|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.57M
-30.19%
YoY
|
$50.96M
-11.99%
YoY
|
$57.90M
44.01%
YoY
|
$40.21M
102.58%
YoY
|
$19.85M
59.03%
YoY
|
| Cost Of Revenue |
$34.93M
-31.7%
YoY
|
$51.14M
-10.46%
YoY
|
$57.11M
56.19%
YoY
|
$36.56M
112.21%
YoY
|
$17.23M
88.93%
YoY
|
| Gross Profit |
$647.6K
-457.55%
YoY
|
-$181.1K
-122.96%
YoY
|
$788.7K
-78.34%
YoY
|
$3.642M
39.17%
YoY
|
$2.617M
-22.12%
YoY
|
| Selling, General & Admin |
$2.719M
-14.92%
YoY
|
$3.195M
-44.74%
YoY
|
$5.783M
169.05%
YoY
|
$2.149M
30.45%
YoY
|
$1.648M
53.99%
YoY
|
| Research & Development |
$1.279K
-99.05%
YoY
|
$135.1K
-86.33%
YoY
|
$988.6K
-4.24%
YoY
|
$1.032M
167.78%
YoY
|
$385.5K
32.94%
YoY
|
| Depreciation & Amortization |
$484.0K
-65.18%
YoY
|
$1.390M
-13.13%
YoY
|
$1.600M
17.14%
YoY
|
$1.366M
16.33%
YoY
|
$1.174M
13.99%
YoY
|
| Operating Expenses |
$11.62M
-194.44%
YoY
|
-$12.31M
-276.65%
YoY
|
$6.967M
118.97%
YoY
|
$3.182M
56.49%
YoY
|
$2.033M
50.61%
YoY
|
| Operating Profit |
-$10.98M
-12.12%
YoY
|
-$12.49M
102.13%
YoY
|
-$6.178M
-1443.63%
YoY
|
$459.8K
-21.18%
YoY
|
$583.4K
-70.98%
YoY
|
| Interest Expense |
$168.2K
-150.11%
YoY
|
-$335.6K
-147.1%
YoY
|
$712.5K
-553.18%
YoY
|
-$157.2K
-182.22%
YoY
|
$191.2K
-737.43%
YoY
|
| Other Income/Expense, Net |
-$166.2K
-89.35%
YoY
|
-$1.561M
-572.26%
YoY
|
$330.6K
-84.14%
YoY
|
$2.084M
117.3%
YoY
|
$959.1K
77.61%
YoY
|
| Pretax Income |
-$11.14M
-20.7%
YoY
|
-$14.05M
140.25%
YoY
|
-$5.848M
-329.87%
YoY
|
$2.544M
46.74%
YoY
|
$1.734M
-30.93%
YoY
|
| Income Tax |
$378.00
-95.76%
YoY
|
$8.925K
-95.98%
YoY
|
$222.1K
-29.32%
YoY
|
$314.3K
-28.14%
YoY
|
$437.4K
157.26%
YoY
|
| Net Earnings |
-$11.14M
-20.65%
YoY
|
-$14.04M
149.58%
YoY
|
-$5.626M
-352.31%
YoY
|
$2.230M
72.0%
YoY
|
$1.296M
-44.6%
YoY
|
| Basic Earnings Per Share |
-$21.46
419.61%
YoY
|
-$4.13
32.37%
YoY
|
-$3.12
-3220.0%
YoY
|
$0.10
400.0%
YoY
|
$0.02
-91.3%
YoY
|
| Diluted Earnings Per Share |
-$21.46
419.61%
YoY
|
-$4.13
32.37%
YoY
|
-$3.12
-3220.0%
YoY
|
$0.10
-100.0%
YoY
|
$85.30K
-43.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
519.3K shares
-84.72%
YoY
|
3.399M shares
88.52%
YoY
|
1.803M shares
-91.68%
YoY
|
21.66M
42.52%
YoY
|
15.20M
51.98%
YoY
|
| Diluted Shares Outstanding |
1.950M shares
-71.58%
YoY
|
6.862M shares
202.68%
YoY
|
2.267M shares
-89.53%
YoY
|
21.66M
42.52%
YoY
|
15.20M
51.98%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$19.20M
-2.42%
YoY
|
$16.38M
-47.65%
YoY
|
$19.67M
-44.15%
YoY
|
$31.29M
37.97%
YoY
|
$35.22M
32.65%
YoY
|
$22.68M
66.11%
YoY
|
$26.55M
119.03%
YoY
|
$13.65M
76.75%
YoY
|
$12.12M
-2.83%
YoY
|
$7.723M
95.85%
YoY
|
$12.48M
14.53%
YoY
|
$3.943M
-17.29%
YoY
|
$10.89M
34.62%
YoY
|
$4.768M
163.43%
YoY
|
| Cost Of Revenue |
$19.03M
-4.47%
YoY
|
$15.90M
-49.08%
YoY
|
$19.92M
-43.78%
YoY
|
$31.22M
42.71%
YoY
|
$35.43M
46.85%
YoY
|
$21.88M
75.89%
YoY
|
$24.13M
126.44%
YoY
|
$12.44M
89.14%
YoY
|
$10.65M
16.86%
YoY
|
$6.576M
130.52%
YoY
|
$9.117M
15.1%
YoY
|
$2.853M
-15.01%
YoY
|
$7.921M
26.24%
YoY
|
$3.356M
51.19%
YoY
|
| Gross Profit |
$168.3K
-168.28%
YoY
|
$479.2K
632.72%
YoY
|
-$246.5K
19.93%
YoY
|
$65.40K
-91.81%
YoY
|
-$205.5K
-108.46%
YoY
|
$798.8K
-34.16%
YoY
|
$2.428M
65.29%
YoY
|
$1.213M
5.74%
YoY
|
$1.469M
-56.27%
YoY
|
$1.147M
5.19%
YoY
|
$3.359M
13.02%
YoY
|
$1.091M
-22.72%
YoY
|
$2.972M
63.54%
YoY
|
$1.412M
-444.32%
YoY
|
| Selling, General & Admin |
$10.05M
5.55%
YoY
|
$1.576M
-40.64%
YoY
|
$9.518M
685.71%
YoY
|
$2.655M
-41.94%
YoY
|
$1.211M
35.36%
YoY
|
$4.572M
264.43%
YoY
|
$894.9K
5.66%
YoY
|
$1.255M
56.67%
YoY
|
$847.0K
-20.71%
YoY
|
$800.7K
40.21%
YoY
|
$1.068M
-10.26%
YoY
|
$571.1K
6.04%
YoY
|
$1.190M
65.69%
YoY
|
$538.6K
284.68%
YoY
|
| Research & Development |
N/A
|
$2.100K
-98.42%
YoY
|
$1.900K
-99.52%
YoY
|
$133.3K
-77.37%
YoY
|
$399.5K
-41.68%
YoY
|
$589.1K
69.54%
YoY
|
$684.9K
210.18%
YoY
|
$347.5K
110.94%
YoY
|
$220.8K
-23.14%
YoY
|
$164.7K
-27.05%
YoY
|
$287.3K
-51.63%
YoY
|
$225.8K
-47.79%
YoY
|
$594.0K
1258.62%
YoY
|
$432.4K
2062.15%
YoY
|
| Depreciation & Amortization |
$425.9K
-65.74%
YoY
|
$812.4K
-37.07%
YoY
|
$1.243M
-8.62%
YoY
|
$1.291M
0.47%
YoY
|
$1.360M
40.12%
YoY
|
$1.285M
178.87%
YoY
|
$970.9K
54.15%
YoY
|
$460.8K
-15.34%
YoY
|
$629.8K
28.53%
YoY
|
$544.3K
0.8%
YoY
|
$490.0K
-3.92%
YoY
|
$540.0K
-1.82%
YoY
|
$510.0K
-8.93%
YoY
|
$550.0K
-5.17%
YoY
|
| Operating Expenses |
$10.05M
5.52%
YoY
|
$1.578M
-43.4%
YoY
|
$9.520M
490.98%
YoY
|
$2.788M
-45.98%
YoY
|
$1.611M
1.96%
YoY
|
$5.161M
222.15%
YoY
|
$1.580M
47.95%
YoY
|
$1.602M
65.93%
YoY
|
$1.068M
-21.23%
YoY
|
$965.4K
21.16%
YoY
|
$1.355M
-24.04%
YoY
|
$796.9K
-17.93%
YoY
|
$1.784M
134.12%
YoY
|
$971.0K
506.86%
YoY
|
| Operating Profit |
-$9.877M
1.13%
YoY
|
-$1.099M
-59.65%
YoY
|
-$9.766M
437.68%
YoY
|
-$2.722M
-37.59%
YoY
|
-$1.816M
-314.08%
YoY
|
-$4.362M
1022.44%
YoY
|
$848.4K
111.4%
YoY
|
-$388.6K
-313.48%
YoY
|
$401.3K
-79.97%
YoY
|
$182.0K
-38.09%
YoY
|
$2.004M
68.67%
YoY
|
$294.0K
-33.28%
YoY
|
$1.188M
12.57%
YoY
|
$440.7K
-177.32%
YoY
|
| Interest Expense |
-$487.8K
864.03%
YoY
|
-$218.3K
-23.41%
YoY
|
-$50.60K
-88.44%
YoY
|
-$285.0K
3.86%
YoY
|
-$437.6K
-478.92%
YoY
|
-$274.4K
-163.79%
YoY
|
$115.5K
-51.99%
YoY
|
$430.2K
-972.38%
YoY
|
$240.5K
-968.65%
YoY
|
-$49.31K
602.42%
YoY
|
-$27.69K
322.75%
YoY
|
-$7.020K
-3025.0%
YoY
|
-$6.550K
N/A
|
$240.00
N/A
|
| Other Income/Expense, Net |
-$7.697M
-35732.87%
YoY
|
$7.421M
17109.88%
YoY
|
$21.60K
-96.23%
YoY
|
$43.12K
-90.81%
YoY
|
$573.1K
48.41%
YoY
|
$469.4K
-59.26%
YoY
|
$386.2K
68.37%
YoY
|
$1.152M
57.91%
YoY
|
$229.4K
-57.44%
YoY
|
$729.7K
181.39%
YoY
|
$538.9K
-9.47%
YoY
|
$259.3K
-2.03%
YoY
|
$595.3K
-3.98%
YoY
|
$264.7K
341.18%
YoY
|
| Pretax Income |
-$18.07M
63.01%
YoY
|
$6.929M
-333.73%
YoY
|
-$11.09M
559.52%
YoY
|
-$2.964M
-28.86%
YoY
|
-$1.681M
-224.5%
YoY
|
-$4.167M
-449.03%
YoY
|
$1.350M
54.96%
YoY
|
$1.194M
38.43%
YoY
|
$871.2K
-65.36%
YoY
|
$862.5K
57.86%
YoY
|
$2.515M
41.55%
YoY
|
$546.3K
-22.58%
YoY
|
$1.777M
6.05%
YoY
|
$705.7K
-238.36%
YoY
|
| Income Tax |
$0.00
N/A
|
$300.00
-103.36%
YoY
|
$0.00
-100.0%
YoY
|
-$8.940K
-315.94%
YoY
|
-$226.3K
-286.73%
YoY
|
$4.140K
-97.86%
YoY
|
$121.2K
-60.33%
YoY
|
$193.1K
46.41%
YoY
|
$305.5K
79.55%
YoY
|
$131.9K
460.8%
YoY
|
$170.1K
56.35%
YoY
|
$23.52K
9.24%
YoY
|
$108.8K
-3.39%
YoY
|
$21.53K
-119.57%
YoY
|
| Net Earnings |
-$18.07M
63.01%
YoY
|
$6.928M
-334.43%
YoY
|
-$11.09M
662.11%
YoY
|
-$2.955M
-29.15%
YoY
|
-$1.455M
-218.36%
YoY
|
-$4.171M
-516.79%
YoY
|
$1.229M
117.2%
YoY
|
$1.001M
36.99%
YoY
|
$565.8K
-75.87%
YoY
|
$730.6K
39.73%
YoY
|
$2.345M
40.59%
YoY
|
$522.8K
-23.58%
YoY
|
$1.668M
6.73%
YoY
|
$684.1K
-271.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$34.21
1441.45%
YoY
|
$9.58
-684.48%
YoY
|
-$2.22
222.87%
YoY
|
-$1.64
-41.46%
YoY
|
-$0.69
-1386.47%
YoY
|
-$2.80
-5785.18%
YoY
|
$0.05
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$30.24K
-80.01%
YoY
|
$62.53K
85.37%
YoY
|
$151.3K
40.59%
YoY
|
$33.73K
-23.58%
YoY
|
$107.6K
6.73%
YoY
|
$44.14K
-147126981.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.988M shares
-58.72%
YoY
|
N/A
|
12.08M shares
428.65%
YoY
|
N/A
|
2.286M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...