|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Cash Flows From Operating Activities of Continuing Operations: | |||||
| Net income: | |||||
| Less: Net loss from discontinued operations | |||||
| Net income from continuing operations | |||||
| Adjustments to reconcile net income from Continuing operations to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Credit loss provision | |||||
| Amortization of debt discount | |||||
| Amortization and write-off of financing costs | |||||
| Amortization of deferred dry-docking and special survey costs | |||||
| Amortization of assumed time charter | |||||
| Amortization of deferred revenue | |||||
| Amortization of hedge effectiveness excluded component from cash flow hedges | |||||
| Equity based payments | |||||
| Increase in short-term investments | |||||
| Gain on sale of equity securities | |||||
| (Gain) / Loss on derivative instruments, net | |||||
| Gain on sale of vessels, net | |||||
| Loss on vessels held for sale | |||||
| Vessels' impairment loss | |||||
| Income from equity method investments | |||||
| Changes in operating assets and liabilities of continuing operations: | |||||
| Accounts receivable | |||||
| Due from related parties | |||||
| Inventories | |||||
| Insurance claims receivable | |||||
| Prepayments and other | |||||
| Accounts payable | |||||
| Due to related parties | |||||
| Accrued liabilities | |||||
| Unearned revenue | |||||
| Other liabilities | |||||
| Dividends from equity method investees | |||||
| Dry-dockings | |||||
| Accrued charter revenue | |||||
| Net Cash provided by Operating Activities | |||||
| Net Cash provided by Operating Activities from Continuing Operations | |||||
| Cash Flows From Investing Activities of Continuing Operations: | |||||
| Capital provided to equity method investments | |||||
| Return of capital from equity method investments | |||||
| Payments to acquire short-term investments | |||||
| Settlements of short-term investments | |||||
| Debt securities capital redemption | |||||
| Proceeds from the settlement of insurance claims | |||||
| Acquisition of a subsidiary, net of cash acquired | |||||
| Acquisition of non-controlling interest in subsidiary | |||||
| Intragroup contribution to discontinued operations | |||||
| Issuance of investments in leaseback vessels | |||||
| Capital collections from vessels' leaseback arrangements | |||||
| Proceeds from sale of equity securities | |||||
| Vessel acquisitions and advances/Additions to vessel cost | |||||
| Proceeds from the sale of vessels, net | |||||
| Net Cash provided by / (used in) in Investing Activities | |||||
| Net Cash used in Investing Activities from Continuing Operations | |||||
| Cash Flows From Financing Activities of Continuing Operations: | |||||
| Proceeds from long-term debt and finance leases | |||||
| Repayment of long-term debt and finance leases | |||||
| Payment of financing costs | |||||
| Capital contribution from non-controlling interest to subsidiary | |||||
| Repurchase of common stock | |||||
| Redemption of preferred stock (Series E) | |||||
| Series E Preferred Stock | |||||
| Total redemption of preferred stock (Series E) | |||||
| Cash contribution to spun-off entities | |||||
| Dividends paid | |||||
| Proceeds from stock issuance | |||||
| Net Cash used in Financing Activities | |||||
| Net Cash used in Financing Activities from Continuing Operations | |||||
| Cash flows of discontinued operations: | |||||
| Net cash provided by / (used in) Operating Activities from discontinued operations | |||||
| Net cash provided by / (used in) Investing Activities from discontinued operations | |||||
| Net cash provided by / (used in) Financing Activities from discontinued operations | |||||
| Net cash provided by / (used in) discontinued operations | |||||
| Net increase / (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
| Supplemental Cash Information: | |||||
| Cash paid during the year for interest, net of capitalized interest | |||||
| Non-Cash Investing and Financing Activities: | |||||
| Dividend reinvested in common stock of the Company | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
| Deferred rent recognition in connection with vessel acquisitions | |||||
Loading...