65.57%
YoY
|
-$11.26M
-40.97%
YoY
|
-$6.392M
-71.1%
YoY
|
-$3.176M
-90.37%
YoY
|
-$20.31M
-32.96%
YoY
|
-$19.07M
-51.86%
YoY
|
-$22.12M
-40.28%
YoY
|
-$32.98M
-3.69%
YoY
|
-$30.30M
39.82%
YoY
|
-$39.61M
224.07%
YoY
|
-$37.04M
333.49%
YoY
|
-$34.24M
141.14%
YoY
|
-$21.67M
99.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.811M
-15.56%
YoY
|
$2.725M
-21.79%
YoY
|
$3.845M
9.48%
YoY
|
$4.281M
22.81%
YoY
|
$3.329M
-4.89%
YoY
|
$3.484M
10.96%
YoY
|
$3.512M
19.46%
YoY
|
$3.486M
20.04%
YoY
|
$3.500M
25.4%
YoY
|
$3.140M
5.26%
YoY
|
$2.940M
4.22%
YoY
|
$2.904M
2.76%
YoY
|
$2.791M
6.12%
YoY
|
$2.983M
43.14%
YoY
|
$2.821M
288.03%
YoY
|
$2.826M
303.71%
YoY
|
$2.630M
275.71%
YoY
|
$2.084M
197.71%
YoY
|
| Cash From Operating Activities |
$18.37M
4482.04%
YoY
|
$2.889M
-76.63%
YoY
|
$10.55M
89.36%
YoY
|
$13.56M
15.5%
YoY
|
$401.0K
-111.74%
YoY
|
$12.36M
-6.91%
YoY
|
$5.573M
-117.73%
YoY
|
$11.74M
-20.38%
YoY
|
-$3.417M
-83.6%
YoY
|
$13.28M
-593.02%
YoY
|
-$31.43M
-38.14%
YoY
|
$14.74M
-206.26%
YoY
|
-$20.84M
-5.23%
YoY
|
-$2.693M
-69.46%
YoY
|
-$50.80M
260.9%
YoY
|
-$13.88M
198.64%
YoY
|
-$21.99M
72.32%
YoY
|
-$8.817M
164.77%
YoY
|
-$14.08M
126.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.155M
300.89%
YoY
|
$2.967M
178.85%
YoY
|
$1.651M
55.17%
YoY
|
$3.269M
305.58%
YoY
|
$787.0K
-24.25%
YoY
|
$1.064M
0.38%
YoY
|
$1.064M
4.62%
YoY
|
$806.0K
-24.18%
YoY
|
$1.039M
4.95%
YoY
|
$1.060M
-247.22%
YoY
|
$1.017M
-147.39%
YoY
|
$1.063M
-179.33%
YoY
|
$990.0K
-197.35%
YoY
|
-$720.0K
11.98%
YoY
|
-$2.146M
84.36%
YoY
|
-$1.340M
179.17%
YoY
|
-$1.017M
75.34%
YoY
|
-$643.0K
94.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.708M
-110.84%
YoY
|
-$3.829M
-137.12%
YoY
|
-$19.57M
-131.88%
YoY
|
$20.63M
-436.88%
YoY
|
$43.44M
-528.57%
YoY
|
$10.32M
-62.42%
YoY
|
$61.39M
-3694.15%
YoY
|
-$6.125M
-28.89%
YoY
|
-$10.13M
87.79%
YoY
|
$27.45M
-140.04%
YoY
|
-$1.708M
-87.71%
YoY
|
-$8.614M
-63.3%
YoY
|
-$5.397M
-90.88%
YoY
|
-$68.56M
-27.08%
YoY
|
-$13.90M
15.54%
YoY
|
-$23.47M
27.78%
YoY
|
-$59.15M
N/A
|
-$94.02M
N/A
|
| Cash From Investing Activities |
-$5.392M
-131.05%
YoY
|
-$7.863M
-118.44%
YoY
|
-$6.796M
-173.46%
YoY
|
-$21.22M
-135.18%
YoY
|
$17.37M
-350.54%
YoY
|
$42.65M
-481.34%
YoY
|
$9.251M
-64.96%
YoY
|
$60.32M
-2313.72%
YoY
|
-$6.931M
-28.38%
YoY
|
-$11.18M
75.11%
YoY
|
$26.40M
-138.1%
YoY
|
-$2.725M
-83.01%
YoY
|
-$9.677M
-61.0%
YoY
|
-$6.387M
-89.39%
YoY
|
-$69.28M
-26.81%
YoY
|
-$16.04M
21.61%
YoY
|
-$24.81M
31.61%
YoY
|
-$60.17M
10274.31%
YoY
|
-$94.67M
28586.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.575M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.00K
-99.9%
YoY
|
$61.00K
-103.79%
YoY
|
-$110.0K
-99.9%
YoY
|
$1.847M
1278.36%
YoY
|
-$54.87M
11214.23%
YoY
|
-$1.608M
1065.22%
YoY
|
-$112.1M
-39425.26%
YoY
|
$134.0K
-90.6%
YoY
|
-$485.0K
46.97%
YoY
|
-$138.0K
-195.17%
YoY
|
$285.0K
65.7%
YoY
|
$1.426M
-588.36%
YoY
|
-$330.0K
-279.35%
YoY
|
$145.0K
-91.17%
YoY
|
$172.0K
-99.94%
YoY
|
-$292.0K
-125.89%
YoY
|
$184.0K
-89.43%
YoY
|
$1.642M
-96.31%
YoY
|
$300.8M
87.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.37M
4482.04%
YoY
|
$2.889M
-76.63%
YoY
|
$10.55M
89.36%
YoY
|
$13.56M
15.5%
YoY
|
$401.0K
-111.74%
YoY
|
$12.36M
-6.91%
YoY
|
$5.573M
-117.73%
YoY
|
$11.74M
-20.38%
YoY
|
-$3.417M
-83.6%
YoY
|
$13.28M
-593.02%
YoY
|
-$31.43M
-38.14%
YoY
|
$14.74M
-206.26%
YoY
|
-$20.84M
-5.23%
YoY
|
-$2.693M
-69.46%
YoY
|
-$50.80M
260.9%
YoY
|
-$13.88M
198.64%
YoY
|
-$21.99M
72.32%
YoY
|
-$8.817M
164.77%
YoY
|
-$14.08M
126.68%
YoY
|
| Cash From Investing Activities |
-$5.392M
-131.05%
YoY
|
-$7.863M
-118.44%
YoY
|
-$6.796M
-173.46%
YoY
|
-$21.22M
-135.18%
YoY
|
$17.37M
-350.54%
YoY
|
$42.65M
-481.34%
YoY
|
$9.251M
-64.96%
YoY
|
$60.32M
-2313.72%
YoY
|
-$6.931M
-28.38%
YoY
|
-$11.18M
75.11%
YoY
|
$26.40M
-138.1%
YoY
|
-$2.725M
-83.01%
YoY
|
-$9.677M
-61.0%
YoY
|
-$6.387M
-89.39%
YoY
|
-$69.28M
-26.81%
YoY
|
-$16.04M
21.61%
YoY
|
-$24.81M
31.61%
YoY
|
-$60.17M
10274.31%
YoY
|
-$94.67M
28586.36%
YoY
|
| Cash From Financing Activities |
-$54.00K
-99.9%
YoY
|
$61.00K
-103.79%
YoY
|
-$110.0K
-99.9%
YoY
|
$1.847M
1278.36%
YoY
|
-$54.87M
11214.23%
YoY
|
-$1.608M
1065.22%
YoY
|
-$112.1M
-39425.26%
YoY
|
$134.0K
-90.6%
YoY
|
-$485.0K
46.97%
YoY
|
-$138.0K
-195.17%
YoY
|
$285.0K
65.7%
YoY
|
$1.426M
-588.36%
YoY
|
-$330.0K
-279.35%
YoY
|
$145.0K
-91.17%
YoY
|
$172.0K
-99.94%
YoY
|
-$292.0K
-125.89%
YoY
|
$184.0K
-89.43%
YoY
|
$1.642M
-96.31%
YoY
|
$300.8M
87.97%
YoY
|
| Net Change In Cash |
$12.93M
-134.84%
YoY
|
-$4.913M
-109.2%
YoY
|
$3.647M
-103.75%
YoY
|
-$5.819M
-108.06%
YoY
|
-$37.11M
242.55%
YoY
|
$53.40M
2631.51%
YoY
|
-$97.25M
1949.59%
YoY
|
$72.20M
437.01%
YoY
|
-$10.83M
-64.88%
YoY
|
$1.955M
-121.88%
YoY
|
-$4.745M
-96.04%
YoY
|
$13.44M
-144.5%
YoY
|
-$30.84M
-33.83%
YoY
|
-$8.935M
-86.73%
YoY
|
-$119.9M
-162.45%
YoY
|
-$30.21M
80.79%
YoY
|
-$46.61M
56.05%
YoY
|
-$67.35M
-265.75%
YoY
|
$192.0M
25.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.37M
4482.04%
YoY
|
$2.889M
-76.63%
YoY
|
$10.55M
89.36%
YoY
|
$13.56M
15.5%
YoY
|
$401.0K
-111.74%
YoY
|
$12.36M
-6.91%
YoY
|
$5.573M
-117.73%
YoY
|
$11.74M
-20.38%
YoY
|
-$3.417M
-83.6%
YoY
|
$13.28M
-593.02%
YoY
|
-$31.43M
-38.14%
YoY
|
$14.74M
-206.26%
YoY
|
-$20.84M
-5.23%
YoY
|
-$2.693M
-69.46%
YoY
|
-$50.80M
260.9%
YoY
|
-$13.88M
198.64%
YoY
|
-$21.99M
72.32%
YoY
|
-$8.817M
164.77%
YoY
|
-$14.08M
126.68%
YoY
|
| Capital Expenditures |
N/A
|
$3.155M
300.89%
YoY
|
$2.967M
178.85%
YoY
|
$1.651M
55.17%
YoY
|
$3.269M
305.58%
YoY
|
$787.0K
-24.25%
YoY
|
$1.064M
0.38%
YoY
|
$1.064M
4.62%
YoY
|
$806.0K
-24.18%
YoY
|
$1.039M
4.95%
YoY
|
$1.060M
-247.22%
YoY
|
$1.017M
-147.39%
YoY
|
$1.063M
-179.33%
YoY
|
$990.0K
-197.35%
YoY
|
-$720.0K
11.98%
YoY
|
-$2.146M
84.36%
YoY
|
-$1.340M
179.17%
YoY
|
-$1.017M
75.34%
YoY
|
-$643.0K
94.85%
YoY
|
| Free Cash Flow |
N/A
|
-$266.0K
-102.3%
YoY
|
$7.586M
68.24%
YoY
|
$11.91M
11.54%
YoY
|
-$2.868M
-32.09%
YoY
|
$11.57M
-5.43%
YoY
|
$4.509M
-113.88%
YoY
|
$10.67M
-22.24%
YoY
|
-$4.223M
-80.72%
YoY
|
$12.24M
-432.28%
YoY
|
-$32.49M
-35.13%
YoY
|
$13.73M
-217.03%
YoY
|
-$21.90M
6.07%
YoY
|
-$3.683M
-52.78%
YoY
|
-$50.08M
272.82%
YoY
|
-$11.73M
236.85%
YoY
|
-$20.65M
68.15%
YoY
|
-$7.800M
183.64%
YoY
|
-$13.43M
128.47%
YoY
|
Loading...