|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$364.6M
13.96%
YoY
|
$319.9M
-9.8%
YoY
|
$354.7M
-32.3%
YoY
|
$523.9M
20.4%
YoY
|
$435.1M
4789.0%
YoY
|
| Depreciation, Depletion And Amortization |
$129.5M
-21.11%
YoY
|
$164.2M
-1.28%
YoY
|
$166.3M
0.21%
YoY
|
$166.0M
21.2%
YoY
|
$137.0M
26.0%
YoY
|
| Cash From Operating Activities |
$544.3M
1.22%
YoY
|
$537.7M
62.27%
YoY
|
$331.4M
-43.02%
YoY
|
$581.6M
24.67%
YoY
|
$466.5M
70.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.97M
-61.91%
YoY
|
$181.1M
116.88%
YoY
|
$83.49M
34.9%
YoY
|
$61.90M
-106.24%
YoY
|
-$992.1M
873.59%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.796M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$100.0M
-198.49%
YoY
|
$101.6M
-37.52%
YoY
|
$162.6M
55.76%
YoY
|
$104.4M
-48.99%
YoY
|
$204.6M
212.42%
YoY
|
| Cash From Investing Activities |
-$169.0M
112.57%
YoY
|
-$79.51M
-200.52%
YoY
|
$79.09M
86.15%
YoY
|
$42.49M
-105.4%
YoY
|
-$787.5M
2063.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$79.29M
6.93%
YoY
|
$74.15M
3.17%
YoY
|
$71.87M
-39.88%
YoY
|
$119.5M
67.76%
YoY
|
$71.26M
8.85%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$60.00M
-0.16%
YoY
|
$60.10M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$582.9M
15.32%
YoY
|
-$505.5M
27.38%
YoY
|
-$396.8M
138.97%
YoY
|
-$166.1M
-134.41%
YoY
|
$482.6M
-299.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$544.3M
1.22%
YoY
|
$537.7M
62.27%
YoY
|
$331.4M
-43.02%
YoY
|
$581.6M
24.67%
YoY
|
$466.5M
70.07%
YoY
|
| Cash From Investing Activities |
-$169.0M
112.57%
YoY
|
-$79.51M
-200.52%
YoY
|
$79.09M
86.15%
YoY
|
$42.49M
-105.4%
YoY
|
-$787.5M
2063.34%
YoY
|
| Cash From Financing Activities |
-$582.9M
15.32%
YoY
|
-$505.5M
27.38%
YoY
|
-$396.8M
138.97%
YoY
|
-$166.1M
-134.41%
YoY
|
$482.6M
-299.5%
YoY
|
| Net Change In Cash |
-$207.7M
339.32%
YoY
|
-$47.27M
-446.39%
YoY
|
$13.65M
-97.02%
YoY
|
$458.0M
183.38%
YoY
|
$161.6M
-4140.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$544.3M
1.22%
YoY
|
$537.7M
62.27%
YoY
|
$331.4M
-43.02%
YoY
|
$581.6M
24.67%
YoY
|
$466.5M
70.07%
YoY
|
| Capital Expenditures |
$68.97M
-61.91%
YoY
|
$181.1M
116.88%
YoY
|
$83.49M
34.9%
YoY
|
$61.90M
-106.24%
YoY
|
-$992.1M
873.59%
YoY
|
| Free Cash Flow |
$475.3M
33.28%
YoY
|
$356.6M
43.88%
YoY
|
$247.9M
-52.3%
YoY
|
$519.7M
-64.37%
YoY
|
$1.459B
287.72%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.61M
144.15%
YoY
|
$94.06M
24.65%
YoY
|
$83.41M
-8.64%
YoY
|
$95.01M
0.89%
YoY
|
$29.74M
-69.21%
YoY
|
$75.46M
41.62%
YoY
|
$91.29M
44.34%
YoY
|
$94.18M
-33.47%
YoY
|
$96.59M
-48.26%
YoY
|
$53.29M
-53.86%
YoY
|
$63.25M
-48.15%
YoY
|
$141.6M
15.05%
YoY
|
$186.7M
15.83%
YoY
|
$115.5M
0.24%
YoY
|
$122.0M
34.62%
YoY
|
$123.0M
80.56%
YoY
|
$161.2M
494.66%
YoY
|
$115.2M
357.18%
YoY
|
$90.62M
-218.92%
YoY
|
$68.14M
107.75%
YoY
|
| Depreciation, Depletion And Amortization |
$33.43M
-19.8%
YoY
|
$32.62M
-21.37%
YoY
|
$31.89M
-21.35%
YoY
|
$41.69M
2.94%
YoY
|
$41.68M
-0.23%
YoY
|
$41.49M
-1.62%
YoY
|
$40.54M
-1.75%
YoY
|
$40.50M
-1.56%
YoY
|
$41.77M
0.03%
YoY
|
$42.17M
0.97%
YoY
|
$41.27M
-0.14%
YoY
|
$41.14M
-0.01%
YoY
|
$41.76M
1.99%
YoY
|
$41.76M
12.01%
YoY
|
$41.33M
30.65%
YoY
|
$41.15M
51.87%
YoY
|
$40.95M
51.1%
YoY
|
$37.28M
43.95%
YoY
|
$31.63M
14.6%
YoY
|
$27.10M
-3.57%
YoY
|
| Cash From Operating Activities |
$118.1M
-8.44%
YoY
|
$135.6M
9.6%
YoY
|
$147.5M
0.34%
YoY
|
$143.1M
3.67%
YoY
|
$128.9M
-15.67%
YoY
|
$123.7M
65.28%
YoY
|
$147.0M
121.79%
YoY
|
$138.0M
269.59%
YoY
|
$152.9M
22.93%
YoY
|
$74.87M
-47.2%
YoY
|
$66.29M
-58.86%
YoY
|
$37.34M
-75.8%
YoY
|
$124.4M
-24.8%
YoY
|
$141.8M
12.62%
YoY
|
$161.1M
54.94%
YoY
|
$154.3M
116.7%
YoY
|
$165.4M
-39.7%
YoY
|
$125.9M
N/A
|
$104.0M
N/A
|
$71.20M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.67M
-76.76%
YoY
|
$43.30M
18.07%
YoY
|
$1.189M
-97.06%
YoY
|
$5.806M
-75.43%
YoY
|
$80.37M
730.43%
YoY
|
$36.68M
-44.61%
YoY
|
$40.41M
1022.81%
YoY
|
$23.63M
492.06%
YoY
|
$9.678M
68.84%
YoY
|
$66.22M
-2307.2%
YoY
|
$3.599M
-200.62%
YoY
|
$3.991M
-108.05%
YoY
|
$5.732M
-101.65%
YoY
|
-$3.000M
-98.98%
YoY
|
-$3.577M
-98.28%
YoY
|
-$49.59M
-65.32%
YoY
|
-$346.8M
N/A
|
-$294.4M
N/A
|
-$207.9M
N/A
|
-$143.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.995M
-182.36%
YoY
|
-$1.197M
-102.61%
YoY
|
-$98.14M
710.3%
YoY
|
$7.287M
-87.48%
YoY
|
$9.707M
-141.04%
YoY
|
$45.79M
-29.17%
YoY
|
-$12.11M
-83.55%
YoY
|
$58.20M
-70.2%
YoY
|
-$23.65M
-126.99%
YoY
|
$64.64M
-545.52%
YoY
|
-$73.64M
-358.59%
YoY
|
$195.3M
6896.63%
YoY
|
$87.62M
-62.96%
YoY
|
-$14.51M
-85.68%
YoY
|
$28.48M
121.84%
YoY
|
$2.791M
-95.07%
YoY
|
$236.5M
-749.84%
YoY
|
-$101.3M
N/A
|
$12.84M
N/A
|
$56.60M
N/A
|
| Cash From Investing Activities |
-$26.67M
-62.26%
YoY
|
-$44.50M
-588.46%
YoY
|
-$99.33M
89.11%
YoY
|
$1.481M
-95.72%
YoY
|
-$70.66M
112.0%
YoY
|
$9.110M
-678.05%
YoY
|
-$52.52M
-32.0%
YoY
|
$34.57M
-81.93%
YoY
|
-$33.33M
-140.7%
YoY
|
-$1.576M
-91.0%
YoY
|
-$77.24M
-410.18%
YoY
|
$191.3M
-508.77%
YoY
|
$81.89M
-174.3%
YoY
|
-$17.51M
-95.58%
YoY
|
$24.90M
-112.77%
YoY
|
-$46.80M
-45.84%
YoY
|
-$110.2M
202.78%
YoY
|
-$395.8M
N/A
|
-$195.1M
N/A
|
-$86.40M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$28.80M
272.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.739M
N/A
|
-$52.36M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.67M
-42.23%
YoY
|
-$27.14M
-88.19%
YoY
|
-$410.7M
352.05%
YoY
|
-$54.44M
94.7%
YoY
|
-$157.0M
55.35%
YoY
|
-$229.7M
436.99%
YoY
|
-$90.85M
-42.65%
YoY
|
-$27.96M
-70.44%
YoY
|
-$101.0M
-8.67%
YoY
|
-$42.78M
-55.6%
YoY
|
-$158.4M
-1230.14%
YoY
|
-$94.60M
-451.66%
YoY
|
-$110.6M
1382800.0%
YoY
|
-$96.34M
-143.93%
YoY
|
$14.02M
-93.14%
YoY
|
$26.90M
-54.48%
YoY
|
-$8.000K
-100.0%
YoY
|
$219.3M
N/A
|
$204.2M
N/A
|
$59.10M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.1M
-8.44%
YoY
|
$135.6M
9.6%
YoY
|
$147.5M
0.34%
YoY
|
$143.1M
3.67%
YoY
|
$128.9M
-15.67%
YoY
|
$123.7M
65.28%
YoY
|
$147.0M
121.79%
YoY
|
$138.0M
269.59%
YoY
|
$152.9M
22.93%
YoY
|
$74.87M
-47.2%
YoY
|
$66.29M
-58.86%
YoY
|
$37.34M
-75.8%
YoY
|
$124.4M
-24.8%
YoY
|
$141.8M
12.62%
YoY
|
$161.1M
54.94%
YoY
|
$154.3M
116.7%
YoY
|
$165.4M
-39.7%
YoY
|
$125.9M
N/A
|
$104.0M
N/A
|
$71.20M
N/A
|
| Cash From Investing Activities |
-$26.67M
-62.26%
YoY
|
-$44.50M
-588.46%
YoY
|
-$99.33M
89.11%
YoY
|
$1.481M
-95.72%
YoY
|
-$70.66M
112.0%
YoY
|
$9.110M
-678.05%
YoY
|
-$52.52M
-32.0%
YoY
|
$34.57M
-81.93%
YoY
|
-$33.33M
-140.7%
YoY
|
-$1.576M
-91.0%
YoY
|
-$77.24M
-410.18%
YoY
|
$191.3M
-508.77%
YoY
|
$81.89M
-174.3%
YoY
|
-$17.51M
-95.58%
YoY
|
$24.90M
-112.77%
YoY
|
-$46.80M
-45.84%
YoY
|
-$110.2M
202.78%
YoY
|
-$395.8M
N/A
|
-$195.1M
N/A
|
-$86.40M
N/A
|
| Cash From Financing Activities |
-$90.67M
-42.23%
YoY
|
-$27.14M
-88.19%
YoY
|
-$410.7M
352.05%
YoY
|
-$54.44M
94.7%
YoY
|
-$157.0M
55.35%
YoY
|
-$229.7M
436.99%
YoY
|
-$90.85M
-42.65%
YoY
|
-$27.96M
-70.44%
YoY
|
-$101.0M
-8.67%
YoY
|
-$42.78M
-55.6%
YoY
|
-$158.4M
-1230.14%
YoY
|
-$94.60M
-451.66%
YoY
|
-$110.6M
1382800.0%
YoY
|
-$96.34M
-143.93%
YoY
|
$14.02M
-93.14%
YoY
|
$26.90M
-54.48%
YoY
|
-$8.000K
-100.0%
YoY
|
$219.3M
N/A
|
$204.2M
N/A
|
$59.10M
N/A
|
| Net Change In Cash |
$713.0K
-100.72%
YoY
|
$63.98M
-166.06%
YoY
|
-$362.5M
-10019.92%
YoY
|
$90.12M
-37.69%
YoY
|
-$98.69M
-632.55%
YoY
|
-$96.86M
-417.41%
YoY
|
$3.654M
-102.16%
YoY
|
$144.6M
7.91%
YoY
|
$18.53M
-80.62%
YoY
|
$30.52M
9.16%
YoY
|
-$169.4M
-184.65%
YoY
|
$134.0M
-0.27%
YoY
|
$95.63M
73.34%
YoY
|
$27.96M
-155.28%
YoY
|
$200.1M
76.83%
YoY
|
$134.4M
206.09%
YoY
|
$55.17M
-1479.25%
YoY
|
-$50.57M
N/A
|
$113.1M
N/A
|
$43.91M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.1M
-8.44%
YoY
|
$135.6M
9.6%
YoY
|
$147.5M
0.34%
YoY
|
$143.1M
3.67%
YoY
|
$128.9M
-15.67%
YoY
|
$123.7M
65.28%
YoY
|
$147.0M
121.79%
YoY
|
$138.0M
269.59%
YoY
|
$152.9M
22.93%
YoY
|
$74.87M
-47.2%
YoY
|
$66.29M
-58.86%
YoY
|
$37.34M
-75.8%
YoY
|
$124.4M
-24.8%
YoY
|
$141.8M
12.62%
YoY
|
$161.1M
54.94%
YoY
|
$154.3M
116.7%
YoY
|
$165.4M
-39.7%
YoY
|
$125.9M
N/A
|
$104.0M
N/A
|
$71.20M
N/A
|
| Capital Expenditures |
$18.67M
-76.76%
YoY
|
$43.30M
18.07%
YoY
|
$1.189M
-97.06%
YoY
|
$5.806M
-75.43%
YoY
|
$80.37M
730.43%
YoY
|
$36.68M
-44.61%
YoY
|
$40.41M
1022.81%
YoY
|
$23.63M
492.06%
YoY
|
$9.678M
68.84%
YoY
|
$66.22M
-2307.2%
YoY
|
$3.599M
-200.62%
YoY
|
$3.991M
-108.05%
YoY
|
$5.732M
-101.65%
YoY
|
-$3.000M
-98.98%
YoY
|
-$3.577M
-98.28%
YoY
|
-$49.59M
-65.32%
YoY
|
-$346.8M
N/A
|
-$294.4M
N/A
|
-$207.9M
N/A
|
-$143.0M
N/A
|
| Free Cash Flow |
$99.38M
104.62%
YoY
|
$92.32M
6.03%
YoY
|
$146.3M
37.26%
YoY
|
$137.3M
20.01%
YoY
|
$48.57M
-66.09%
YoY
|
$87.06M
906.3%
YoY
|
$106.6M
70.06%
YoY
|
$114.4M
242.97%
YoY
|
$143.2M
20.72%
YoY
|
$8.652M
-94.02%
YoY
|
$62.69M
-61.94%
YoY
|
$33.35M
-83.64%
YoY
|
$118.6M
-76.83%
YoY
|
$144.8M
-65.55%
YoY
|
$164.7M
-47.19%
YoY
|
$203.9M
-4.82%
YoY
|
$512.1M
N/A
|
$420.4M
N/A
|
$311.9M
N/A
|
$214.2M
N/A
|
Loading...