$CMS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$CMS

$70.00 -$0.22 (0.31%)

Deep Research with AI Research

Overview

$CMS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$8.539B 13.63% YoY	$7.515B 0.71% YoY	$7.462B -13.19% YoY	$8.596B 17.29% YoY	$7.329B 14.19% YoY
Cost Of Revenue	$2.609B 27.64% YoY	$2.044B -13.1% YoY	$2.352B -27.85% YoY	$3.260B 31.61% YoY	$2.477B 16.13% YoY
Gross Profit	$5.930B 8.39% YoY	$5.471B 7.06% YoY	$5.110B -4.24% YoY	$5.336B 9.98% YoY	$4.852B 6.71% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.306B 5.32% YoY	$1.240B 5.08% YoY	$1.180B 4.8% YoY	$1.126B 1.08% YoY	$1.114B 6.81% YoY
Operating Expenses	$4.203B 5.5% YoY	$3.984B 2.81% YoY	$3.875B -47.44% YoY	$7.372B 98.92% YoY	$3.706B 16.36% YoY
Operating Profit	$1.727B 16.14% YoY	$1.487B 20.4% YoY	$1.235B 0.9% YoY	$1.224B 6.81% YoY	$1.146B -6.83% YoY
Interest Expense	-$755.0M 15.98% YoY	-$651.0M -201.24% YoY	$643.0M -223.89% YoY	-$519.0M -203.8% YoY	$500.0M -0.99% YoY
Other Income/Expense, Net	$310.0M -9.88% YoY	$344.0M -4.97% YoY	$362.0M 83.76% YoY	$197.0M 11.3% YoY	$177.0M 110.71% YoY
Pretax Income	$1.248B 11.13% YoY	$1.123B 17.71% YoY	$954.0M 5.76% YoY	$902.0M 9.6% YoY	$823.0M 1.73% YoY
Income Tax	$246.0M 39.77% YoY	$176.0M 19.73% YoY	$147.0M 58.06% YoY	$93.00M -2.11% YoY	$95.00M -17.39% YoY
Net Earnings	$1.071B 6.78% YoY	$1.003B 13.08% YoY	$887.0M 7.26% YoY	$827.0M -38.88% YoY	$1.353B 79.21% YoY
Basic Earnings Per Share	$3.53 5.69% YoY	$3.34 10.96% YoY	$3.01 5.61% YoY	$2.85 -38.84% YoY	$4.66 75.85% YoY
Diluted Earnings Per Share	$3.53 6.01% YoY	$3.33 10.63% YoY	$3.01 -100.0% YoY	$2.852M 61195696.95% YoY	$4.66 76.52% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	300.4M shares 0.94% YoY	297.6M shares 2.2% YoY	291.2M shares 0.59% YoY	289.5M shares 0.17% YoY	289.0M shares 1.4% YoY
Diluted Shares Outstanding	301.0M shares 0.91% YoY	298.3M shares 2.26% YoY	291.7M shares 0.59% YoY	290.0M shares 0.17% YoY	289.5M shares 1.12% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.730B 11.57% YoY	$2.233B 12.27% YoY	$2.021B 15.95% YoY	$1.838B 14.37% YoY	$2.447B 12.45% YoY	$1.989B 2.0% YoY	$1.743B 4.18% YoY	$1.607B 3.34% YoY	$2.176B -4.73% YoY	$1.950B -14.4% YoY	$1.673B -17.34% YoY	$1.555B -19.01% YoY	$2.284B -3.79% YoY	$2.278B 12.05% YoY	$2.024B 17.33% YoY	$1.920B 23.23% YoY	$2.374B 17.93% YoY	$2.033B 17.72% YoY	$1.725B 14.47% YoY
Cost Of Revenue	$987.0M 26.38% YoY	$659.0M 27.47% YoY	$576.0M 39.47% YoY	$593.0M 37.59% YoY	$781.0M 14.35% YoY	$517.0M -8.01% YoY	$413.0M -6.14% YoY	$431.0M -2.71% YoY	$683.0M -24.7% YoY	$562.0M -37.0% YoY	$440.0M -38.12% YoY	$443.0M -38.21% YoY	$907.0M -3.51% YoY	$892.0M 17.52% YoY	$711.0M 31.67% YoY	$717.0M 42.26% YoY	$940.0M 39.47% YoY	$759.0M 38.25% YoY	$540.0M 12.97% YoY
Gross Profit	$1.743B 4.62% YoY	$1.574B 6.93% YoY	$1.445B 8.65% YoY	$1.245B 5.87% YoY	$1.666B 11.59% YoY	$1.472B 6.05% YoY	$1.330B 7.87% YoY	$1.176B 5.76% YoY	$1.493B 8.42% YoY	$1.388B 0.14% YoY	$1.233B -6.09% YoY	$1.112B -7.56% YoY	$1.377B -3.97% YoY	$1.386B 8.79% YoY	$1.313B 10.8% YoY	$1.203B 14.14% YoY	$1.434B 1.77% YoY	$1.274B 2.0% YoY	$1.185B 8.02% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$412.0M 6.19% YoY	$342.0M 4.91% YoY	$288.0M 5.49% YoY	$288.0M 5.49% YoY	$388.0M 8.99% YoY	$326.0M 5.16% YoY	$273.0M 4.2% YoY	$273.0M 7.06% YoY	$356.0M 0.85% YoY	$310.0M 4.73% YoY	$262.0M 7.82% YoY	$255.0M 5.37% YoY	$353.0M 2.32% YoY	$296.0M 4.96% YoY	$243.0M -2.8% YoY	$242.0M -0.82% YoY	$345.0M 2.07% YoY	$282.0M 0.36% YoY	$250.0M 10.62% YoY
Operating Expenses	$1.253B 6.91% YoY	$1.139B 8.79% YoY	$964.0M 0.1% YoY	$928.0M 3.92% YoY	$1.172B 8.42% YoY	$1.047B 6.62% YoY	$963.0M 0.1% YoY	$893.0M 2.88% YoY	$1.081B 1.69% YoY	$982.0M -51.07% YoY	$962.0M -8.82% YoY	$868.0M -9.96% YoY	$1.063B 8.69% YoY	$2.007B 87.57% YoY	$1.055B 14.05% YoY	$964.0M 20.2% YoY	$978.0M 5.84% YoY	$1.070B 19.29% YoY	$925.0M 27.06% YoY
Operating Profit	$490.0M -0.81% YoY	$435.0M 2.35% YoY	$481.0M 31.06% YoY	$317.0M 12.01% YoY	$494.0M 19.9% YoY	$425.0M 4.68% YoY	$367.0M 35.42% YoY	$283.0M 15.98% YoY	$412.0M 31.21% YoY	$406.0M -165.38% YoY	$271.0M 5.04% YoY	$244.0M 2.09% YoY	$314.0M -31.14% YoY	-$621.0M -404.41% YoY	$258.0M -0.77% YoY	$239.0M -5.16% YoY	$456.0M 6.05% YoY	$204.0M -33.55% YoY	$260.0M -23.53% YoY
Interest Expense	-$204.0M 9.09% YoY	-$209.0M 16.11% YoY	-$203.0M 14.04% YoY	-$199.0M 15.03% YoY	-$187.0M 5.65% YoY	-$180.0M 4.65% YoY	-$178.0M -208.54% YoY	-$173.0M -208.13% YoY	-$177.0M -220.41% YoY	-$172.0M 23.74% YoY	$164.0M 26.15% YoY	$160.0M 26.98% YoY	$147.0M 18.55% YoY	-$139.0M 13.01% YoY	$130.0M 4.0% YoY	$126.0M 0.8% YoY	$124.0M 0.0% YoY	-$123.0M -8.89% YoY	$125.0M -3.85% YoY
Other Income/Expense, Net	$75.00M 50.0% YoY	-$3.000M -93.88% YoY	$62.00M -26.19% YoY	$137.0M 21.24% YoY	$50.00M -41.86% YoY	-$49.00M -159.04% YoY	$84.00M 9.09% YoY	$113.0M -22.6% YoY	$86.00M 53.57% YoY	$83.00M 59.62% YoY	$77.00M 42.59% YoY	$146.0M 239.53% YoY	$56.00M 16.67% YoY	$52.00M 36.84% YoY	$54.00M 22.73% YoY	$43.00M -10.42% YoY	$48.00M 9.09% YoY	$38.00M -290.0% YoY	$44.00M 57.14% YoY
Pretax Income	$362.0M 1.12% YoY	$295.0M -3.59% YoY	$340.0M 24.54% YoY	$255.0M 14.35% YoY	$358.0M 11.53% YoY	$306.0M -3.47% YoY	$273.0M 48.37% YoY	$223.0M -3.04% YoY	$321.0M 43.95% YoY	$317.0M 72.28% YoY	$184.0M 1.1% YoY	$230.0M 47.44% YoY	$223.0M -41.32% YoY	$184.0M 54.62% YoY	$182.0M 1.68% YoY	$156.0M -10.86% YoY	$380.0M 8.57% YoY	$119.0M -39.59% YoY	$179.0M -24.79% YoY
Income Tax	$85.00M 34.92% YoY	$91.50M 1.44% YoY	$68.00M 161.54% YoY	$62.00M 51.22% YoY	$63.00M 8.62% YoY	$90.20M -14.91% YoY	$26.00M 136.36% YoY	$41.00M 0.0% YoY	$58.00M 100.0% YoY	$106.0M 404.76% YoY	$11.00M -42.11% YoY	$41.00M 192.86% YoY	$29.00M -25.64% YoY	$21.00M -61.82% YoY	$19.00M -26.92% YoY	$14.00M -36.36% YoY	$39.00M -7.14% YoY	$55.00M -16.67% YoY	$26.00M -35.0% YoY
Net Earnings	$340.0M 11.84% YoY	$286.0M 9.16% YoY	$277.0M 9.49% YoY	$201.0M 1.52% YoY	$304.0M 6.67% YoY	$262.0M -14.38% YoY	$253.0M 43.75% YoY	$198.0M 0.0% YoY	$285.0M 39.71% YoY	$306.0M 82.14% YoY	$176.0M 6.67% YoY	$198.0M 33.78% YoY	$204.0M -42.21% YoY	$168.0M -73.71% YoY	$165.0M -12.7% YoY	$148.0M -15.91% YoY	$353.0M 1.15% YoY	$639.0M 304.43% YoY	$189.0M -13.3% YoY
Basic Earnings Per Share	$1.10 8.91% YoY	N/A	$0.92 9.52% YoY	$0.67 3.08% YoY	$1.01 5.21% YoY	N/A	$0.84 40.0% YoY	$0.65 -2.99% YoY	$0.96 39.13% YoY	N/A	$0.60 7.14% YoY	$0.67 34.0% YoY	$0.69 -42.98% YoY	N/A	$0.56 -12.5% YoY	$0.50 -18.03% YoY	$1.21 0.0% YoY	$2.20 300.0% YoY	$0.64 -15.79% YoY
Diluted Earnings Per Share	$1.10 8.91% YoY	$0.92 5.75% YoY	$0.92 9.52% YoY	$0.66 1.54% YoY	$1.01 5.32% YoY	$0.87 -16.35% YoY	$0.84 40.0% YoY	$0.65 -2.99% YoY	$0.96 38.98% YoY	$1.04 -100.0% YoY	$0.60 7.14% YoY	$0.67 34.0% YoY	$0.69 -42.98% YoY	$579.1K 26323111.43% YoY	$0.56 -12.5% YoY	$0.50 -18.03% YoY	$1.21 0.0% YoY	$2.20 300.0% YoY	$0.64 -15.79% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	306.4M shares 2.55% YoY	304.3M shares 1.85% YoY	299.3M shares 0.2% YoY	299.1M shares 0.16% YoY	298.8M shares 1.48% YoY	298.8M shares 2.41% YoY	298.7M shares 2.4% YoY	298.6M shares 2.39% YoY	294.4M shares 1.09% YoY	291.8M shares 0.52% YoY	291.7M shares 0.53% YoY	291.7M shares 0.74% YoY	291.3M shares 0.68% YoY	290.3M shares 0.19% YoY	290.2M shares 0.38% YoY	289.5M shares 0.17% YoY	289.3M shares 0.24% YoY	289.7M shares 1.17% YoY	289.1M shares 1.23% YoY
Diluted Shares Outstanding	307.1M shares 2.67% YoY	N/A	300.4M shares 0.54% YoY	299.1M shares 0.2% YoY	299.1M shares 0.64% YoY	N/A	298.8M shares 2.54% YoY	298.5M shares 2.47% YoY	297.2M shares 2.06% YoY	N/A	291.4M shares 0.45% YoY	291.3M shares 0.41% YoY	291.2M shares 0.45% YoY	N/A	290.1M shares 0.17% YoY	290.1M shares 0.24% YoY	289.9M shares 0.28% YoY	N/A	289.6M shares 0.94% YoY

Loading...