|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.770M
-52.94%
YoY
|
-$3.761M
-37.04%
YoY
|
-$5.974M
-38.98%
YoY
|
-$9.791M
255.52%
YoY
|
-$2.754M
-47.2%
YoY
|
| Depreciation, Depletion And Amortization |
$232.0K
-75.27%
YoY
|
$938.0K
-27.17%
YoY
|
$1.288M
-41.85%
YoY
|
$2.215M
250.47%
YoY
|
$632.0K
-26.17%
YoY
|
| Cash From Operating Activities |
-$929.0K
-54.9%
YoY
|
-$2.060M
2.49%
YoY
|
-$2.010M
-36.97%
YoY
|
-$3.189M
-63.92%
YoY
|
-$8.838M
-2811.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.00K
2066.67%
YoY
|
$3.000K
-96.3%
YoY
|
$81.00K
N/A
|
$0.00
-100.0%
YoY
|
$334.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
98.68%
YoY
|
$151.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-166.67%
YoY
|
$1.500M
N/A
|
| Cash From Investing Activities |
-$144.0K
-116.09%
YoY
|
$895.0K
-158.23%
YoY
|
-$1.537M
-378.44%
YoY
|
$552.0K
-110.1%
YoY
|
-$5.467M
57.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.233M
7.69%
YoY
|
$1.145M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.11M
194.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$929.0K
-54.9%
YoY
|
-$2.060M
2.49%
YoY
|
-$2.010M
-36.97%
YoY
|
-$3.189M
-63.92%
YoY
|
-$8.838M
-2811.04%
YoY
|
| Cash From Investing Activities |
-$144.0K
-116.09%
YoY
|
$895.0K
-158.23%
YoY
|
-$1.537M
-378.44%
YoY
|
$552.0K
-110.1%
YoY
|
-$5.467M
57.46%
YoY
|
| Cash From Financing Activities |
$1.233M
7.69%
YoY
|
$1.145M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.11M
194.26%
YoY
|
| Net Change In Cash |
$158.0K
-3260.0%
YoY
|
-$5.000K
-99.86%
YoY
|
-$3.574M
28.47%
YoY
|
-$2.782M
-196.73%
YoY
|
$2.876M
6.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$929.0K
-54.9%
YoY
|
-$2.060M
2.49%
YoY
|
-$2.010M
-36.97%
YoY
|
-$3.189M
-63.92%
YoY
|
-$8.838M
-2811.04%
YoY
|
| Capital Expenditures |
$65.00K
2066.67%
YoY
|
$3.000K
-96.3%
YoY
|
$81.00K
N/A
|
$0.00
-100.0%
YoY
|
$334.0K
N/A
|
| Free Cash Flow |
-$994.0K
-51.82%
YoY
|
-$2.063M
-1.34%
YoY
|
-$2.091M
-34.43%
YoY
|
-$3.189M
-65.23%
YoY
|
-$9.172M
-2913.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$126.0K
-123.73%
YoY
|
-$494.0K
-36.75%
YoY
|
-$108.0K
-94.36%
YoY
|
-$637.0K
194.91%
YoY
|
-$531.0K
-37.53%
YoY
|
-$781.0K
-59.07%
YoY
|
-$1.914M
25.92%
YoY
|
-$216.0K
-84.6%
YoY
|
-$850.0K
-25.63%
YoY
|
-$1.908M
-57.79%
YoY
|
-$1.520M
-46.48%
YoY
|
-$1.403M
-18.14%
YoY
|
-$1.143M
59.41%
YoY
|
-$4.520M
286.99%
YoY
|
-$2.840M
-306.55%
YoY
|
-$1.714M
-52.99%
YoY
|
-$717.0K
-204.67%
YoY
|
-$1.168M
N/A
|
$1.375M
-203.15%
YoY
|
| Depreciation, Depletion And Amortization |
$66.00K
186.96%
YoY
|
$69.00K
-69.33%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-66.67%
YoY
|
$23.00K
-90.34%
YoY
|
$225.0K
-30.12%
YoY
|
$20.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$238.0K
-26.09%
YoY
|
$322.0K
-41.98%
YoY
|
$20.00K
-33.33%
YoY
|
$30.00K
149999900.0%
YoY
|
$322.0K
-41.88%
YoY
|
$555.0K
204.95%
YoY
|
$30.00K
500.0%
YoY
|
$0.02
566.67%
YoY
|
$554.0K
394.64%
YoY
|
$182.0K
N/A
|
$5.000K
150.0%
YoY
|
| Cash From Operating Activities |
-$290.0K
-70.41%
YoY
|
-$148.0K
-82.17%
YoY
|
-$482.0K
143.43%
YoY
|
$685.0K
-201.18%
YoY
|
-$980.0K
180.0%
YoY
|
-$830.0K
74.37%
YoY
|
-$198.0K
-70.62%
YoY
|
-$677.0K
-1353.7%
YoY
|
-$350.0K
-61.79%
YoY
|
-$476.0K
-139.02%
YoY
|
-$674.0K
-70.24%
YoY
|
$54.00K
-104.31%
YoY
|
-$916.0K
2.92%
YoY
|
$1.220M
-154.51%
YoY
|
-$2.265M
78.49%
YoY
|
-$1.254M
-22.83%
YoY
|
-$890.0K
-75.98%
YoY
|
-$2.238M
N/A
|
-$1.269M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$28.00K
833.33%
YoY
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
N/A
|
$29.00K
N/A
|
$52.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
N/A
|
-$85.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$600.0K
-340.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.121M
12355.56%
YoY
|
$250.0K
-2877.78%
YoY
|
-$6.000K
-140.0%
YoY
|
$645.0K
55.42%
YoY
|
$9.000K
-100.48%
YoY
|
-$9.000K
-100.87%
YoY
|
$15.00K
N/A
|
$415.0K
-57.61%
YoY
|
-$1.877M
28.74%
YoY
|
$1.031M
56.69%
YoY
|
$0.00
-100.0%
YoY
|
$979.0K
-143.03%
YoY
|
-$1.458M
106.81%
YoY
|
$658.0K
N/A
|
-$1.651M
N/A
|
| Cash From Investing Activities |
$51.00K
-89.46%
YoY
|
-$600.0K
-340.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
-104.36%
YoY
|
$484.0K
5277.78%
YoY
|
$250.0K
-757.89%
YoY
|
-$6.000K
-83.78%
YoY
|
$642.0K
54.7%
YoY
|
$9.000K
-100.48%
YoY
|
-$38.00K
-103.69%
YoY
|
-$37.00K
N/A
|
$415.0K
-57.61%
YoY
|
-$1.877M
28.74%
YoY
|
$1.031M
63.65%
YoY
|
$0.00
-100.0%
YoY
|
$979.0K
-139.22%
YoY
|
-$1.458M
-21.82%
YoY
|
$630.0K
N/A
|
-$1.736M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$45.00K
-116.73%
YoY
|
$528.0K
-34.49%
YoY
|
$250.0K
257.14%
YoY
|
$500.0K
N/A
|
$269.0K
N/A
|
$806.0K
N/A
|
$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$290.0K
-70.41%
YoY
|
-$148.0K
-82.17%
YoY
|
-$482.0K
143.43%
YoY
|
$685.0K
-201.18%
YoY
|
-$980.0K
180.0%
YoY
|
-$830.0K
74.37%
YoY
|
-$198.0K
-70.62%
YoY
|
-$677.0K
-1353.7%
YoY
|
-$350.0K
-61.79%
YoY
|
-$476.0K
-139.02%
YoY
|
-$674.0K
-70.24%
YoY
|
$54.00K
-104.31%
YoY
|
-$916.0K
2.92%
YoY
|
$1.220M
-154.51%
YoY
|
-$2.265M
78.49%
YoY
|
-$1.254M
-22.83%
YoY
|
-$890.0K
-75.98%
YoY
|
-$2.238M
N/A
|
-$1.269M
N/A
|
| Cash From Investing Activities |
$51.00K
-89.46%
YoY
|
-$600.0K
-340.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
-104.36%
YoY
|
$484.0K
5277.78%
YoY
|
$250.0K
-757.89%
YoY
|
-$6.000K
-83.78%
YoY
|
$642.0K
54.7%
YoY
|
$9.000K
-100.48%
YoY
|
-$38.00K
-103.69%
YoY
|
-$37.00K
N/A
|
$415.0K
-57.61%
YoY
|
-$1.877M
28.74%
YoY
|
$1.031M
63.65%
YoY
|
$0.00
-100.0%
YoY
|
$979.0K
-139.22%
YoY
|
-$1.458M
-21.82%
YoY
|
$630.0K
N/A
|
-$1.736M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$45.00K
-116.73%
YoY
|
$528.0K
-34.49%
YoY
|
$250.0K
257.14%
YoY
|
$500.0K
N/A
|
$269.0K
N/A
|
$806.0K
N/A
|
$70.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$250.0K
4900.0%
YoY
|
-$793.0K
154.98%
YoY
|
$46.00K
-92.36%
YoY
|
$907.0K
2491.43%
YoY
|
-$5.000K
-98.57%
YoY
|
-$311.0K
-39.49%
YoY
|
$602.0K
-184.67%
YoY
|
$35.00K
-92.54%
YoY
|
-$350.0K
-87.5%
YoY
|
-$514.0K
-122.83%
YoY
|
-$711.0K
-68.61%
YoY
|
$469.0K
-270.55%
YoY
|
-$2.799M
19.16%
YoY
|
$2.251M
-239.99%
YoY
|
-$2.265M
-24.63%
YoY
|
-$275.0K
-93.33%
YoY
|
-$2.349M
-120.45%
YoY
|
-$1.608M
N/A
|
-$3.005M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$290.0K
-70.41%
YoY
|
-$148.0K
-82.17%
YoY
|
-$482.0K
143.43%
YoY
|
$685.0K
-201.18%
YoY
|
-$980.0K
180.0%
YoY
|
-$830.0K
74.37%
YoY
|
-$198.0K
-70.62%
YoY
|
-$677.0K
-1353.7%
YoY
|
-$350.0K
-61.79%
YoY
|
-$476.0K
-139.02%
YoY
|
-$674.0K
-70.24%
YoY
|
$54.00K
-104.31%
YoY
|
-$916.0K
2.92%
YoY
|
$1.220M
-154.51%
YoY
|
-$2.265M
78.49%
YoY
|
-$1.254M
-22.83%
YoY
|
-$890.0K
-75.98%
YoY
|
-$2.238M
N/A
|
-$1.269M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$28.00K
833.33%
YoY
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
N/A
|
$29.00K
N/A
|
$52.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.00K
N/A
|
-$85.00K
N/A
|
| Free Cash Flow |
-$290.0K
-71.48%
YoY
|
-$148.0K
-82.17%
YoY
|
-$482.0K
143.43%
YoY
|
$657.0K
-196.62%
YoY
|
-$1.017M
N/A
|
-$830.0K
64.36%
YoY
|
-$198.0K
-72.73%
YoY
|
-$680.0K
N/A
|
N/A
|
-$505.0K
-141.39%
YoY
|
-$726.0K
-67.95%
YoY
|
N/A
|
N/A
|
$1.220M
-155.2%
YoY
|
-$2.265M
91.3%
YoY
|
-$1.254M
-10.68%
YoY
|
-$890.0K
-65.04%
YoY
|
-$2.210M
N/A
|
-$1.184M
N/A
|
Loading...