|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.99B
5.04%
YoY
|
$14.27B
7.3%
YoY
|
$13.30B
11.95%
YoY
|
$11.88B
-0.24%
YoY
|
$11.91B
10.18%
YoY
|
| Cost Of Revenue |
$8.258B
7.19%
YoY
|
$7.704B
9.45%
YoY
|
$7.039B
10.66%
YoY
|
$6.361B
0.54%
YoY
|
$6.327B
2.89%
YoY
|
| Gross Profit |
$6.731B
2.51%
YoY
|
$6.566B
4.89%
YoY
|
$6.260B
13.45%
YoY
|
$5.518B
-1.13%
YoY
|
$5.581B
19.79%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.898B
2732.84%
YoY
|
$67.00M
-8.22%
YoY
|
$73.00M
43.14%
YoY
|
$51.00M
-5.56%
YoY
|
$54.00M
-10.0%
YoY
|
| Operating Expenses |
$13.23B
2.38%
YoY
|
$12.93B
10.91%
YoY
|
$11.65B
9.06%
YoY
|
$10.69B
3.64%
YoY
|
$10.31B
4.52%
YoY
|
| Operating Profit |
-$6.503B
2.25%
YoY
|
-$6.360B
17.91%
YoY
|
-$5.394B
4.37%
YoY
|
-$5.168B
9.26%
YoY
|
-$4.730B
-9.14%
YoY
|
| Interest Expense |
$135.0M
1.5%
YoY
|
$133.0M
4.72%
YoY
|
$127.0M
13.39%
YoY
|
$112.0M
-0.88%
YoY
|
$113.0M
-7.38%
YoY
|
| Other Income/Expense, Net |
$167.0M
-15.23%
YoY
|
$197.0M
-28.1%
YoY
|
$274.0M
-5.84%
YoY
|
$291.0M
20.25%
YoY
|
$242.0M
10.0%
YoY
|
| Pretax Income |
$1.620B
33.77%
YoY
|
$1.211B
-20.22%
YoY
|
$1.518B
40.43%
YoY
|
$1.081B
-27.16%
YoY
|
$1.484B
80.76%
YoY
|
| Income Tax |
$342.0M
35.71%
YoY
|
$252.0M
-19.49%
YoY
|
$313.0M
67.38%
YoY
|
$187.0M
-33.69%
YoY
|
$282.0M
115.27%
YoY
|
| Net Earnings |
$1.278B
33.26%
YoY
|
$959.0M
-20.41%
YoY
|
$1.205B
34.79%
YoY
|
$894.0M
-25.62%
YoY
|
$1.202B
74.2%
YoY
|
| Basic Earnings Per Share |
$4.71
33.43%
YoY
|
$3.53
-20.5%
YoY
|
$4.44
34.95%
YoY
|
$3.29
-25.57%
YoY
|
$4.42
74.02%
YoY
|
| Diluted Earnings Per Share |
$4.69
33.24%
YoY
|
$3.52
-20.54%
YoY
|
$4.43
35.06%
YoY
|
$3.28
-25.62%
YoY
|
$4.41
74.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
271.2M shares
-0.11%
YoY
|
271.5M shares
0.07%
YoY
|
271.3M shares
-0.11%
YoY
|
271.6M shares
-0.07%
YoY
|
271.8M shares
0.07%
YoY
|
| Diluted Shares Outstanding |
272.4M shares
-0.11%
YoY
|
272.7M shares
0.18%
YoY
|
272.2M shares
-0.11%
YoY
|
272.5M shares
-0.11%
YoY
|
272.8M shares
0.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.677B
1.38%
YoY
|
$3.828B
3.77%
YoY
|
$3.817B
5.5%
YoY
|
$3.717B
5.63%
YoY
|
$3.627B
5.31%
YoY
|
$3.689B
5.19%
YoY
|
$3.618B
8.45%
YoY
|
$3.519B
6.51%
YoY
|
$3.444B
9.26%
YoY
|
$3.507B
12.73%
YoY
|
$3.336B
12.82%
YoY
|
$3.304B
12.92%
YoY
|
$3.152B
9.25%
YoY
|
$3.111B
1.87%
YoY
|
$2.957B
-0.07%
YoY
|
$2.926B
-3.4%
YoY
|
$2.885B
0.66%
YoY
|
$3.054B
4.2%
YoY
|
$2.959B
4.93%
YoY
|
| Cost Of Revenue |
$2.163B
7.24%
YoY
|
N/A
|
$2.023B
0.65%
YoY
|
$2.075B
10.73%
YoY
|
$2.017B
12.18%
YoY
|
N/A
|
$2.010B
10.56%
YoY
|
$1.874B
5.76%
YoY
|
$1.798B
9.23%
YoY
|
N/A
|
$1.818B
9.65%
YoY
|
$1.772B
12.44%
YoY
|
$1.646B
13.6%
YoY
|
N/A
|
$1.658B
1.91%
YoY
|
$1.576B
2.4%
YoY
|
$1.449B
-3.4%
YoY
|
N/A
|
$1.627B
0.99%
YoY
|
| Gross Profit |
$1.514B
-5.96%
YoY
|
N/A
|
$1.794B
11.57%
YoY
|
$1.642B
-0.18%
YoY
|
$1.610B
-2.19%
YoY
|
N/A
|
$1.608B
5.93%
YoY
|
$1.645B
7.38%
YoY
|
$1.646B
9.3%
YoY
|
N/A
|
$1.518B
16.86%
YoY
|
$1.532B
13.48%
YoY
|
$1.506B
4.87%
YoY
|
N/A
|
$1.299B
-2.48%
YoY
|
$1.350B
-9.4%
YoY
|
$1.436B
5.12%
YoY
|
N/A
|
$1.332B
10.17%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.00M
17.65%
YoY
|
$17.00M
6.25%
YoY
|
$483.0M
5.69%
YoY
|
$469.0M
7.82%
YoY
|
$17.00M
6.25%
YoY
|
$16.00M
-44.83%
YoY
|
$457.0M
7.28%
YoY
|
$435.0M
2618.75%
YoY
|
$16.00M
33.33%
YoY
|
$29.00M
123.08%
YoY
|
$426.0M
11.23%
YoY
|
$16.00M
-95.72%
YoY
|
$12.00M
-7.69%
YoY
|
$13.00M
0.0%
YoY
|
$383.0M
4.08%
YoY
|
$374.0M
4.76%
YoY
|
$13.00M
-7.14%
YoY
|
$13.00M
-7.14%
YoY
|
$368.0M
2.22%
YoY
|
| Operating Expenses |
$3.377B
4.04%
YoY
|
$3.414B
-6.11%
YoY
|
$3.268B
1.33%
YoY
|
$3.306B
7.23%
YoY
|
$3.246B
8.85%
YoY
|
$3.636B
20.68%
YoY
|
$3.225B
8.37%
YoY
|
$3.083B
5.87%
YoY
|
$2.982B
8.32%
YoY
|
$3.013B
8.03%
YoY
|
$2.976B
7.63%
YoY
|
$2.912B
9.76%
YoY
|
$2.753B
11.05%
YoY
|
$2.789B
3.45%
YoY
|
$2.765B
5.66%
YoY
|
$2.653B
4.53%
YoY
|
$2.479B
0.77%
YoY
|
$2.696B
11.18%
YoY
|
$2.617B
3.11%
YoY
|
| Operating Profit |
-$1.863B
13.88%
YoY
|
N/A
|
-$1.474B
-8.84%
YoY
|
-$1.664B
15.72%
YoY
|
-$1.636B
22.46%
YoY
|
N/A
|
-$1.617B
10.91%
YoY
|
-$1.438B
4.2%
YoY
|
-$1.336B
7.14%
YoY
|
N/A
|
-$1.458B
-0.55%
YoY
|
-$1.380B
5.91%
YoY
|
-$1.247B
19.56%
YoY
|
N/A
|
-$1.466B
14.09%
YoY
|
-$1.303B
24.33%
YoY
|
-$1.043B
-4.66%
YoY
|
N/A
|
-$1.285B
-3.31%
YoY
|
| Interest Expense |
$33.00M
3.13%
YoY
|
-$36.00M
12.5%
YoY
|
$36.00M
12.5%
YoY
|
$31.00M
-8.82%
YoY
|
$32.00M
-8.57%
YoY
|
-$32.00M
-5.88%
YoY
|
$32.00M
-5.88%
YoY
|
$34.00M
-209.68%
YoY
|
$35.00M
25.0%
YoY
|
-$34.00M
21.43%
YoY
|
$34.00M
21.43%
YoY
|
-$31.00M
-210.71%
YoY
|
$28.00M
0.0%
YoY
|
-$28.00M
0.0%
YoY
|
$28.00M
0.0%
YoY
|
$28.00M
-3.45%
YoY
|
$28.00M
0.0%
YoY
|
-$28.00M
0.0%
YoY
|
$28.00M
-12.5%
YoY
|
| Other Income/Expense, Net |
$38.00M
-9.52%
YoY
|
N/A
|
$52.00M
-24.64%
YoY
|
$31.00M
-62.65%
YoY
|
$42.00M
-50.59%
YoY
|
N/A
|
$69.00M
-11.54%
YoY
|
$83.00M
40.68%
YoY
|
$85.00M
41.67%
YoY
|
N/A
|
$78.00M
1.3%
YoY
|
$59.00M
-28.05%
YoY
|
$60.00M
-4.76%
YoY
|
N/A
|
$77.00M
24.19%
YoY
|
$82.00M
34.43%
YoY
|
$63.00M
10.53%
YoY
|
N/A
|
$62.00M
24.0%
YoY
|
| Pretax Income |
$267.0M
-23.5%
YoY
|
$378.0M
1700.0%
YoY
|
$513.0M
42.11%
YoY
|
$380.0M
-5.47%
YoY
|
$349.0M
-18.27%
YoY
|
$21.00M
-95.43%
YoY
|
$361.0M
10.74%
YoY
|
$402.0M
11.36%
YoY
|
$427.0M
15.09%
YoY
|
$460.0M
56.46%
YoY
|
$326.0M
98.78%
YoY
|
$361.0M
47.35%
YoY
|
$371.0M
-1.85%
YoY
|
$294.0M
-10.91%
YoY
|
$164.0M
-47.77%
YoY
|
$245.0M
-46.97%
YoY
|
$378.0M
0.0%
YoY
|
$330.0M
-30.96%
YoY
|
$314.0M
25.6%
YoY
|
| Income Tax |
$56.00M
-25.33%
YoY
|
$76.00M
N/A
|
$110.0M
41.03%
YoY
|
$81.00M
-4.71%
YoY
|
$75.00M
-15.73%
YoY
|
$0.00
-100.0%
YoY
|
$78.00M
14.71%
YoY
|
$85.00M
8.97%
YoY
|
$89.00M
20.27%
YoY
|
$93.00M
102.17%
YoY
|
$68.00M
88.89%
YoY
|
$78.00M
95.0%
YoY
|
$74.00M
13.85%
YoY
|
$46.00M
-28.13%
YoY
|
$36.00M
-37.93%
YoY
|
$40.00M
-57.45%
YoY
|
$65.00M
-1.52%
YoY
|
$64.00M
-29.67%
YoY
|
$58.00M
56.76%
YoY
|
| Net Earnings |
$211.0M
-22.99%
YoY
|
$302.0M
1338.1%
YoY
|
$403.0M
42.4%
YoY
|
$299.0M
-5.68%
YoY
|
$274.0M
-18.93%
YoY
|
$21.00M
-94.28%
YoY
|
$283.0M
9.69%
YoY
|
$317.0M
12.01%
YoY
|
$338.0M
13.8%
YoY
|
$367.0M
47.98%
YoY
|
$258.0M
101.56%
YoY
|
$283.0M
38.05%
YoY
|
$297.0M
-5.11%
YoY
|
$248.0M
-6.77%
YoY
|
$128.0M
-50.0%
YoY
|
$205.0M
-44.29%
YoY
|
$313.0M
0.32%
YoY
|
$266.0M
-31.27%
YoY
|
$256.0M
20.19%
YoY
|
| Basic Earnings Per Share |
$0.78
-22.77%
YoY
|
N/A
|
$1.49
43.27%
YoY
|
$1.10
-5.98%
YoY
|
$1.01
-18.55%
YoY
|
N/A
|
$1.04
9.47%
YoY
|
$1.17
12.5%
YoY
|
$1.24
12.73%
YoY
|
N/A
|
$0.95
102.13%
YoY
|
$1.04
38.67%
YoY
|
$1.10
-4.35%
YoY
|
N/A
|
$0.47
-50.0%
YoY
|
$0.75
-44.44%
YoY
|
$1.15
0.0%
YoY
|
N/A
|
$0.94
18.99%
YoY
|
| Diluted Earnings Per Share |
$0.78
-22.0%
YoY
|
$1.11
1337.66%
YoY
|
$1.48
42.31%
YoY
|
$1.10
-5.98%
YoY
|
$1.00
-19.35%
YoY
|
$0.08
-94.28%
YoY
|
$1.04
9.47%
YoY
|
$1.17
12.45%
YoY
|
$1.24
13.76%
YoY
|
$1.35
47.82%
YoY
|
$0.95
102.13%
YoY
|
$1.04
38.73%
YoY
|
$1.09
-5.22%
YoY
|
$0.91
-100.0%
YoY
|
$0.47
-50.0%
YoY
|
$0.75
-44.44%
YoY
|
$1.15
0.88%
YoY
|
$975.1K
68667034.77%
YoY
|
$0.94
18.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
270.7M shares
-0.07%
YoY
|
270.7M shares
-0.06%
YoY
|
270.7M shares
-0.06%
YoY
|
270.6M shares
-0.24%
YoY
|
270.9M shares
-0.01%
YoY
|
270.8M shares
-0.01%
YoY
|
270.8M shares
-0.01%
YoY
|
271.3M shares
0.16%
YoY
|
270.9M shares
0.0%
YoY
|
270.9M shares
-0.01%
YoY
|
270.9M shares
-0.17%
YoY
|
270.9M shares
-0.31%
YoY
|
270.9M shares
-0.33%
YoY
|
270.9M shares
-0.17%
YoY
|
271.3M shares
-0.14%
YoY
|
271.7M shares
-0.07%
YoY
|
271.8M shares
-0.04%
YoY
|
271.4M shares
-0.01%
YoY
|
271.7M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
272.3M shares
-0.11%
YoY
|
N/A
|
272.3M shares
-0.15%
YoY
|
272.2M shares
-0.15%
YoY
|
272.6M shares
-0.04%
YoY
|
N/A
|
272.7M shares
0.15%
YoY
|
272.6M shares
0.22%
YoY
|
272.7M shares
0.15%
YoY
|
N/A
|
272.3M shares
0.0%
YoY
|
272.0M shares
-0.22%
YoY
|
272.3M shares
-0.22%
YoY
|
N/A
|
272.3M shares
-0.15%
YoY
|
272.6M shares
-0.07%
YoY
|
272.9M shares
0.0%
YoY
|
N/A
|
272.7M shares
0.15%
YoY
|
Loading...