|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$489.1M
121.03%
YoY
|
-$221.3M
-3771.23%
YoY
|
$6.027M
-94.63%
YoY
|
$112.2M
-30.41%
YoY
|
$161.2M
-17.17%
YoY
|
| Depreciation, Depletion And Amortization |
$6.500M
-32.99%
YoY
|
$9.700M
8.99%
YoY
|
$8.900M
10.68%
YoY
|
$8.041M
13.05%
YoY
|
$7.113M
N/A
|
| Cash From Operating Activities |
-$30.46M
-136.04%
YoY
|
$84.52M
-23.95%
YoY
|
$111.1M
0.1%
YoY
|
$111.0M
-48.01%
YoY
|
$213.6M
52.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.722M
101.78%
YoY
|
$1.349M
-35.55%
YoY
|
$2.093M
-10.67%
YoY
|
$2.343M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.870B
139.41%
YoY
|
$781.3M
-2197.68%
YoY
|
-$37.24M
-95.17%
YoY
|
-$771.0M
106.58%
YoY
|
-$373.2M
78.68%
YoY
|
| Cash From Investing Activities |
$1.868B
139.48%
YoY
|
$779.9M
-2082.64%
YoY
|
-$39.34M
-94.91%
YoY
|
-$773.3M
107.21%
YoY
|
-$373.2M
78.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$120.7M
-37.2%
YoY
|
$192.2M
-7.66%
YoY
|
$208.1M
1.54%
YoY
|
$204.9M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.40M
-79.23%
YoY
|
$103.0M
47.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.780B
88.19%
YoY
|
-$945.8M
361.21%
YoY
|
-$205.1M
-130.32%
YoY
|
$676.3M
976.89%
YoY
|
$62.80M
-61.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.46M
-136.04%
YoY
|
$84.52M
-23.95%
YoY
|
$111.1M
0.1%
YoY
|
$111.0M
-48.01%
YoY
|
$213.6M
52.0%
YoY
|
| Cash From Investing Activities |
$1.868B
139.48%
YoY
|
$779.9M
-2082.64%
YoY
|
-$39.34M
-94.91%
YoY
|
-$773.3M
107.21%
YoY
|
-$373.2M
78.68%
YoY
|
| Cash From Financing Activities |
-$1.780B
88.19%
YoY
|
-$945.8M
361.21%
YoY
|
-$205.1M
-130.32%
YoY
|
$676.3M
976.89%
YoY
|
$62.80M
-61.07%
YoY
|
| Net Change In Cash |
$57.29M
-170.38%
YoY
|
-$81.39M
-38.93%
YoY
|
-$133.3M
-1050.37%
YoY
|
$14.02M
-114.48%
YoY
|
-$96.84M
-204.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.46M
-136.04%
YoY
|
$84.52M
-23.95%
YoY
|
$111.1M
0.1%
YoY
|
$111.0M
-48.01%
YoY
|
$213.6M
52.0%
YoY
|
| Capital Expenditures |
$2.722M
101.78%
YoY
|
$1.349M
-35.55%
YoY
|
$2.093M
-10.67%
YoY
|
$2.343M
N/A
|
N/A
|
| Free Cash Flow |
-$33.18M
-139.9%
YoY
|
$83.17M
-23.73%
YoY
|
$109.0M
0.33%
YoY
|
$108.7M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.29M
-30.94%
YoY
|
-$219.2M
117.69%
YoY
|
-$9.528M
-83.05%
YoY
|
-$181.7M
1472.68%
YoY
|
-$78.62M
48.92%
YoY
|
-$100.7M
-401.17%
YoY
|
-$56.22M
-18.46%
YoY
|
-$11.55M
-480.57%
YoY
|
-$52.80M
-243.94%
YoY
|
$33.44M
-242.57%
YoY
|
-$68.95M
-263.2%
YoY
|
$3.036M
-95.2%
YoY
|
$36.68M
24.88%
YoY
|
-$23.45M
-237.67%
YoY
|
$42.25M
-15.41%
YoY
|
$63.19M
59.23%
YoY
|
$29.37M
-46.95%
YoY
|
$17.04M
-60.59%
YoY
|
$49.95M
2.55%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
2050.0%
YoY
|
$5.731M
117.17%
YoY
|
$2.000M
-16.67%
YoY
|
$400.0K
-83.33%
YoY
|
$200.0K
-91.67%
YoY
|
$2.639M
2.01%
YoY
|
$2.400M
0.0%
YoY
|
$2.400M
14.72%
YoY
|
$2.400M
14.29%
YoY
|
$2.587M
26.88%
YoY
|
$2.400M
16.28%
YoY
|
$2.092M
4.7%
YoY
|
$2.100M
8.25%
YoY
|
$2.039M
5.1%
YoY
|
$2.064M
6.39%
YoY
|
$1.998M
N/A
|
$1.940M
50.04%
YoY
|
$1.940M
N/A
|
$1.940M
N/A
|
| Cash From Operating Activities |
-$6.478M
-81.9%
YoY
|
$2.398M
-86.92%
YoY
|
$8.775M
-77.6%
YoY
|
-$5.848M
-205.85%
YoY
|
-$35.79M
-266.53%
YoY
|
$18.33M
-32.96%
YoY
|
$39.18M
-6.5%
YoY
|
$5.525M
-75.34%
YoY
|
$21.49M
10.16%
YoY
|
$27.34M
36.54%
YoY
|
$41.90M
121.86%
YoY
|
$22.40M
-54.74%
YoY
|
$19.51M
-13.76%
YoY
|
$20.02M
-70.99%
YoY
|
$18.89M
-83.12%
YoY
|
$49.50M
N/A
|
$22.62M
-30.71%
YoY
|
$69.02M
54.54%
YoY
|
$111.9M
16.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.264M
4520.41%
YoY
|
$1.247M
97.0%
YoY
|
$907.0K
571.85%
YoY
|
$519.0K
347.41%
YoY
|
$49.00K
-89.46%
YoY
|
$633.0K
6.75%
YoY
|
$135.0K
-66.25%
YoY
|
$116.0K
-69.47%
YoY
|
$465.0K
-31.21%
YoY
|
$593.0K
48.99%
YoY
|
$400.0K
-299.0%
YoY
|
$380.0K
-121.79%
YoY
|
$676.0K
N/A
|
$398.0K
N/A
|
-$201.0K
N/A
|
-$1.744M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$402.8M
46.56%
YoY
|
$339.9M
45.4%
YoY
|
$506.0M
181.33%
YoY
|
$749.7M
830.7%
YoY
|
$274.8M
-4.26%
YoY
|
$233.8M
-278.11%
YoY
|
$179.9M
-39.46%
YoY
|
$80.55M
-175.92%
YoY
|
$287.1M
-396.11%
YoY
|
-$131.2M
7.55%
YoY
|
$297.1M
-206.81%
YoY
|
-$106.1M
-223.64%
YoY
|
-$96.95M
-78.77%
YoY
|
-$122.0M
72.58%
YoY
|
-$278.2M
24.59%
YoY
|
$85.81M
N/A
|
-$456.6M
476.22%
YoY
|
-$70.71M
-491.08%
YoY
|
-$223.3M
-1.63%
YoY
|
| Cash From Investing Activities |
$400.5M
45.76%
YoY
|
$338.6M
45.26%
YoY
|
$505.1M
181.03%
YoY
|
$749.2M
831.39%
YoY
|
$274.8M
-4.12%
YoY
|
$233.1M
-276.83%
YoY
|
$179.7M
-39.4%
YoY
|
$80.44M
-175.54%
YoY
|
$286.6M
-393.58%
YoY
|
-$131.8M
7.69%
YoY
|
$296.6M
-206.55%
YoY
|
-$106.5M
-226.66%
YoY
|
-$97.63M
-78.62%
YoY
|
-$122.4M
73.14%
YoY
|
-$278.4M
31.43%
YoY
|
$84.07M
N/A
|
-$456.6M
403.4%
YoY
|
-$70.71M
-491.08%
YoY
|
-$211.8M
-6.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.33M
-32.06%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00M
0.5%
YoY
|
N/A
|
N/A
|
N/A
|
$51.74M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.179M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$454.4M
103.19%
YoY
|
-$506.5M
93.07%
YoY
|
-$385.5M
58.06%
YoY
|
-$664.3M
294.62%
YoY
|
-$223.6M
-17.54%
YoY
|
-$262.3M
2248.04%
YoY
|
-$243.9M
-16.75%
YoY
|
-$168.3M
73.66%
YoY
|
-$271.2M
-238.33%
YoY
|
-$11.17M
-105.95%
YoY
|
-$293.0M
-1300.52%
YoY
|
-$96.93M
-5.87%
YoY
|
$196.1M
-65.42%
YoY
|
$187.9M
147.25%
YoY
|
$24.41M
-370.37%
YoY
|
-$103.0M
N/A
|
$567.0M
-13712.77%
YoY
|
$75.99M
26.68%
YoY
|
-$9.027M
-108.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.478M
-81.9%
YoY
|
$2.398M
-86.92%
YoY
|
$8.775M
-77.6%
YoY
|
-$5.848M
-205.85%
YoY
|
-$35.79M
-266.53%
YoY
|
$18.33M
-32.96%
YoY
|
$39.18M
-6.5%
YoY
|
$5.525M
-75.34%
YoY
|
$21.49M
10.16%
YoY
|
$27.34M
36.54%
YoY
|
$41.90M
121.86%
YoY
|
$22.40M
-54.74%
YoY
|
$19.51M
-13.76%
YoY
|
$20.02M
-70.99%
YoY
|
$18.89M
-83.12%
YoY
|
$49.50M
N/A
|
$22.62M
-30.71%
YoY
|
$69.02M
54.54%
YoY
|
$111.9M
16.75%
YoY
|
| Cash From Investing Activities |
$400.5M
45.76%
YoY
|
$338.6M
45.26%
YoY
|
$505.1M
181.03%
YoY
|
$749.2M
831.39%
YoY
|
$274.8M
-4.12%
YoY
|
$233.1M
-276.83%
YoY
|
$179.7M
-39.4%
YoY
|
$80.44M
-175.54%
YoY
|
$286.6M
-393.58%
YoY
|
-$131.8M
7.69%
YoY
|
$296.6M
-206.55%
YoY
|
-$106.5M
-226.66%
YoY
|
-$97.63M
-78.62%
YoY
|
-$122.4M
73.14%
YoY
|
-$278.4M
31.43%
YoY
|
$84.07M
N/A
|
-$456.6M
403.4%
YoY
|
-$70.71M
-491.08%
YoY
|
-$211.8M
-6.68%
YoY
|
| Cash From Financing Activities |
-$454.4M
103.19%
YoY
|
-$506.5M
93.07%
YoY
|
-$385.5M
58.06%
YoY
|
-$664.3M
294.62%
YoY
|
-$223.6M
-17.54%
YoY
|
-$262.3M
2248.04%
YoY
|
-$243.9M
-16.75%
YoY
|
-$168.3M
73.66%
YoY
|
-$271.2M
-238.33%
YoY
|
-$11.17M
-105.95%
YoY
|
-$293.0M
-1300.52%
YoY
|
-$96.93M
-5.87%
YoY
|
$196.1M
-65.42%
YoY
|
$187.9M
147.25%
YoY
|
$24.41M
-370.37%
YoY
|
-$103.0M
N/A
|
$567.0M
-13712.77%
YoY
|
$75.99M
26.68%
YoY
|
-$9.027M
-108.91%
YoY
|
| Net Change In Cash |
-$60.34M
-492.54%
YoY
|
-$165.5M
1420.08%
YoY
|
$128.3M
-613.14%
YoY
|
$79.05M
-195.96%
YoY
|
$15.37M
-58.32%
YoY
|
-$10.89M
-90.59%
YoY
|
-$25.01M
-154.97%
YoY
|
-$82.37M
-54.49%
YoY
|
$36.88M
-68.73%
YoY
|
-$115.7M
-235.3%
YoY
|
$45.50M
-119.36%
YoY
|
-$181.0M
-691.71%
YoY
|
$117.9M
-11.32%
YoY
|
$85.49M
15.06%
YoY
|
-$235.1M
115.81%
YoY
|
$30.59M
N/A
|
$133.0M
-313.76%
YoY
|
$74.30M
-39.46%
YoY
|
-$108.9M
265.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.478M
-81.9%
YoY
|
$2.398M
-86.92%
YoY
|
$8.775M
-77.6%
YoY
|
-$5.848M
-205.85%
YoY
|
-$35.79M
-266.53%
YoY
|
$18.33M
-32.96%
YoY
|
$39.18M
-6.5%
YoY
|
$5.525M
-75.34%
YoY
|
$21.49M
10.16%
YoY
|
$27.34M
36.54%
YoY
|
$41.90M
121.86%
YoY
|
$22.40M
-54.74%
YoY
|
$19.51M
-13.76%
YoY
|
$20.02M
-70.99%
YoY
|
$18.89M
-83.12%
YoY
|
$49.50M
N/A
|
$22.62M
-30.71%
YoY
|
$69.02M
54.54%
YoY
|
$111.9M
16.75%
YoY
|
| Capital Expenditures |
$2.264M
4520.41%
YoY
|
$1.247M
97.0%
YoY
|
$907.0K
571.85%
YoY
|
$519.0K
347.41%
YoY
|
$49.00K
-89.46%
YoY
|
$633.0K
6.75%
YoY
|
$135.0K
-66.25%
YoY
|
$116.0K
-69.47%
YoY
|
$465.0K
-31.21%
YoY
|
$593.0K
48.99%
YoY
|
$400.0K
-299.0%
YoY
|
$380.0K
-121.79%
YoY
|
$676.0K
N/A
|
$398.0K
N/A
|
-$201.0K
N/A
|
-$1.744M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$8.742M
-75.6%
YoY
|
$1.151M
-93.5%
YoY
|
$7.868M
-79.85%
YoY
|
-$6.367M
-217.71%
YoY
|
-$35.83M
-270.45%
YoY
|
$17.70M
-33.84%
YoY
|
$39.04M
-5.93%
YoY
|
$5.409M
-75.44%
YoY
|
$21.02M
11.64%
YoY
|
$26.75M
36.28%
YoY
|
$41.50M
117.43%
YoY
|
$22.02M
-57.02%
YoY
|
$18.83M
N/A
|
$19.63M
N/A
|
$19.09M
N/A
|
$51.24M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...