|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$64.93K
-51.79%
YoY
|
$196.9K
-63.41%
YoY
|
$82.34K
-88.86%
YoY
|
$20.49K
-96.1%
YoY
|
$134.7K
80.61%
YoY
|
$538.0K
48.11%
YoY
|
$739.1K
23.18%
YoY
|
$525.4K
-34.33%
YoY
|
$74.57K
-92.35%
YoY
|
$363.2K
-66.41%
YoY
|
$600.0K
-39.11%
YoY
|
$800.0K
-27.63%
YoY
|
$975.1K
-24.59%
YoY
|
$1.081M
-38.67%
YoY
|
$985.4K
-47.9%
YoY
|
$1.105M
4319.83%
YoY
|
$1.293M
5070.25%
YoY
|
| Cash & Equivalents |
$64.93K
-51.79%
YoY
|
$196.9K
-63.41%
YoY
|
$82.34K
-88.86%
YoY
|
$20.49K
-96.1%
YoY
|
$134.7K
80.62%
YoY
|
$538.0K
48.11%
YoY
|
$739.1K
22.03%
YoY
|
$525.4K
-34.0%
YoY
|
$74.57K
-92.35%
YoY
|
$363.2K
-66.41%
YoY
|
$605.7K
-38.53%
YoY
|
$796.0K
-27.99%
YoY
|
$975.1K
-24.59%
YoY
|
$1.081M
-38.67%
YoY
|
$985.4K
-47.9%
YoY
|
$1.105M
4320.18%
YoY
|
$1.293M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$105.5K
-35.91%
YoY
|
$212.7K
70.5%
YoY
|
$318.7K
350.71%
YoY
|
$97.60K
813.86%
YoY
|
$164.6K
64.6%
YoY
|
$124.8K
24.75%
YoY
|
$70.71K
-58.07%
YoY
|
$10.68K
-96.34%
YoY
|
$100.0K
-73.31%
YoY
|
$100.0K
-76.68%
YoY
|
$168.6K
-62.84%
YoY
|
$291.5K
-26.67%
YoY
|
$374.7K
-2.42%
YoY
|
$428.8K
67.03%
YoY
|
$453.7K
265.8%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$54.42K
-82.92%
YoY
|
$26.01K
-73.36%
YoY
|
$105.5K
-35.92%
YoY
|
$212.7K
70.47%
YoY
|
$318.7K
350.66%
YoY
|
$97.62K
814.04%
YoY
|
$164.6K
44.84%
YoY
|
$124.7K
35.85%
YoY
|
$70.71K
-58.07%
YoY
|
$10.68K
-96.34%
YoY
|
$113.6K
-69.67%
YoY
|
$91.83K
-78.58%
YoY
|
$168.6K
-62.84%
YoY
|
$291.5K
-26.67%
YoY
|
$374.7K
-2.42%
YoY
|
$428.8K
N/A
|
$453.7K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$150.1K
-66.88%
YoY
|
$254.5K
-70.51%
YoY
|
$195.2K
-78.79%
YoY
|
$234.6K
-63.92%
YoY
|
$453.4K
212.06%
YoY
|
$862.8K
128.8%
YoY
|
$920.4K
27.94%
YoY
|
$650.2K
-26.77%
YoY
|
$145.3K
-87.3%
YoY
|
$377.1K
-72.53%
YoY
|
$719.4K
-47.11%
YoY
|
$887.8K
-42.13%
YoY
|
$1.144M
-34.53%
YoY
|
$1.373M
-36.46%
YoY
|
$1.360M
-40.22%
YoY
|
$1.534M
444.58%
YoY
|
$1.747M
1071.97%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$98.70K
-99.58%
YoY
|
$97.90K
-99.58%
YoY
|
$97.10K
-99.94%
YoY
|
$23.79M
-84.54%
YoY
|
$23.70M
-84.47%
YoY
|
$23.45M
-91.86%
YoY
|
$155.6M
-45.67%
YoY
|
$153.9M
-45.7%
YoY
|
$152.6M
-45.85%
YoY
|
$288.1M
2.69%
YoY
|
$286.4M
2.21%
YoY
|
$283.5M
1.19%
YoY
|
$281.8M
0.61%
YoY
|
$280.6M
N/A
|
$280.2M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.25K
N/A
|
$163.0K
N/A
|
| Total Long-Term Assets |
$99.98K
2.94%
YoY
|
$99.37K
-99.58%
YoY
|
$98.68K
-99.58%
YoY
|
$97.90K
-99.58%
YoY
|
$97.12K
-99.94%
YoY
|
$23.79M
-84.54%
YoY
|
$23.70M
-84.47%
YoY
|
$23.45M
-91.86%
YoY
|
$155.6M
-45.67%
YoY
|
$153.9M
-45.7%
YoY
|
$152.6M
-45.84%
YoY
|
$288.1M
2.67%
YoY
|
$286.4M
2.15%
YoY
|
$283.5M
1.1%
YoY
|
$281.8M
0.49%
YoY
|
$280.6M
N/A
|
$280.4M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$150.1K
-66.88%
YoY
|
$254.5K
-70.51%
YoY
|
$195.2K
-78.79%
YoY
|
$234.6K
-63.92%
YoY
|
$453.4K
212.06%
YoY
|
$862.8K
128.8%
YoY
|
$920.4K
27.94%
YoY
|
$650.2K
-26.77%
YoY
|
$145.3K
-87.3%
YoY
|
$377.1K
-72.53%
YoY
|
$719.4K
-47.11%
YoY
|
$887.8K
-42.13%
YoY
|
$1.144M
-34.53%
YoY
|
$1.373M
-36.46%
YoY
|
$1.360M
-40.22%
YoY
|
$1.534M
444.58%
YoY
|
$1.747M
1071.97%
YoY
|
| Total Long-Term Assets |
$99.98K
|
$99.37K
|
$98.68K
|
$97.90K
|
$97.12K
|
$23.79M
|
$23.70M
|
$23.45M
|
$155.6M
|
$153.9M
|
$152.6M
|
$288.1M
|
$286.4M
|
$283.5M
|
$281.8M
|
$280.6M
|
$280.4M
|
| Total Assets |
$250.1K
-54.56%
YoY
|
$353.8K
-98.56%
YoY
|
$293.9K
-98.81%
YoY
|
$332.5K
-98.62%
YoY
|
$550.5K
-99.65%
YoY
|
$24.65M
-84.02%
YoY
|
$24.62M
-83.94%
YoY
|
$24.10M
-91.66%
YoY
|
$155.8M
-45.83%
YoY
|
$154.3M
-45.83%
YoY
|
$153.3M
-45.85%
YoY
|
$289.0M
2.43%
YoY
|
$287.6M
1.93%
YoY
|
$284.9M
0.81%
YoY
|
$283.2M
0.16%
YoY
|
$282.2M
100054.68%
YoY
|
$282.1M
189186.84%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$2.653M
7.23%
YoY
|
$2.626M
84.22%
YoY
|
$2.632M
116.39%
YoY
|
$2.503M
115.63%
YoY
|
$2.474M
124.95%
YoY
|
$1.425M
1325.39%
YoY
|
$1.216M
897.61%
YoY
|
$1.161M
979.03%
YoY
|
$1.100M
738.73%
YoY
|
$100.0K
-1.7%
YoY
|
$121.9K
10.36%
YoY
|
$107.6K
-65.58%
YoY
|
$131.2K
N/A
|
$101.7K
N/A
|
$110.5K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$2.750M
2.3%
YoY
|
$2.621M
-2.48%
YoY
|
$2.517M
85.0%
YoY
|
$2.464M
81.11%
YoY
|
$2.688M
91.98%
YoY
|
$2.688M
N/A
|
$1.360M
N/A
|
$1.360M
N/A
|
$1.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.279M
14.75%
YoY
|
$6.070M
16.48%
YoY
|
$5.828M
7.32%
YoY
|
$5.612M
31.16%
YoY
|
$5.472M
83.67%
YoY
|
$5.211M
106.64%
YoY
|
$5.430M
107.86%
YoY
|
$4.278M
2337.32%
YoY
|
$2.979M
163.64%
YoY
|
$2.522M
399.25%
YoY
|
$2.612M
500.74%
YoY
|
$175.5K
17.04%
YoY
|
$1.130M
884.86%
YoY
|
$505.1K
60.25%
YoY
|
$434.9K
228.28%
YoY
|
$150.0K
-41.69%
YoY
|
$114.7K
-7.86%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$950.7K
-78.87%
YoY
|
$1.912M
252.01%
YoY
|
$2.692M
N/A
|
$3.536M
N/A
|
$4.500M
N/A
|
$543.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$932.6K
-58.71%
YoY
|
$1.522M
-73.52%
YoY
|
$2.554M
-59.9%
YoY
|
$1.080M
-82.17%
YoY
|
$2.259M
-80.01%
YoY
|
$5.748M
-44.73%
YoY
|
$6.367M
-41.27%
YoY
|
$6.058M
-47.36%
YoY
|
$11.30M
-12.58%
YoY
|
$10.40M
-20.43%
YoY
|
$10.84M
-41.94%
YoY
|
$11.51M
-51.89%
YoY
|
$12.93M
-44.07%
YoY
|
$13.07M
N/A
|
$18.67M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$1.883M
-72.14%
YoY
|
$3.434M
-45.41%
YoY
|
$5.245M
-17.62%
YoY
|
$4.616M
-23.81%
YoY
|
$6.759M
-40.19%
YoY
|
$6.292M
-39.5%
YoY
|
$6.367M
-41.27%
YoY
|
$6.058M
-47.36%
YoY
|
$11.30M
-12.58%
YoY
|
$10.40M
-20.43%
YoY
|
$10.84M
-41.94%
YoY
|
$11.51M
-51.89%
YoY
|
$12.93M
-44.07%
YoY
|
$13.07M
N/A
|
$18.67M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.279M
14.75%
YoY
|
$6.070M
16.48%
YoY
|
$5.828M
7.32%
YoY
|
$5.612M
31.16%
YoY
|
$5.472M
83.67%
YoY
|
$5.211M
106.64%
YoY
|
$5.430M
107.86%
YoY
|
$4.278M
2337.32%
YoY
|
$2.979M
163.64%
YoY
|
$2.522M
399.25%
YoY
|
$2.612M
500.74%
YoY
|
$175.5K
17.04%
YoY
|
$1.130M
884.86%
YoY
|
$505.1K
60.25%
YoY
|
$434.9K
228.28%
YoY
|
$150.0K
-41.69%
YoY
|
$114.7K
-7.86%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
$1.883M
-72.14%
YoY
|
$3.434M
-45.41%
YoY
|
$5.245M
-17.62%
YoY
|
$4.616M
-23.81%
YoY
|
$6.759M
-40.19%
YoY
|
$6.292M
-39.5%
YoY
|
$6.367M
-41.27%
YoY
|
$6.058M
-47.36%
YoY
|
$11.30M
-12.58%
YoY
|
$10.40M
-20.43%
YoY
|
$10.84M
-41.94%
YoY
|
$11.51M
-51.89%
YoY
|
$12.93M
-44.07%
YoY
|
$13.07M
N/A
|
$18.67M
N/A
|
| Total Liabilities |
$8.957M
-16.42%
YoY
|
$8.974M
-8.68%
YoY
|
$7.711M
-36.74%
YoY
|
$9.046M
-14.42%
YoY
|
$10.72M
14.67%
YoY
|
$9.827M
14.53%
YoY
|
$12.19M
-12.64%
YoY
|
$10.57M
0.01%
YoY
|
$9.347M
-21.92%
YoY
|
$8.580M
-28.58%
YoY
|
$13.95M
4.43%
YoY
|
$10.57M
-20.06%
YoY
|
$11.97M
-36.28%
YoY
|
$12.01M
-50.43%
YoY
|
$13.36M
-42.52%
YoY
|
$13.22M
5040.39%
YoY
|
$18.79M
14987.43%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.834M
-14.01%
YoY
|
-$8.747M
-2.45%
YoY
|
-$7.524M
-33.03%
YoY
|
-$8.821M
-11.6%
YoY
|
-$10.27M
16.6%
YoY
|
-$8.967M
9.26%
YoY
|
-$11.23M
-15.13%
YoY
|
-$9.978M
4.05%
YoY
|
-$8.811M
-9.83%
YoY
|
-$8.206M
-19.51%
YoY
|
-$13.24M
16.27%
YoY
|
-$9.589M
-15.2%
YoY
|
-$9.771M
-41.68%
YoY
|
-$10.20M
-53.19%
YoY
|
-$11.38M
-44.77%
YoY
|
-$11.31M
N/A
|
-$16.75M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$8.834M
-14.01%
YoY
|
-$8.747M
-2.45%
YoY
|
-$7.523M
-33.03%
YoY
|
-$8.820M
-11.6%
YoY
|
-$10.27M
16.6%
YoY
|
-$8.966M
9.26%
YoY
|
-$11.23M
-15.13%
YoY
|
-$9.977M
4.05%
YoY
|
-$8.810M
-9.83%
YoY
|
-$8.206M
-19.51%
YoY
|
-$13.24M
16.27%
YoY
|
-$9.589M
-15.2%
YoY
|
-$9.770M
-41.68%
YoY
|
-$10.19M
-53.19%
YoY
|
-$11.38M
-44.77%
YoY
|
-$11.31M
-46203.29%
YoY
|
-$16.75M
-68401.63%
YoY
|
| Total Liabilities & Shareholders Equity |
$250.1K
-54.56%
YoY
|
$353.8K
-98.56%
YoY
|
$293.9K
-98.81%
YoY
|
$332.5K
-98.62%
YoY
|
$550.5K
-99.65%
YoY
|
$24.65M
-84.02%
YoY
|
$24.62M
-83.94%
YoY
|
$24.10M
-91.66%
YoY
|
$155.8M
-45.83%
YoY
|
$154.3M
-45.83%
YoY
|
$153.3M
-45.85%
YoY
|
$289.0M
2.43%
YoY
|
$287.6M
1.93%
YoY
|
$284.9M
0.81%
YoY
|
$283.2M
0.16%
YoY
|
$282.2M
100054.68%
YoY
|
$282.1M
189186.84%
YoY
|
Loading...