|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.36M
-117.91%
YoY
|
-$292.3M
-1141.03%
YoY
|
$28.08M
-80.47%
YoY
|
$143.8M
66.26%
YoY
|
$86.49M
-467.76%
YoY
|
| Depreciation, Depletion And Amortization |
$38.17M
20.19%
YoY
|
$31.76M
-25.0%
YoY
|
$42.34M
-40.1%
YoY
|
$70.69M
-23.98%
YoY
|
$92.99M
16.9%
YoY
|
| Cash From Operating Activities |
$136.0M
-15.65%
YoY
|
$161.2M
-27.94%
YoY
|
$223.8M
25.23%
YoY
|
$178.7M
20.6%
YoY
|
$148.2M
34.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$59.56M
376.31%
YoY
|
$12.51M
-47.4%
YoY
|
$23.78M
-131.16%
YoY
|
-$76.30M
55.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$780.1M
36.39%
YoY
|
$572.0M
-203.48%
YoY
|
-$552.8M
-60.32%
YoY
|
-$1.393B
233.95%
YoY
|
| Cash From Investing Activities |
$110.6M
-84.64%
YoY
|
$720.6M
28.79%
YoY
|
$559.5M
-197.04%
YoY
|
-$576.5M
-60.76%
YoY
|
-$1.469B
215.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.05M
-17.62%
YoY
|
$44.98M
1.2%
YoY
|
$44.45M
12.84%
YoY
|
$39.39M
78.71%
YoY
|
$22.04M
-54.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$242.6M
-74.65%
YoY
|
-$957.2M
36.88%
YoY
|
-$699.3M
-262.53%
YoY
|
$430.3M
-67.82%
YoY
|
$1.337B
12483.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.0M
-15.65%
YoY
|
$161.2M
-27.94%
YoY
|
$223.8M
25.23%
YoY
|
$178.7M
20.6%
YoY
|
$148.2M
34.01%
YoY
|
| Cash From Investing Activities |
$110.6M
-84.64%
YoY
|
$720.6M
28.79%
YoY
|
$559.5M
-197.04%
YoY
|
-$576.5M
-60.76%
YoY
|
-$1.469B
215.19%
YoY
|
| Cash From Financing Activities |
-$242.6M
-74.65%
YoY
|
-$957.2M
36.88%
YoY
|
-$699.3M
-262.53%
YoY
|
$430.3M
-67.82%
YoY
|
$1.337B
12483.03%
YoY
|
| Net Change In Cash |
$4.062M
-105.39%
YoY
|
-$75.37M
-189.74%
YoY
|
$83.99M
159.05%
YoY
|
$32.42M
105.65%
YoY
|
$15.77M
-104.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.0M
-15.65%
YoY
|
$161.2M
-27.94%
YoY
|
$223.8M
25.23%
YoY
|
$178.7M
20.6%
YoY
|
$148.2M
34.01%
YoY
|
| Capital Expenditures |
N/A
|
$59.56M
376.31%
YoY
|
$12.51M
-47.4%
YoY
|
$23.78M
-131.16%
YoY
|
-$76.30M
55.71%
YoY
|
| Free Cash Flow |
N/A
|
$101.7M
-51.87%
YoY
|
$211.3M
36.37%
YoY
|
$154.9M
-30.98%
YoY
|
$224.5M
40.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.03M
-230.85%
YoY
|
N/A
|
$30.28M
314.14%
YoY
|
$25.19M
-110.25%
YoY
|
-$32.88M
-14.68%
YoY
|
-$15.27M
-67.47%
YoY
|
$7.312M
-166.22%
YoY
|
-$245.8M
-871.14%
YoY
|
-$38.54M
-171.13%
YoY
|
-$46.94M
-400.64%
YoY
|
-$11.04M
-171.65%
YoY
|
$31.88M
-56.74%
YoY
|
$54.18M
38.61%
YoY
|
$15.61M
-240.06%
YoY
|
$15.41M
-63.83%
YoY
|
$73.69M
27.51%
YoY
|
$39.09M
-1519.98%
YoY
|
-$11.15M
-5.34%
YoY
|
$42.60M
919.45%
YoY
|
| Depreciation, Depletion And Amortization |
$9.157M
-0.41%
YoY
|
N/A
|
$9.374M
28.08%
YoY
|
$10.46M
25.28%
YoY
|
$9.195M
8.35%
YoY
|
$7.609M
-13.98%
YoY
|
$7.319M
-19.77%
YoY
|
$8.345M
-9.79%
YoY
|
$8.486M
-43.89%
YoY
|
$8.846M
-46.49%
YoY
|
$9.122M
-46.28%
YoY
|
$9.251M
-48.65%
YoY
|
$15.13M
-20.84%
YoY
|
$16.53M
-24.86%
YoY
|
$16.98M
-25.53%
YoY
|
$18.02M
-26.91%
YoY
|
$19.11M
-23.93%
YoY
|
$22.00M
N/A
|
$22.80M
N/A
|
| Cash From Operating Activities |
$32.47M
2.27%
YoY
|
N/A
|
$34.72M
-22.16%
YoY
|
$36.22M
2.19%
YoY
|
$31.75M
-37.34%
YoY
|
$30.52M
-42.75%
YoY
|
$44.61M
-26.16%
YoY
|
$35.45M
-21.12%
YoY
|
$50.67M
-22.19%
YoY
|
$53.32M
-0.02%
YoY
|
$60.41M
-5.81%
YoY
|
$44.93M
44.19%
YoY
|
$65.12M
116.56%
YoY
|
$53.33M
5.27%
YoY
|
$64.14M
99.37%
YoY
|
$31.16M
-14.86%
YoY
|
$30.07M
4.6%
YoY
|
$50.66M
N/A
|
$32.17M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$29.92M
-40.37%
YoY
|
$9.332M
198.15%
YoY
|
$5.620M
35.23%
YoY
|
$2.094M
-32.69%
YoY
|
$50.18M
1236.43%
YoY
|
$3.130M
-0.45%
YoY
|
$4.156M
66.57%
YoY
|
$3.111M
-57.1%
YoY
|
$3.755M
-278.98%
YoY
|
$3.144M
-164.26%
YoY
|
$2.495M
-126.17%
YoY
|
$7.252M
-113.71%
YoY
|
-$2.098M
-76.29%
YoY
|
-$4.893M
33.0%
YoY
|
-$9.533M
-12.25%
YoY
|
-$52.89M
N/A
|
-$8.848M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$186.7M
-45.11%
YoY
|
$153.8M
-39.49%
YoY
|
$1.030M
-98.77%
YoY
|
$102.2M
-187.95%
YoY
|
$340.2M
-1140.81%
YoY
|
$254.2M
-251.23%
YoY
|
$83.62M
-90.59%
YoY
|
-$116.2M
55.94%
YoY
|
-$32.68M
-85.84%
YoY
|
-$168.1M
-47.45%
YoY
|
$888.9M
1128.54%
YoY
|
-$74.49M
-93.03%
YoY
|
-$230.8M
154.71%
YoY
|
-$319.8M
19096.28%
YoY
|
$72.35M
-131.23%
YoY
|
-$1.069B
N/A
|
-$90.61M
N/A
|
| Cash From Investing Activities |
$393.3M
-8658.82%
YoY
|
N/A
|
$156.8M
-45.93%
YoY
|
$144.5M
-42.45%
YoY
|
-$4.595M
-105.78%
YoY
|
$100.1M
-183.9%
YoY
|
$290.0M
-895.82%
YoY
|
$251.0M
-246.62%
YoY
|
$79.47M
-91.04%
YoY
|
-$119.3M
45.91%
YoY
|
-$36.44M
-84.36%
YoY
|
-$171.2M
-47.27%
YoY
|
$886.4M
1311.0%
YoY
|
-$81.75M
-92.71%
YoY
|
-$232.9M
134.16%
YoY
|
-$324.7M
5974.89%
YoY
|
$62.82M
-125.9%
YoY
|
-$1.122B
N/A
|
-$99.46M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.227M
-26.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.24M
1.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.08M
5.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.55M
8.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.689M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$409.0M
484.27%
YoY
|
N/A
|
-$97.29M
-82.81%
YoY
|
-$158.1M
-2.79%
YoY
|
-$70.00M
-17.99%
YoY
|
-$143.1M
-21.88%
YoY
|
-$566.1M
-3412.82%
YoY
|
-$162.6M
770.26%
YoY
|
-$85.36M
-83.41%
YoY
|
-$183.2M
-1162.92%
YoY
|
$17.09M
-86.0%
YoY
|
-$18.69M
-106.44%
YoY
|
-$514.5M
-96445.13%
YoY
|
$17.23M
-98.06%
YoY
|
$122.1M
-44.42%
YoY
|
$290.4M
346.47%
YoY
|
$534.0K
-99.67%
YoY
|
$888.8M
N/A
|
$219.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.47M
2.27%
YoY
|
N/A
|
$34.72M
-22.16%
YoY
|
$36.22M
2.19%
YoY
|
$31.75M
-37.34%
YoY
|
$30.52M
-42.75%
YoY
|
$44.61M
-26.16%
YoY
|
$35.45M
-21.12%
YoY
|
$50.67M
-22.19%
YoY
|
$53.32M
-0.02%
YoY
|
$60.41M
-5.81%
YoY
|
$44.93M
44.19%
YoY
|
$65.12M
116.56%
YoY
|
$53.33M
5.27%
YoY
|
$64.14M
99.37%
YoY
|
$31.16M
-14.86%
YoY
|
$30.07M
4.6%
YoY
|
$50.66M
N/A
|
$32.17M
N/A
|
| Cash From Investing Activities |
$393.3M
-8658.82%
YoY
|
N/A
|
$156.8M
-45.93%
YoY
|
$144.5M
-42.45%
YoY
|
-$4.595M
-105.78%
YoY
|
$100.1M
-183.9%
YoY
|
$290.0M
-895.82%
YoY
|
$251.0M
-246.62%
YoY
|
$79.47M
-91.04%
YoY
|
-$119.3M
45.91%
YoY
|
-$36.44M
-84.36%
YoY
|
-$171.2M
-47.27%
YoY
|
$886.4M
1311.0%
YoY
|
-$81.75M
-92.71%
YoY
|
-$232.9M
134.16%
YoY
|
-$324.7M
5974.89%
YoY
|
$62.82M
-125.9%
YoY
|
-$1.122B
N/A
|
-$99.46M
N/A
|
| Cash From Financing Activities |
-$409.0M
484.27%
YoY
|
N/A
|
-$97.29M
-82.81%
YoY
|
-$158.1M
-2.79%
YoY
|
-$70.00M
-17.99%
YoY
|
-$143.1M
-21.88%
YoY
|
-$566.1M
-3412.82%
YoY
|
-$162.6M
770.26%
YoY
|
-$85.36M
-83.41%
YoY
|
-$183.2M
-1162.92%
YoY
|
$17.09M
-86.0%
YoY
|
-$18.69M
-106.44%
YoY
|
-$514.5M
-96445.13%
YoY
|
$17.23M
-98.06%
YoY
|
$122.1M
-44.42%
YoY
|
$290.4M
346.47%
YoY
|
$534.0K
-99.67%
YoY
|
$888.8M
N/A
|
$219.7M
N/A
|
| Net Change In Cash |
$16.77M
-139.14%
YoY
|
N/A
|
$94.23M
-140.7%
YoY
|
$22.61M
-81.74%
YoY
|
-$42.84M
-195.68%
YoY
|
-$12.50M
-94.98%
YoY
|
-$231.5M
-663.81%
YoY
|
$123.9M
-185.44%
YoY
|
$44.78M
-89.75%
YoY
|
-$249.1M
2127.87%
YoY
|
$41.06M
-188.0%
YoY
|
-$145.0M
4490.63%
YoY
|
$437.0M
367.8%
YoY
|
-$11.18M
-93.87%
YoY
|
-$46.66M
-130.62%
YoY
|
-$3.158M
-103.28%
YoY
|
$93.42M
-285.05%
YoY
|
-$182.4M
N/A
|
$152.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.47M
2.27%
YoY
|
N/A
|
$34.72M
-22.16%
YoY
|
$36.22M
2.19%
YoY
|
$31.75M
-37.34%
YoY
|
$30.52M
-42.75%
YoY
|
$44.61M
-26.16%
YoY
|
$35.45M
-21.12%
YoY
|
$50.67M
-22.19%
YoY
|
$53.32M
-0.02%
YoY
|
$60.41M
-5.81%
YoY
|
$44.93M
44.19%
YoY
|
$65.12M
116.56%
YoY
|
$53.33M
5.27%
YoY
|
$64.14M
99.37%
YoY
|
$31.16M
-14.86%
YoY
|
$30.07M
4.6%
YoY
|
$50.66M
N/A
|
$32.17M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$29.92M
-40.37%
YoY
|
$9.332M
198.15%
YoY
|
$5.620M
35.23%
YoY
|
$2.094M
-32.69%
YoY
|
$50.18M
1236.43%
YoY
|
$3.130M
-0.45%
YoY
|
$4.156M
66.57%
YoY
|
$3.111M
-57.1%
YoY
|
$3.755M
-278.98%
YoY
|
$3.144M
-164.26%
YoY
|
$2.495M
-126.17%
YoY
|
$7.252M
-113.71%
YoY
|
-$2.098M
-76.29%
YoY
|
-$4.893M
33.0%
YoY
|
-$9.533M
-12.25%
YoY
|
-$52.89M
N/A
|
-$8.848M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$4.801M
-186.12%
YoY
|
$26.89M
-16.79%
YoY
|
$26.13M
-43.82%
YoY
|
$28.43M
-43.37%
YoY
|
-$5.575M
-109.84%
YoY
|
$32.32M
-22.67%
YoY
|
$46.51M
-25.73%
YoY
|
$50.21M
8.96%
YoY
|
$56.66M
-14.47%
YoY
|
$41.79M
15.91%
YoY
|
$62.62M
58.13%
YoY
|
$46.08M
-55.5%
YoY
|
$66.24M
61.48%
YoY
|
$36.06M
-10.49%
YoY
|
$39.60M
-0.02%
YoY
|
$103.5M
N/A
|
$41.02M
N/A
|
Loading...