2017 Q4 Form 10-Q Financial Statement

#000102665517000055 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $39.07M $38.49M $41.34M
YoY Change -20.39% -6.88% -13.97%
Cost Of Revenue $34.01M $32.74M $35.76M
YoY Change -18.89% -8.43% -10.02%
Gross Profit $5.059M $5.752M $5.581M
YoY Change -29.14% 3.06% -32.85%
Gross Profit Margin 12.95% 14.94% 13.5%
Selling, General & Admin $4.210M $4.358M $3.924M
YoY Change 7.12% 11.06% -11.0%
% of Gross Profit 83.22% 75.76% 70.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.430M $1.600M $1.510M
YoY Change -11.73% 5.96% -6.21%
% of Gross Profit 28.27% 27.82% 27.06%
Operating Expenses $4.210M $4.358M $3.924M
YoY Change 7.12% 11.06% -11.0%
Operating Profit $820.0K $1.394M $1.657M
YoY Change -73.73% -15.87% -57.53%
Interest Expense -$80.00K $62.00K $67.00K
YoY Change -50.0% -7.46% -29.47%
% of Operating Profit -9.76% 4.45% 4.04%
Other Income/Expense, Net $10.00K -$50.00K
YoY Change -50.0%
Pretax Income $780.0K $1.344M $1.590M
YoY Change -74.59% -15.47% -58.23%
Income Tax $210.0K $489.0K $561.0K
% Of Pretax Income 26.92% 36.38% 35.28%
Net Earnings $754.0K $855.0K $1.029M
YoY Change -62.89% -16.91% -58.57%
Net Earnings / Revenue 1.93% 2.22% 2.49%
Basic Earnings Per Share $0.10 $0.11 $0.13
Diluted Earnings Per Share $0.10 $0.11 $0.13
COMMON SHARES
Basic Shares Outstanding 7.852M shares 7.711M shares 7.635M shares
Diluted Shares Outstanding 7.757M shares 7.667M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $26.80M $27.50M $24.30M
YoY Change -5.3% 13.17% 800.0%
Cash & Equivalents $26.78M $27.54M $24.31M
Short-Term Investments
Other Short-Term Assets $4.900M $1.800M $2.600M
YoY Change 444.44% -30.77% -10.34%
Inventory $13.46M $12.79M $11.33M
Prepaid Expenses
Receivables $19.85M $24.29M $21.19M
Other Receivables $0.00 $400.0K $200.0K
Total Short-Term Assets $64.96M $66.80M $59.61M
YoY Change 8.46% 12.06% 3.6%
LONG-TERM ASSETS
Property, Plant & Equipment $68.63M $68.11M $71.21M
YoY Change -2.79% -4.35% -3.34%
Goodwill $2.403M $2.403M $2.403M
YoY Change 0.0% 0.0% 0.0%
Intangibles $513.0K $525.0K $575.0K
YoY Change -8.88% -8.7% -8.0%
Long-Term Investments
YoY Change
Other Assets $2.076M $862.0K
YoY Change
Total Long-Term Assets $73.62M $71.90M $74.19M
YoY Change 0.08% -3.09% -3.28%
TOTAL ASSETS
Total Short-Term Assets $64.96M $66.80M $59.61M
Total Long-Term Assets $73.62M $71.90M $74.19M
Total Assets $138.6M $138.7M $133.8M
YoY Change 3.84% 3.66% -0.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.85M $11.65M $9.704M
YoY Change 62.29% 20.07% -27.27%
Accrued Expenses $7.700M $7.200M $7.600M
YoY Change 5.48% -5.26% -25.49%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.000M $3.000M $3.000M
YoY Change 0.0% 0.0% -27.59%
Total Short-Term Liabilities $24.59M $23.57M $21.55M
YoY Change 15.44% 9.38% -23.56%
LONG-TERM LIABILITIES
Long-Term Debt $3.750M $4.500M $7.500M
YoY Change -44.44% -40.0% -28.57%
Other Long-Term Liabilities $8.000M $7.600M $7.900M
YoY Change 5.26% -3.8% -1.25%
Total Long-Term Liabilities $3.750M $4.500M $7.500M
YoY Change -44.44% -40.0% -28.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.59M $23.57M $21.55M
Total Long-Term Liabilities $3.750M $4.500M $7.500M
Total Liabilities $36.69M $36.69M $39.19M
YoY Change -0.01% -6.4% -18.44%
SHAREHOLDERS EQUITY
Retained Earnings $96.43M $96.23M $89.89M
YoY Change 4.91% 7.06% 9.38%
Common Stock $31.54M $31.27M $29.99M
YoY Change 4.41% 4.29% 3.45%
Preferred Stock
YoY Change
Treasury Stock (at cost) $28.15M $28.15M $27.78M
YoY Change 1.34% 1.34% 0.48%
Treasury Stock Shares 3.773M shares 3.773M shares
Shareholders Equity $103.0M $102.0M $94.61M
YoY Change
Total Liabilities & Shareholders Equity $138.6M $138.7M $133.8M
YoY Change 3.84% 3.66% -0.33%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $754.0K $855.0K $1.029M
YoY Change -62.89% -16.91% -58.57%
Depreciation, Depletion And Amortization $1.430M $1.600M $1.510M
YoY Change -11.73% 5.96% -6.21%
Cash From Operating Activities $2.380M -$1.500M $4.970M
YoY Change -58.17% -130.18% 252.48%
INVESTING ACTIVITIES
Capital Expenditures -$2.000M -$880.0K -$270.0K
YoY Change 108.33% 225.93% -83.44%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.000M -$880.0K -$270.0K
YoY Change 108.33% 225.93% -83.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.140M -1.150M -750.0K
YoY Change 52.0% 53.33% -36.97%
NET CHANGE
Cash From Operating Activities 2.380M -1.500M 4.970M
Cash From Investing Activities -2.000M -880.0K -270.0K
Cash From Financing Activities -1.140M -1.150M -750.0K
Net Change In Cash -760.0K -3.530M 3.950M
YoY Change -119.1% -189.37% -380.14%
FREE CASH FLOW
Cash From Operating Activities $2.380M -$1.500M $4.970M
Capital Expenditures -$2.000M -$880.0K -$270.0K
Free Cash Flow $4.380M -$620.0K $5.240M
YoY Change -34.14% -111.83% 72.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 cmt Accrued Expected Pension Plan Payments
AccruedExpectedPensionPlanPayments
53000 USD
CY2016Q4 cmt Commitments For Capital Expenditures In Progress
CommitmentsForCapitalExpendituresInProgress
616000 USD
CY2017Q3 cmt Commitments For Capital Expenditures In Progress
CommitmentsForCapitalExpendituresInProgress
880000 USD
CY2016 cmt Estimated Impactof Asu201707
EstimatedImpactofASU201707
18000 USD
cmt Forfeiture Rate Maximum
ForfeitureRateMaximum
0.065
cmt Forfeiture Rate Minimum
ForfeitureRateMinimum
0.035
CY2017Q3 cmt Letterof Credit Maximum
LetterofCreditMaximum
250000 USD
cmt Non Recurring Fair Value Measurements
NonRecurringFairValueMeasurements
0 USD
cmt Other Comprehensive Income Derivative Instruments Net Of Tax Adjustment To Reconcile Net Income To Cash Provided By Operating Activities
OtherComprehensiveIncomeDerivativeInstrumentsNetOfTaxAdjustmentToReconcileNetIncomeToCashProvidedByOperatingActivities
-3000 USD
cmt Other Comprehensive Income Derivative Instruments Net Of Tax Adjustment To Reconcile Net Income To Cash Provided By Operating Activities
OtherComprehensiveIncomeDerivativeInstrumentsNetOfTaxAdjustmentToReconcileNetIncomeToCashProvidedByOperatingActivities
0 USD
cmt Paymentsrelatedtopurchaseoftreasurystock
Paymentsrelatedtopurchaseoftreasurystock
-134000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
343000 USD
cmt Paymentsrelatedtopurchaseoftreasurystock
Paymentsrelatedtopurchaseoftreasurystock
372000 USD
CY2017Q3 cmt Percent Of Subsidiary Stock Not Security For Financing
PercentOfSubsidiaryStockNotSecurityForFinancing
0.65
CY2016Q3 cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
-23000 USD
cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
-23000 USD
CY2017Q3 cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
48000 USD
cmt Unrealized Foreign Currency Hedge Gain Loss Tax
UnrealizedForeignCurrencyHedgeGainLossTax
-223000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001026655
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7852372 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CORE MOLDING TECHNOLOGIES INC.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8534000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
11652000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19551000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24293000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
70057000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
74804000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2645000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2513000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2414000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2666000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
30134000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
31195000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1061000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
16000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
136000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38000 USD
CY2016Q4 us-gaap Assets
Assets
133455000 USD
CY2017Q3 us-gaap Assets
Assets
138705000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
59888000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
66804000 USD
CY2016Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
1084000 USD
CY2017Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
1184000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
452000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8943000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24311000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28285000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27540000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15368000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-745000 USD
us-gaap Change In Unrealized Gain Loss On Foreign Currency Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnForeignCurrencyFairValueHedgingInstruments1
434000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.00
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.00
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7635093 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7711277 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
76000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
77000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1013000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5247000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
703000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4956000 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1607000 USD
CY2017Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2014000 USD
CY2016Q3 us-gaap Contracts Revenue
ContractsRevenue
7520000 USD
us-gaap Contracts Revenue
ContractsRevenue
12651000 USD
CY2017Q3 us-gaap Contracts Revenue
ContractsRevenue
901000 USD
us-gaap Contracts Revenue
ContractsRevenue
11885000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
35755000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
105043000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
32730000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
103001000 USD
CY2016Q4 us-gaap Debt Current
DebtCurrent
3000000 USD
CY2017Q3 us-gaap Debt Current
DebtCurrent
3000000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
992000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
992000 USD
CY2016Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-124000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-372000 USD
CY2017Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-124000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-372000 USD
CY2016Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
165000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
578000 USD
CY2017Q3 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
162000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
243000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
557000 USD
CY2016Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
81000 USD
CY2017Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
75000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
224000 USD
CY2016Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-5000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-13000 USD
CY2017Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-12000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-36000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4658000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4814000 USD
CY2016Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
CY2017Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
113000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
1054000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
393000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.70
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.61
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5004000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4847000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-16000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
125000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
650000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
525000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
51000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-29000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
2403000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
2403000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
5581000 USD
us-gaap Gross Profit
GrossProfit
20767000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
5764000 USD
us-gaap Gross Profit
GrossProfit
19607000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1590000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8173000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1344000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6966000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
561000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2794000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-2000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
489000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2262000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1882000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2394000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3538000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3062000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15696000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4742000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-5030000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-684000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-670000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2372000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1882000 USD
us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-284000 USD
us-gaap Increase Decrease In Postretirement Obligations
IncreaseDecreaseInPostretirementObligations
-289000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
270000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1544000 USD
us-gaap Ineffectiveness On Foreign Currency Fair Value Hedges Is Immaterial
IneffectivenessOnForeignCurrencyFairValueHedgesIsImmaterial
0
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
563000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
525000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
67000 USD
us-gaap Interest Expense
InterestExpense
233000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
62000 USD
us-gaap Interest Expense
InterestExpense
191000 USD
us-gaap Interest Paid
InterestPaid
225000 USD
us-gaap Interest Paid
InterestPaid
193000 USD
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1876000 USD
CY2017Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2970000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
10912000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
12794000 USD
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7635000 USD
CY2017Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8536000 USD
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1401000 USD
CY2017Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1288000 USD
CY2017Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
175000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
36689000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
36686000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
133455000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
138705000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21298000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
23574000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
9750000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
7500000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3000000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6750000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4500000 USD
CY2016Q3 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
168000 USD
us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
538000 USD
CY2017Q3 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
153000 USD
us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
479000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3114000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3015000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1901000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2259000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
20383000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4529000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
1029000 USD
us-gaap Net Income Loss
NetIncomeLoss
5379000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
855000 USD
us-gaap Net Income Loss
NetIncomeLoss
4704000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1657000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8406000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1406000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7157000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
862000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
78000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-124000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-372000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-124000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-372000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
38000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
116000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
37000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
112000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-182000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
38000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
116000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
37000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
112000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
26000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
77000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
26000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
78000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-5000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
251000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
657000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
52000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-145000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1620000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1325000 USD
us-gaap Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
252000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1901000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2259000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
1209000 USD
CY2016Q3 us-gaap Pension Expense
PensionExpense
333000 USD
us-gaap Pension Expense
PensionExpense
1116000 USD
CY2017Q3 us-gaap Pension Expense
PensionExpense
315000 USD
us-gaap Pension Expense
PensionExpense
1036000 USD
CY2016Q4 us-gaap Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
1018000 USD
CY2017Q3 us-gaap Postemployment Benefits Liability Current
PostemploymentBenefitsLiabilityCurrent
1018000 USD
CY2016Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7649000 USD
CY2017Q3 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
7620000 USD
CY2016Q3 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
328000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
1103000 USD
CY2017Q3 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
303000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
1000000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
912000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1732000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
140658000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
142915000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
70601000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68111000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
91923000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
96234000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
33816000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
113159000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
37593000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
110723000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
41336000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
125810000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
38494000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
122608000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3924000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12361000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4358000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12450000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
1038000 USD
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
548000 USD
us-gaap Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
372000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
778000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1061000 USD
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
10590 shares
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
19533 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
96766000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
102019000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3753595 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3773128 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
27781000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
28153000 USD
CY2016Q3 us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
67000 USD
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
67000 USD
CY2017Q3 us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
-139000 USD
us-gaap Unrealized Gain Loss On Foreign Currency Derivatives Net Before Tax
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
657000 USD
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
67000 USD
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
1054000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
228000 USD
CY2017Q3 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
445000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
32000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
33000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
46000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
56000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7667000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7649000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7757000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7739000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7635000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7616000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7711000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7683000 shares

Files In Submission

Name View Source Status
0001026655-17-000055-index-headers.html Edgar Link pending
0001026655-17-000055-index.html Edgar Link pending
0001026655-17-000055.txt Edgar Link pending
0001026655-17-000055-xbrl.zip Edgar Link pending
a9301710-q.htm Edgar Link pending
cmt-20170930.xml Edgar Link completed
cmt-20170930.xsd Edgar Link pending
cmt-20170930_cal.xml Edgar Link unprocessable
cmt-20170930_def.xml Edgar Link unprocessable
cmt-20170930_lab.xml Edgar Link unprocessable
cmt-20170930_pre.xml Edgar Link unprocessable
ex31a93017.htm Edgar Link pending
ex31b93017.htm Edgar Link pending
ex32a93017.htm Edgar Link pending
ex32b93017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending