2018 Q4 Form 10-Q Financial Statement

#000102665518000058 Filed on November 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $73.16M $64.68M $38.49M
YoY Change 87.28% 68.02% -6.88%
Cost Of Revenue $66.67M $59.81M $32.74M
YoY Change 96.02% 82.68% -8.43%
Gross Profit $6.497M $4.862M $5.752M
YoY Change 28.42% -15.47% 3.06%
Gross Profit Margin 8.88% 7.52% 14.94%
Selling, General & Admin $6.612M $6.349M $4.358M
YoY Change 57.05% 45.69% 11.06%
% of Gross Profit 101.77% 130.58% 75.76%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.279M $1.907M $1.600M
YoY Change 59.37% 19.19% 5.96%
% of Gross Profit 35.08% 39.22% 27.82%
Operating Expenses $10.65M $6.349M $4.358M
YoY Change 153.06% 45.69% 11.06%
Operating Profit -$4.156M -$1.487M $1.394M
YoY Change -606.83% -206.67% -15.87%
Interest Expense -$689.0K $632.0K $62.00K
YoY Change 761.25% 919.35% -7.46%
% of Operating Profit 4.45%
Other Income/Expense, Net $12.00K -$620.0K -$50.00K
YoY Change 20.0% 1140.0%
Pretax Income -$4.835M -$2.106M $1.344M
YoY Change -719.87% -256.7% -15.47%
Income Tax -$892.0K -$304.0K $489.0K
% Of Pretax Income 36.38%
Net Earnings -$3.942M -$1.803M $855.0K
YoY Change -622.81% -310.88% -16.91%
Net Earnings / Revenue -5.39% -2.79% 2.22%
Basic Earnings Per Share -$0.51 -$0.23 $0.11
Diluted Earnings Per Share -$0.51 -$0.23 $0.11
COMMON SHARES
Basic Shares Outstanding 8.099M shares 7.804M shares 7.711M shares
Diluted Shares Outstanding 7.804M shares 7.757M shares

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.891M $0.00 $27.50M
YoY Change -92.94% -100.0% 13.17%
Cash & Equivalents $1.891M $0.00 $27.54M
Short-Term Investments
Other Short-Term Assets $1.474M $7.839M $1.800M
YoY Change -69.92% 335.5% -30.77%
Inventory $25.77M $22.65M $12.79M
Prepaid Expenses
Receivables $45.47M $38.67M $24.29M
Other Receivables $1.789M $0.00 $400.0K
Total Short-Term Assets $80.30M $69.44M $66.80M
YoY Change 23.63% 3.94% 12.06%
LONG-TERM ASSETS
Property, Plant & Equipment $80.66M $80.82M $68.11M
YoY Change 17.52% 18.66% -4.35%
Goodwill $21.48M $22.96M $2.403M
YoY Change 793.72% 855.35% 0.0%
Intangibles $15.41M $16.67M $525.0K
YoY Change 2904.48% 3074.48% -8.7%
Long-Term Investments
YoY Change
Other Assets $2.197M $2.184M $862.0K
YoY Change 5.83% 153.36%
Total Long-Term Assets $120.9M $122.6M $71.90M
YoY Change 64.21% 70.55% -3.09%
TOTAL ASSETS
Total Short-Term Assets $80.30M $69.44M $66.80M
Total Long-Term Assets $120.9M $122.6M $71.90M
Total Assets $201.2M $192.1M $138.7M
YoY Change 45.19% 38.47% 3.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.45M $29.07M $11.65M
YoY Change 83.75% 149.45% 20.07%
Accrued Expenses $9.075M $9.990M $7.200M
YoY Change 17.86% 38.75% -5.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.230M $3.230M $3.000M
YoY Change 7.67% 7.67% 0.0%
Total Short-Term Liabilities $40.19M $42.31M $23.57M
YoY Change 63.47% 79.46% 9.38%
LONG-TERM LIABILITIES
Long-Term Debt $55.16M $38.59M $4.500M
YoY Change 1370.91% 757.58% -40.0%
Other Long-Term Liabilities $6.919M $7.924M $7.600M
YoY Change -13.51% 4.26% -3.8%
Total Long-Term Liabilities $55.16M $38.59M $4.500M
YoY Change 1370.91% 757.58% -40.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.19M $42.31M $23.57M
Total Long-Term Liabilities $55.16M $38.59M $4.500M
Total Liabilities $102.3M $89.22M $36.69M
YoY Change 178.78% 143.19% -6.4%
SHAREHOLDERS EQUITY
Retained Earnings $91.93M $95.87M $96.23M
YoY Change -4.67% -0.38% 7.06%
Common Stock $33.29M $32.77M $31.27M
YoY Change 5.53% 4.79% 4.29%
Preferred Stock
YoY Change
Treasury Stock (at cost) $28.40M $28.40M $28.15M
YoY Change 0.89% 0.89% 1.34%
Treasury Stock Shares 3.790M shares 3.790M shares 3.773M shares
Shareholders Equity $98.93M $102.8M $102.0M
YoY Change
Total Liabilities & Shareholders Equity $201.2M $192.1M $138.7M
YoY Change 45.19% 38.47% 3.66%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$3.942M -$1.803M $855.0K
YoY Change -622.81% -310.88% -16.91%
Depreciation, Depletion And Amortization $2.279M $1.907M $1.600M
YoY Change 59.37% 19.19% 5.96%
Cash From Operating Activities -$13.05M $2.964M -$1.500M
YoY Change -648.4% -297.6% -130.18%
INVESTING ACTIVITIES
Capital Expenditures -$1.040M -$1.331M -$880.0K
YoY Change -48.0% 51.25% 225.93%
Acquisitions
YoY Change
Other Investing Activities -$548.0K $3.000K
YoY Change
Cash From Investing Activities -$1.588M -$1.328M -$880.0K
YoY Change -20.6% 50.91% 225.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 16.53M -1.636M -1.150M
YoY Change -1550.09% 42.26% 53.33%
NET CHANGE
Cash From Operating Activities -13.05M 2.964M -1.500M
Cash From Investing Activities -1.588M -1.328M -880.0K
Cash From Financing Activities 16.53M -1.636M -1.150M
Net Change In Cash 1.891M 0.000000001863 -3.530M
YoY Change -348.82% -100.0% -189.37%
FREE CASH FLOW
Cash From Operating Activities -$13.05M $2.964M -$1.500M
Capital Expenditures -$1.040M -$1.331M -$880.0K
Free Cash Flow -$12.01M $4.295M -$620.0K
YoY Change -374.25% -792.74% -111.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
224000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4742000 USD
CY2017Q4 cmt Accounts Receivable Allowance For Chargebacks
AccountsReceivableAllowanceForChargebacks
857000 USD
CY2018Q3 cmt Accounts Receivable Allowance For Chargebacks
AccountsReceivableAllowanceForChargebacks
2163000 USD
CY2018Q3 cmt Accrued Expected Pension Plan Payments
AccruedExpectedPensionPlanPayments
92000 USD
CY2018Q3 cmt Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedGoodwill
20554000 USD
CY2017Q4 cmt Commitments For Capital Expenditures In Progress
CommitmentsForCapitalExpendituresInProgress
1071000 USD
CY2018Q3 cmt Commitments For Capital Expenditures In Progress
CommitmentsForCapitalExpendituresInProgress
1087000 USD
cmt Forfeiture Rate Maximum
ForfeitureRateMaximum
0.065
cmt Forfeiture Rate Minimum
ForfeitureRateMinimum
0.035
CY2017Q4 cmt Letterof Credit Maximum
LetterofCreditMaximum
250000 USD
cmt Other Comprehensive Income Derivative Instruments Net Of Tax
OtherComprehensiveIncomeDerivativeInstrumentsNetOfTax
327000 USD
cmt Paymentsrelatedtopurchaseoftreasurystock
Paymentsrelatedtopurchaseoftreasurystock
372000 USD
cmt Paymentsrelatedtopurchaseoftreasurystock
Paymentsrelatedtopurchaseoftreasurystock
250000 USD
CY2018Q3 cmt Percent Of Subsidiary Stock Not Security For Financing
PercentOfSubsidiaryStockNotSecurityForFinancing
0.65
CY2018Q3 cmt Purchase Price Fundedwith Debt
PurchasePriceFundedwithDebt
49500000 USD
CY2017Q3 cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
48000 USD
cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
-223000 USD
CY2018Q3 cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
-202000 USD
cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
-156000 USD
cmt Unrealized Interest Rate Swap Gain Loss Tax
UnrealizedInterestRateSwapGainLossTax
97000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Document Type
DocumentType
10-Q
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
17520000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001026655
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8098983 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CORE MOLDING TECHNOLOGIES INC.
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13850000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
29066000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19846000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38666000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
76218000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
81750000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2414000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2666000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2070000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2609000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
31465000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
32693000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1228000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
136000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
20000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
18000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
482000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1366000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2017Q4 us-gaap Assets
Assets
138578000 USD
CY2018Q3 us-gaap Assets
Assets
192066000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
64955000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
69437000 USD
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
0 USD
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
62457000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
642000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
7655000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
3181000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
294000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
6567000 USD
CY2018Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
12994000 USD
us-gaap Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Cost Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed
1289000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
343000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
344000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28285000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27540000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26780000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-745000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-26780000 USD
us-gaap Change In Unrealized Gain Loss On Foreign Currency Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnForeignCurrencyFairValueHedgingInstruments1
404000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7711277 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7771415 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
77000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
78000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
703000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4956000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1027000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-299000 USD
CY2017Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
3045000 USD
CY2018Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
4178000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
561000 USD
CY2017Q3 us-gaap Contracts Revenue
ContractsRevenue
901000 USD
us-gaap Contracts Revenue
ContractsRevenue
11885000 USD
CY2018Q3 us-gaap Contracts Revenue
ContractsRevenue
2371000 USD
us-gaap Contracts Revenue
ContractsRevenue
9081000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
32742000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
103037000 USD
CY2018Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
59814000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
175679000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
3000000 USD
CY2018Q3 us-gaap Debt Current
DebtCurrent
3230000 USD
CY2018Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0449
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
395000 USD
CY2018Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
395000 USD
CY2017Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-124000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-372000 USD
CY2018Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-124000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-372000 USD
CY2017Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
162000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
698000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
557000 USD
CY2018Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
182000 USD
CY2017Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
75000 USD
CY2018Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
69000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
207000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2394000 USD
CY2017Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-12000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-36000 USD
CY2018Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-12000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-36000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4814000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7105000 USD
CY2018Q3 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.0249
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
792000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3524000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5071000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1504000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
18170000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16666000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-29000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-14000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-6000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
2403000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
22957000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
5752000 USD
us-gaap Gross Profit
GrossProfit
19571000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
4862000 USD
us-gaap Gross Profit
GrossProfit
20645000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1344000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6966000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2107000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-611000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
489000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2262000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-304000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
228000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
848000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3062000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
13272000 USD
us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
479000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12528000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-684000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2255000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1882000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2265000 USD
us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-289000 USD
us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-274000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1544000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3060000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
513000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
16666000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
62000 USD
us-gaap Interest Expense
InterestExpense
191000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
632000 USD
us-gaap Interest Expense
InterestExpense
1705000 USD
us-gaap Interest Paid
InterestPaid
193000 USD
us-gaap Interest Paid
InterestPaid
1612000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2948000 USD
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
6240000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
13459000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
22648000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
8450000 USD
CY2018Q3 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
15048000 USD
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
624000 USD
CY2018Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
715000 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2061000 USD
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1360000 USD
CY2017Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
175000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
36685000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
89217000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
138578000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
192066000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24586000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
42307000 USD
CY2018Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
6750000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
42469000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3230000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3750000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
38591000 USD
CY2017Q3 us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
153000 USD
CY2018Q3 us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
186000 USD
us-gaap Multiemployer Plan Contributions By Employer
MultiemployerPlanContributionsByEmployer
549000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3015000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
51000 USD
us-gaap Net Income Loss
NetIncomeLoss
-839000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-175000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-424000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33914000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2259000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67218000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4529000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6524000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
855000 USD
us-gaap Net Income Loss
NetIncomeLoss
4704000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1803000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1394000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7121000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1487000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1058000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2076000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2184000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
51000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-124000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-372000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-124000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-372000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
37000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
112000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
43000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
129000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-192000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
37000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
112000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
43000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
129000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
26000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
78000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
17000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-40000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-97000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
657000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
279000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-145000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-202000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4212000 USD
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4940000 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
0 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
763000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2259000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4761000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
1392000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-50000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-155000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-620000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1669000 USD
us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
238000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
393000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
792000 USD
CY2017Q3 us-gaap Pension Expense
PensionExpense
315000 USD
us-gaap Pension Expense
PensionExpense
1036000 USD
CY2018Q3 us-gaap Pension Expense
PensionExpense
368000 USD
us-gaap Pension Expense
PensionExpense
1247000 USD
CY2017Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
9050000 USD
CY2018Q3 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
9020000 USD
CY2017Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7954000 USD
CY2018Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7924000 USD
CY2017Q3 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
303000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
1000000 USD
CY2018Q3 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
356000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
1211000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4870000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8123000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
67594000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
45000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
144849000 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
162572000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68631000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
80822000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
67594000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
2250000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
9281000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
96434000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
95872000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
37593000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
110723000 USD
CY2018Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
62305000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
187243000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
38494000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
122608000 USD
CY2018Q3 us-gaap Sales Revenue Net
SalesRevenueNet
64676000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
196324000 USD
CY2017Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
862000 USD
CY2018Q3 us-gaap Self Insurance Reserve
SelfInsuranceReserve
949000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4358000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12450000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6349000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19587000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1061000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1228000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
19533 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
17180 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
101893000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
102849000 USD
us-gaap Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
250000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3773128 shares
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3790308 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
28153000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
28403000 USD
CY2017Q4 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
0 USD
CY2018Q3 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
-648000 USD
CY2017Q3 us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
-139000 USD
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
657000 USD
CY2018Q3 us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
907000 USD
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
561000 USD
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
1054000 USD
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
1020000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
46000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
56000 shares
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7757000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7739000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7804000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7758000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7711000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7683000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7804000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7758000 shares

Files In Submission

Name View Source Status
0001026655-18-000058-index-headers.html Edgar Link pending
0001026655-18-000058-index.html Edgar Link pending
0001026655-18-000058.txt Edgar Link pending
0001026655-18-000058-xbrl.zip Edgar Link pending
a9301810-q.htm Edgar Link pending
cmt-20180930.xml Edgar Link completed
cmt-20180930.xsd Edgar Link pending
cmt-20180930_cal.xml Edgar Link unprocessable
cmt-20180930_def.xml Edgar Link unprocessable
cmt-20180930_lab.xml Edgar Link unprocessable
cmt-20180930_pre.xml Edgar Link unprocessable
ex10b2006long-termincentiv.htm Edgar Link pending
ex31a93018.htm Edgar Link pending
ex31b93018.htm Edgar Link pending
ex32a93018.htm Edgar Link pending
ex32b93018.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending