|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$522.0M
8.07%
YoY
|
$425.0M
-9.96%
YoY
|
$483.0M
5.92%
YoY
|
$373.0M
-0.53%
YoY
|
$483.0M
18.09%
YoY
|
$472.0M
36.81%
YoY
|
$456.0M
-5.98%
YoY
|
$375.0M
4.75%
YoY
|
$409.0M
-15.32%
YoY
|
$345.0M
-27.37%
YoY
|
$485.0M
-3.58%
YoY
|
$358.0M
-36.07%
YoY
|
$483.0M
33.8%
YoY
|
$475.0M
-11.38%
YoY
|
$503.0M
-19.52%
YoY
|
$560.0M
21.21%
YoY
|
$361.0M
-38.61%
YoY
|
$536.0M
27.92%
YoY
|
$625.0M
41.4%
YoY
|
| Cash & Equivalents |
$522.0M
8.07%
YoY
|
$425.0M
-9.96%
YoY
|
$483.0M
5.92%
YoY
|
$373.0M
-0.53%
YoY
|
$483.0M
18.09%
YoY
|
$472.0M
36.81%
YoY
|
$456.0M
-5.98%
YoY
|
$375.0M
4.75%
YoY
|
$409.0M
-15.32%
YoY
|
$345.0M
-27.37%
YoY
|
$485.0M
-3.58%
YoY
|
$358.0M
-36.07%
YoY
|
$483.0M
33.8%
YoY
|
$475.0M
-11.38%
YoY
|
$503.0M
-19.52%
YoY
|
$560.0M
21.21%
YoY
|
$361.0M
-38.61%
YoY
|
$536.0M
27.92%
YoY
|
$625.0M
41.4%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$287.0M
-1.37%
YoY
|
$282.0M
-4.41%
YoY
|
$283.0M
9.69%
YoY
|
$297.0M
14.67%
YoY
|
$291.0M
13.67%
YoY
|
$295.0M
16.6%
YoY
|
$258.0M
0.39%
YoY
|
$259.0M
5.28%
YoY
|
$256.0M
10.34%
YoY
|
$253.0M
11.95%
YoY
|
$257.0M
12.23%
YoY
|
$246.0M
8.37%
YoY
|
$232.0M
3.11%
YoY
|
$226.0M
0.0%
YoY
|
$229.0M
-2.14%
YoY
|
$227.0M
-2.99%
YoY
|
$225.0M
-7.79%
YoY
|
$226.0M
-10.32%
YoY
|
$234.0M
-8.59%
YoY
|
| Goodwill |
$147.0M
0.68%
YoY
|
$148.0M
2.07%
YoY
|
$148.0M
0.68%
YoY
|
$148.0M
1.37%
YoY
|
$146.0M
0.0%
YoY
|
$145.0M
-0.68%
YoY
|
$147.0M
1.38%
YoY
|
$146.0M
0.0%
YoY
|
$146.0M
0.69%
YoY
|
$146.0M
1.39%
YoY
|
$145.0M
2.11%
YoY
|
$146.0M
0.69%
YoY
|
$145.0M
-1.36%
YoY
|
$144.0M
-2.7%
YoY
|
$142.0M
-4.05%
YoY
|
$145.0M
-2.03%
YoY
|
$147.0M
-0.68%
YoY
|
$148.0M
0.0%
YoY
|
$148.0M
1.37%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$49.50B
3.2%
YoY
|
$50.45B
6.24%
YoY
|
$50.54B
3.78%
YoY
|
$49.05B
6.06%
YoY
|
$47.97B
2.77%
YoY
|
$47.48B
1.98%
YoY
|
$48.70B
11.57%
YoY
|
$46.25B
4.07%
YoY
|
$46.67B
6.02%
YoY
|
$46.56B
7.84%
YoY
|
$43.65B
3.58%
YoY
|
$44.44B
0.35%
YoY
|
$44.02B
-6.54%
YoY
|
$43.18B
-14.21%
YoY
|
$42.14B
-16.12%
YoY
|
$44.28B
-11.91%
YoY
|
$47.11B
-3.22%
YoY
|
$50.33B
0.07%
YoY
|
$50.24B
2.51%
YoY
|
| Other Assets |
$603.0M
-22.59%
YoY
|
$575.0M
-32.35%
YoY
|
$585.0M
-22.52%
YoY
|
$759.0M
-19.34%
YoY
|
$779.0M
-17.3%
YoY
|
$850.0M
-16.34%
YoY
|
$755.0M
-40.88%
YoY
|
$941.0M
-21.65%
YoY
|
$942.0M
-18.58%
YoY
|
$1.016B
-13.75%
YoY
|
$1.277B
-1.62%
YoY
|
$1.201B
29.56%
YoY
|
$1.157B
111.52%
YoY
|
$1.178B
729.58%
YoY
|
$1.298B
861.48%
YoY
|
$927.0M
666.12%
YoY
|
$547.0M
177.66%
YoY
|
$142.0M
115.15%
YoY
|
$135.0M
-6.25%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$68.56B
1.83%
YoY
|
$69.44B
4.44%
YoY
|
$69.76B
3.56%
YoY
|
$68.94B
5.74%
YoY
|
$67.33B
3.46%
YoY
|
$66.49B
2.75%
YoY
|
$67.36B
8.72%
YoY
|
$65.19B
3.34%
YoY
|
$65.08B
4.87%
YoY
|
$64.71B
6.21%
YoY
|
$61.95B
2.88%
YoY
|
$63.09B
1.38%
YoY
|
$62.06B
-2.72%
YoY
|
$60.93B
-8.57%
YoY
|
$60.22B
-9.48%
YoY
|
$62.23B
-6.01%
YoY
|
$63.79B
0.12%
YoY
|
$66.64B
4.08%
YoY
|
$66.52B
5.97%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$248.0M
-11.11%
YoY
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0M
N/A
|
$500.0M
N/A
|
$500.0M
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$550.0M
126.34%
YoY
|
$550.0M
126.34%
YoY
|
$793.0M
N/A
|
$0.00
N/A
|
$243.0M
N/A
|
$243.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$500.0M
N/A
|
$500.0M
N/A
|
$500.0M
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$550.0M
126.34%
YoY
|
$550.0M
126.34%
YoY
|
$793.0M
N/A
|
$792.0M
N/A
|
$243.0M
N/A
|
$243.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$500.0M
N/A
|
$500.0M
N/A
|
$500.0M
-9.09%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0M
126.34%
YoY
|
$550.0M
126.34%
YoY
|
$793.0M
N/A
|
$792.0M
N/A
|
$243.0M
N/A
|
$243.0M
-2.02%
YoY
|
N/A
|
N/A
|
N/A
|
$248.0M
-11.11%
YoY
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.972B
20.13%
YoY
|
$2.971B
-0.07%
YoY
|
$2.970B
-0.07%
YoY
|
$2.475B
-16.69%
YoY
|
$2.474B
-16.7%
YoY
|
$2.973B
19.83%
YoY
|
$2.972B
19.84%
YoY
|
$2.971B
24.62%
YoY
|
$2.970B
16.98%
YoY
|
$2.481B
-2.25%
YoY
|
$2.480B
-10.79%
YoY
|
$2.384B
-14.24%
YoY
|
$2.539B
-8.64%
YoY
|
$2.538B
-8.67%
YoY
|
$2.780B
0.07%
YoY
|
$2.780B
0.11%
YoY
|
$2.779B
0.07%
YoY
|
$2.779B
0.11%
YoY
|
$2.778B
0.07%
YoY
|
| Other Long-Term Liabilities |
$6.956B
-9.47%
YoY
|
$7.169B
-4.74%
YoY
|
$7.315B
-5.76%
YoY
|
$7.878B
1.59%
YoY
|
$7.684B
-0.8%
YoY
|
$7.526B
-0.86%
YoY
|
$7.762B
-0.96%
YoY
|
$7.755B
0.19%
YoY
|
$7.746B
1.39%
YoY
|
$7.591B
-1.38%
YoY
|
$7.837B
-1.94%
YoY
|
$7.740B
-5.18%
YoY
|
$7.640B
-4.12%
YoY
|
$7.697B
0.85%
YoY
|
$7.992B
-5.68%
YoY
|
$8.163B
-2.88%
YoY
|
$7.968B
3.48%
YoY
|
$7.632B
7.18%
YoY
|
$8.473B
13.79%
YoY
|
| Total Long-Term Liabilities |
$2.972B
20.13%
YoY
|
$2.971B
-0.07%
YoY
|
$2.970B
-0.07%
YoY
|
$2.475B
-16.69%
YoY
|
$2.474B
-16.7%
YoY
|
$2.973B
19.83%
YoY
|
$2.972B
19.84%
YoY
|
$2.971B
-70.65%
YoY
|
$2.970B
16.98%
YoY
|
$2.481B
-2.25%
YoY
|
$2.480B
-10.79%
YoY
|
$10.12B
264.17%
YoY
|
$2.539B
-8.64%
YoY
|
$2.538B
-8.67%
YoY
|
$2.780B
0.07%
YoY
|
$2.780B
0.11%
YoY
|
$2.779B
0.07%
YoY
|
$2.779B
0.11%
YoY
|
$2.778B
0.07%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
$500.0M
N/A
|
$500.0M
N/A
|
$500.0M
-9.09%
YoY
|
N/A
|
N/A
|
N/A
|
$550.0M
126.34%
YoY
|
$550.0M
126.34%
YoY
|
$793.0M
N/A
|
$792.0M
N/A
|
$243.0M
N/A
|
$243.0M
-2.02%
YoY
|
N/A
|
N/A
|
N/A
|
$248.0M
-11.11%
YoY
|
N/A
|
| Total Long-Term Liabilities |
$2.972B
20.13%
YoY
|
$2.971B
-0.07%
YoY
|
$2.970B
-0.07%
YoY
|
$2.475B
-16.69%
YoY
|
$2.474B
-16.7%
YoY
|
$2.973B
19.83%
YoY
|
$2.972B
19.84%
YoY
|
$2.971B
-70.65%
YoY
|
$2.970B
16.98%
YoY
|
$2.481B
-2.25%
YoY
|
$2.480B
-10.79%
YoY
|
$10.12B
264.17%
YoY
|
$2.539B
-8.64%
YoY
|
$2.538B
-8.67%
YoY
|
$2.780B
0.07%
YoY
|
$2.780B
0.11%
YoY
|
$2.779B
0.07%
YoY
|
$2.779B
0.11%
YoY
|
$2.778B
0.07%
YoY
|
| Total Liabilities |
$57.70B
1.15%
YoY
|
$57.82B
3.29%
YoY
|
$58.43B
3.24%
YoY
|
$58.28B
5.34%
YoY
|
$57.05B
2.95%
YoY
|
$55.98B
2.12%
YoY
|
$56.60B
6.01%
YoY
|
$55.32B
1.76%
YoY
|
$55.41B
3.79%
YoY
|
$54.82B
5.21%
YoY
|
$53.39B
2.43%
YoY
|
$54.36B
3.12%
YoY
|
$53.39B
0.78%
YoY
|
$52.10B
-3.21%
YoY
|
$52.12B
-3.23%
YoY
|
$52.72B
-1.54%
YoY
|
$52.98B
2.62%
YoY
|
$53.83B
4.89%
YoY
|
$53.86B
6.12%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$9.448B
1.73%
YoY
|
$9.915B
2.36%
YoY
|
$9.739B
-0.47%
YoY
|
$9.460B
-1.69%
YoY
|
$9.287B
-1.46%
YoY
|
$9.686B
-0.71%
YoY
|
$9.785B
2.97%
YoY
|
$9.623B
2.82%
YoY
|
$9.425B
2.55%
YoY
|
$9.755B
1.91%
YoY
|
$9.503B
0.74%
YoY
|
$9.359B
-0.59%
YoY
|
$9.191B
-1.37%
YoY
|
$9.572B
-0.94%
YoY
|
$9.433B
-0.71%
YoY
|
$9.415B
0.72%
YoY
|
$9.319B
2.59%
YoY
|
$9.663B
6.41%
YoY
|
$9.500B
8.0%
YoY
|
| Common Stock |
$2.878B
-0.31%
YoY
|
$2.912B
0.0%
YoY
|
$2.903B
-0.03%
YoY
|
$2.896B
0.1%
YoY
|
$2.887B
0.1%
YoY
|
$2.912B
0.28%
YoY
|
$2.904B
0.28%
YoY
|
$2.893B
0.21%
YoY
|
$2.884B
0.17%
YoY
|
$2.904B
0.03%
YoY
|
$2.896B
0.07%
YoY
|
$2.887B
0.03%
YoY
|
$2.879B
0.03%
YoY
|
$2.903B
0.17%
YoY
|
$2.894B
0.1%
YoY
|
$2.886B
0.07%
YoY
|
$2.878B
0.03%
YoY
|
$2.898B
0.14%
YoY
|
$2.891B
0.21%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$120.0M
9.09%
YoY
|
$108.0M
14.89%
YoY
|
$109.0M
15.96%
YoY
|
$109.0M
14.74%
YoY
|
$110.0M
46.67%
YoY
|
$94.00M
0.0%
YoY
|
$94.00M
-1.05%
YoY
|
$95.00M
0.0%
YoY
|
$75.00M
-21.05%
YoY
|
$94.00M
1.08%
YoY
|
$95.00M
1.06%
YoY
|
$95.00M
25.0%
YoY
|
$95.00M
23.38%
YoY
|
$93.00M
29.17%
YoY
|
$94.00M
28.77%
YoY
|
$76.00M
4.11%
YoY
|
$77.00M
30.51%
YoY
|
$72.00M
1.41%
YoY
|
$73.00M
2.82%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.188M shares
25.29%
YoY
|
2.144M shares
27.93%
YoY
|
2.153M shares
27.86%
YoY
|
1.725M shares
2.05%
YoY
|
1.746M shares
25.15%
YoY
|
1.676M shares
1.67%
YoY
|
1.684M shares
1.87%
YoY
|
| Shareholders Equity |
$10.86B
5.62%
YoY
|
$11.62B
10.54%
YoY
|
$11.32B
5.24%
YoY
|
$10.66B
7.97%
YoY
|
$10.28B
6.39%
YoY
|
$10.51B
6.27%
YoY
|
$10.76B
25.63%
YoY
|
$9.874B
13.16%
YoY
|
$9.662B
11.48%
YoY
|
$9.893B
12.1%
YoY
|
$8.563B
5.79%
YoY
|
$8.726B
-8.26%
YoY
|
$8.667B
-19.88%
YoY
|
$8.825B
-31.1%
YoY
|
$8.094B
-36.09%
YoY
|
$9.512B
-24.91%
YoY
|
$10.82B
-10.52%
YoY
|
$12.81B
0.8%
YoY
|
$12.66B
5.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$68.56B
1.83%
YoY
|
$69.44B
4.44%
YoY
|
$69.76B
3.56%
YoY
|
$68.94B
5.74%
YoY
|
$67.33B
3.46%
YoY
|
$66.49B
2.75%
YoY
|
$67.36B
8.72%
YoY
|
$65.19B
3.34%
YoY
|
$65.08B
4.87%
YoY
|
$64.71B
6.21%
YoY
|
$61.95B
2.88%
YoY
|
$63.09B
1.38%
YoY
|
$62.06B
-2.72%
YoY
|
$60.93B
-8.57%
YoY
|
$60.22B
-9.48%
YoY
|
$62.23B
-6.01%
YoY
|
$63.79B
0.12%
YoY
|
$66.64B
4.08%
YoY
|
$66.52B
5.97%
YoY
|
Loading...