|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.97M
32.93%
YoY
|
$12.76M
-4.97%
YoY
|
$13.43M
-2.24%
YoY
|
$13.74M
4.58%
YoY
|
$13.14M
22.12%
YoY
|
| Depreciation, Depletion And Amortization |
$1.045M
1.48%
YoY
|
$1.030M
-3.74%
YoY
|
$1.070M
-6.28%
YoY
|
$1.142M
3.79%
YoY
|
$1.100M
23.6%
YoY
|
| Cash From Operating Activities |
$16.05M
1.77%
YoY
|
$15.77M
5.62%
YoY
|
$14.93M
-5.11%
YoY
|
$15.74M
12.04%
YoY
|
$14.04M
3.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$780.8K
-1.39%
YoY
|
$791.8K
24.99%
YoY
|
$633.5K
2.91%
YoY
|
$615.5K
-168.39%
YoY
|
-$900.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.42M
-72.35%
YoY
|
-$55.77M
-39.02%
YoY
|
-$91.46M
-3.1%
YoY
|
-$94.39M
-8.98%
YoY
|
-$103.7M
-11.02%
YoY
|
| Cash From Investing Activities |
-$16.20M
-71.36%
YoY
|
-$56.56M
-38.58%
YoY
|
-$92.09M
-3.06%
YoY
|
-$95.00M
-9.17%
YoY
|
-$104.6M
-10.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.966M
6.87%
YoY
|
$3.711M
0.98%
YoY
|
$3.675M
-1.01%
YoY
|
$3.713M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.350M
N/A
|
| Cash From Financing Activities |
$17.27M
-86.85%
YoY
|
$131.3M
396.27%
YoY
|
$26.46M
-33.93%
YoY
|
$40.05M
-53.36%
YoY
|
$85.86M
-49.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.05M
1.77%
YoY
|
$15.77M
5.62%
YoY
|
$14.93M
-5.11%
YoY
|
$15.74M
12.04%
YoY
|
$14.04M
3.39%
YoY
|
| Cash From Investing Activities |
-$16.20M
-71.36%
YoY
|
-$56.56M
-38.58%
YoY
|
-$92.09M
-3.06%
YoY
|
-$95.00M
-9.17%
YoY
|
-$104.6M
-10.6%
YoY
|
| Cash From Financing Activities |
$17.27M
-86.85%
YoY
|
$131.3M
396.27%
YoY
|
$26.46M
-33.93%
YoY
|
$40.05M
-53.36%
YoY
|
$85.86M
-49.46%
YoY
|
| Net Change In Cash |
$17.12M
-81.08%
YoY
|
$90.51M
-278.49%
YoY
|
-$50.71M
29.29%
YoY
|
-$39.22M
736.04%
YoY
|
-$4.691M
-107.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.05M
1.77%
YoY
|
$15.77M
5.62%
YoY
|
$14.93M
-5.11%
YoY
|
$15.74M
12.04%
YoY
|
$14.04M
3.39%
YoY
|
| Capital Expenditures |
$780.8K
-1.39%
YoY
|
$791.8K
24.99%
YoY
|
$633.5K
2.91%
YoY
|
$615.5K
-168.39%
YoY
|
-$900.0K
100.0%
YoY
|
| Free Cash Flow |
$15.27M
1.94%
YoY
|
$14.98M
4.76%
YoY
|
$14.30M
-5.44%
YoY
|
$15.12M
1.17%
YoY
|
$14.94M
6.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.369M
23.93%
YoY
|
$4.624M
13.63%
YoY
|
$4.747M
52.42%
YoY
|
$4.060M
48.81%
YoY
|
$3.525M
24.89%
YoY
|
$4.069M
16.18%
YoY
|
$3.114M
-7.38%
YoY
|
$2.728M
-14.65%
YoY
|
$2.823M
-15.45%
YoY
|
$3.502M
-25.15%
YoY
|
$3.363M
-6.87%
YoY
|
$3.196M
5.8%
YoY
|
$3.339M
38.79%
YoY
|
$4.679M
38.85%
YoY
|
$3.611M
-2.4%
YoY
|
$3.021M
-0.83%
YoY
|
$2.406M
-20.5%
YoY
|
$3.370M
6.16%
YoY
|
$3.699M
28.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$263.0K
5.5%
YoY
|
$265.7K
3.73%
YoY
|
$259.9K
-2.42%
YoY
|
$256.7K
-0.59%
YoY
|
$249.3K
-4.13%
YoY
|
$256.2K
-5.13%
YoY
|
$266.4K
-0.22%
YoY
|
$258.2K
-6.67%
YoY
|
$260.0K
-9.72%
YoY
|
$270.0K
-4.81%
YoY
|
$266.9K
-6.29%
YoY
|
$276.7K
-2.99%
YoY
|
$288.0K
2.87%
YoY
|
$283.6K
-2.2%
YoY
|
$284.9K
5.5%
YoY
|
$285.2K
9.69%
YoY
|
$280.0K
33.33%
YoY
|
$290.0K
31.82%
YoY
|
| Cash From Operating Activities |
$4.056M
960.28%
YoY
|
$5.692M
16.31%
YoY
|
$5.765M
24.15%
YoY
|
$4.210M
-7.21%
YoY
|
$382.5K
-77.43%
YoY
|
$4.893M
13.79%
YoY
|
$4.643M
-6.19%
YoY
|
$4.537M
112.36%
YoY
|
$1.695M
-52.1%
YoY
|
$4.301M
-11.35%
YoY
|
$4.950M
7.05%
YoY
|
$2.137M
-39.84%
YoY
|
$3.539M
30.66%
YoY
|
$4.851M
37.82%
YoY
|
$4.624M
155.48%
YoY
|
$3.552M
25.5%
YoY
|
$2.708M
-53.92%
YoY
|
$3.520M
-24.14%
YoY
|
$1.810M
13.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$160.1K
-41.67%
YoY
|
-$425.9K
486.64%
YoY
|
$820.2K
482.07%
YoY
|
$112.0K
-74.0%
YoY
|
$274.5K
-6.2%
YoY
|
-$72.60K
-163.99%
YoY
|
$140.9K
-47.81%
YoY
|
$430.8K
352.74%
YoY
|
$292.7K
84.09%
YoY
|
$113.5K
-47.76%
YoY
|
$270.0K
-217.25%
YoY
|
$95.15K
-197.68%
YoY
|
$159.0K
-324.88%
YoY
|
$217.2K
-280.98%
YoY
|
-$230.3K
-110.97%
YoY
|
-$97.41K
-55.72%
YoY
|
-$70.69K
-97.34%
YoY
|
-$120.0K
-42.86%
YoY
|
$2.100M
-2433.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.469M
-153.63%
YoY
|
-$11.14M
-73.01%
YoY
|
$8.396M
-5.94%
YoY
|
-$18.14M
37.19%
YoY
|
-$10.20M
64.99%
YoY
|
-$41.28M
-31.09%
YoY
|
$8.926M
-147.05%
YoY
|
-$13.22M
106.21%
YoY
|
-$6.181M
-77.23%
YoY
|
-$59.90M
108.27%
YoY
|
-$18.97M
12.42%
YoY
|
-$6.413M
-70.33%
YoY
|
-$27.14M
-61.46%
YoY
|
-$28.76M
367.65%
YoY
|
-$16.88M
-204.55%
YoY
|
-$21.61M
-50.06%
YoY
|
-$70.41M
-663.73%
YoY
|
-$6.150M
-65.6%
YoY
|
| Cash From Investing Activities |
-$12.10M
-34.3%
YoY
|
$5.895M
-158.22%
YoY
|
-$11.96M
-71.12%
YoY
|
$8.284M
-2.49%
YoY
|
-$18.42M
36.25%
YoY
|
-$10.13M
60.87%
YoY
|
-$41.42M
-31.15%
YoY
|
$8.495M
-144.56%
YoY
|
-$13.52M
105.68%
YoY
|
-$6.294M
-76.99%
YoY
|
-$60.16M
107.52%
YoY
|
-$19.07M
12.34%
YoY
|
-$6.572M
-69.69%
YoY
|
-$27.36M
-61.21%
YoY
|
-$28.99M
615.82%
YoY
|
-$16.97M
-206.61%
YoY
|
-$21.68M
-52.8%
YoY
|
-$70.52M
-674.27%
YoY
|
-$4.050M
-77.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$973.4K
7.45%
YoY
|
N/A
|
N/A
|
N/A
|
$905.9K
-2.89%
YoY
|
N/A
|
N/A
|
N/A
|
$932.9K
3.55%
YoY
|
N/A
|
N/A
|
N/A
|
$900.9K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.38K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.42M
-13.54%
YoY
|
$55.61M
-16.19%
YoY
|
$52.54M
-22.93%
YoY
|
-$26.78M
154.56%
YoY
|
-$64.10M
-977.63%
YoY
|
$66.35M
1254.73%
YoY
|
$68.17M
27.65%
YoY
|
-$10.52M
665.47%
YoY
|
$7.303M
-123.97%
YoY
|
$4.898M
-75.19%
YoY
|
$53.40M
71.15%
YoY
|
-$1.374M
-65.33%
YoY
|
-$30.46M
339.49%
YoY
|
$19.74M
-58.53%
YoY
|
$31.20M
-12.55%
YoY
|
-$3.964M
-74.64%
YoY
|
-$6.931M
-138.07%
YoY
|
$47.61M
2.1%
YoY
|
$35.68M
-17.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.056M
960.28%
YoY
|
$5.692M
16.31%
YoY
|
$5.765M
24.15%
YoY
|
$4.210M
-7.21%
YoY
|
$382.5K
-77.43%
YoY
|
$4.893M
13.79%
YoY
|
$4.643M
-6.19%
YoY
|
$4.537M
112.36%
YoY
|
$1.695M
-52.1%
YoY
|
$4.301M
-11.35%
YoY
|
$4.950M
7.05%
YoY
|
$2.137M
-39.84%
YoY
|
$3.539M
30.66%
YoY
|
$4.851M
37.82%
YoY
|
$4.624M
155.48%
YoY
|
$3.552M
25.5%
YoY
|
$2.708M
-53.92%
YoY
|
$3.520M
-24.14%
YoY
|
$1.810M
13.84%
YoY
|
| Cash From Investing Activities |
-$12.10M
-34.3%
YoY
|
$5.895M
-158.22%
YoY
|
-$11.96M
-71.12%
YoY
|
$8.284M
-2.49%
YoY
|
-$18.42M
36.25%
YoY
|
-$10.13M
60.87%
YoY
|
-$41.42M
-31.15%
YoY
|
$8.495M
-144.56%
YoY
|
-$13.52M
105.68%
YoY
|
-$6.294M
-76.99%
YoY
|
-$60.16M
107.52%
YoY
|
-$19.07M
12.34%
YoY
|
-$6.572M
-69.69%
YoY
|
-$27.36M
-61.21%
YoY
|
-$28.99M
615.82%
YoY
|
-$16.97M
-206.61%
YoY
|
-$21.68M
-52.8%
YoY
|
-$70.52M
-674.27%
YoY
|
-$4.050M
-77.46%
YoY
|
| Cash From Financing Activities |
-$55.42M
-13.54%
YoY
|
$55.61M
-16.19%
YoY
|
$52.54M
-22.93%
YoY
|
-$26.78M
154.56%
YoY
|
-$64.10M
-977.63%
YoY
|
$66.35M
1254.73%
YoY
|
$68.17M
27.65%
YoY
|
-$10.52M
665.47%
YoY
|
$7.303M
-123.97%
YoY
|
$4.898M
-75.19%
YoY
|
$53.40M
71.15%
YoY
|
-$1.374M
-65.33%
YoY
|
-$30.46M
339.49%
YoY
|
$19.74M
-58.53%
YoY
|
$31.20M
-12.55%
YoY
|
-$3.964M
-74.64%
YoY
|
-$6.931M
-138.07%
YoY
|
$47.61M
2.1%
YoY
|
$35.68M
-17.37%
YoY
|
| Net Change In Cash |
-$63.46M
-22.73%
YoY
|
$67.20M
9.94%
YoY
|
$46.34M
47.61%
YoY
|
-$14.28M
-668.53%
YoY
|
-$82.13M
1717.76%
YoY
|
$61.12M
2004.51%
YoY
|
$31.39M
-1834.37%
YoY
|
$2.513M
-113.73%
YoY
|
-$4.518M
-86.51%
YoY
|
$2.904M
-205.15%
YoY
|
-$1.810M
-126.48%
YoY
|
-$18.30M
5.28%
YoY
|
-$33.50M
29.29%
YoY
|
-$2.762M
-85.76%
YoY
|
$6.835M
-79.56%
YoY
|
-$17.39M
-657.22%
YoY
|
-$25.91M
18.53%
YoY
|
-$19.39M
-130.51%
YoY
|
$33.44M
24.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.056M
960.28%
YoY
|
$5.692M
16.31%
YoY
|
$5.765M
24.15%
YoY
|
$4.210M
-7.21%
YoY
|
$382.5K
-77.43%
YoY
|
$4.893M
13.79%
YoY
|
$4.643M
-6.19%
YoY
|
$4.537M
112.36%
YoY
|
$1.695M
-52.1%
YoY
|
$4.301M
-11.35%
YoY
|
$4.950M
7.05%
YoY
|
$2.137M
-39.84%
YoY
|
$3.539M
30.66%
YoY
|
$4.851M
37.82%
YoY
|
$4.624M
155.48%
YoY
|
$3.552M
25.5%
YoY
|
$2.708M
-53.92%
YoY
|
$3.520M
-24.14%
YoY
|
$1.810M
13.84%
YoY
|
| Capital Expenditures |
$160.1K
-41.67%
YoY
|
-$425.9K
486.64%
YoY
|
$820.2K
482.07%
YoY
|
$112.0K
-74.0%
YoY
|
$274.5K
-6.2%
YoY
|
-$72.60K
-163.99%
YoY
|
$140.9K
-47.81%
YoY
|
$430.8K
352.74%
YoY
|
$292.7K
84.09%
YoY
|
$113.5K
-47.76%
YoY
|
$270.0K
-217.25%
YoY
|
$95.15K
-197.68%
YoY
|
$159.0K
-324.88%
YoY
|
$217.2K
-280.98%
YoY
|
-$230.3K
-110.97%
YoY
|
-$97.41K
-55.72%
YoY
|
-$70.69K
-97.34%
YoY
|
-$120.0K
-42.86%
YoY
|
$2.100M
-2433.33%
YoY
|
| Free Cash Flow |
$3.896M
3506.62%
YoY
|
$6.117M
23.19%
YoY
|
$4.945M
9.82%
YoY
|
$4.098M
-0.2%
YoY
|
$108.0K
-92.3%
YoY
|
$4.966M
18.6%
YoY
|
$4.503M
-3.79%
YoY
|
$4.106M
101.16%
YoY
|
$1.402M
-58.51%
YoY
|
$4.187M
-9.65%
YoY
|
$4.680M
-3.59%
YoY
|
$2.041M
-44.06%
YoY
|
$3.380M
21.62%
YoY
|
$4.634M
27.31%
YoY
|
$4.854M
-1773.94%
YoY
|
$3.649M
19.64%
YoY
|
$2.779M
-67.45%
YoY
|
$3.640M
-24.95%
YoY
|
-$290.0K
-117.26%
YoY
|
Loading...