|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.14M
-20.65%
YoY
|
-$14.04M
149.58%
YoY
|
-$5.626M
-352.31%
YoY
|
$2.230M
72.0%
YoY
|
$1.296M
-44.6%
YoY
|
| Depreciation, Depletion And Amortization |
$484.0K
-65.18%
YoY
|
$1.390M
-13.13%
YoY
|
$1.600M
17.14%
YoY
|
$1.366M
16.33%
YoY
|
$1.174M
13.99%
YoY
|
| Cash From Operating Activities |
-$1.972M
-16.85%
YoY
|
-$2.371M
-92.14%
YoY
|
-$30.16M
301.42%
YoY
|
-$7.515M
-35.18%
YoY
|
-$11.59M
536.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$683.4K
-72.59%
YoY
|
$2.493M
-159.55%
YoY
|
-$4.187M
20836.8%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$613.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$10.40M
-763.06%
YoY
|
$1.569M
-303.98%
YoY
|
-$769.3K
-112.64%
YoY
|
$6.086M
-125.64%
YoY
|
-$23.73M
2659.8%
YoY
|
| Cash From Investing Activities |
-$10.40M
-763.07%
YoY
|
$1.569M
-208.01%
YoY
|
-$1.453M
-166.91%
YoY
|
$2.171M
-107.78%
YoY
|
-$27.92M
3072.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$41.00M
2177.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.45M
1244.54%
YoY
|
$925.8K
-93.11%
YoY
|
$13.43M
-46.14%
YoY
|
$24.94M
-34.41%
YoY
|
$38.02M
1351.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.972M
-16.85%
YoY
|
-$2.371M
-92.14%
YoY
|
-$30.16M
301.42%
YoY
|
-$7.515M
-35.18%
YoY
|
-$11.59M
536.98%
YoY
|
| Cash From Investing Activities |
-$10.40M
-763.07%
YoY
|
$1.569M
-208.01%
YoY
|
-$1.453M
-166.91%
YoY
|
$2.171M
-107.78%
YoY
|
-$27.92M
3072.92%
YoY
|
| Cash From Financing Activities |
$12.45M
1244.54%
YoY
|
$925.8K
-93.11%
YoY
|
$13.43M
-46.14%
YoY
|
$24.94M
-34.41%
YoY
|
$38.02M
1351.27%
YoY
|
| Net Change In Cash |
$73.38K
-39.76%
YoY
|
$121.8K
-100.68%
YoY
|
-$17.85M
-199.97%
YoY
|
$17.86M
-1297.19%
YoY
|
-$1.492M
1764.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.972M
-16.85%
YoY
|
-$2.371M
-92.14%
YoY
|
-$30.16M
301.42%
YoY
|
-$7.515M
-35.18%
YoY
|
-$11.59M
536.98%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$683.4K
-72.59%
YoY
|
$2.493M
-159.55%
YoY
|
-$4.187M
20836.8%
YoY
|
| Free Cash Flow |
-$1.972M
-16.85%
YoY
|
-$2.371M
-92.31%
YoY
|
-$30.85M
208.23%
YoY
|
-$10.01M
35.14%
YoY
|
-$7.406M
311.43%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.07M
63.01%
YoY
|
$6.928M
-334.43%
YoY
|
-$11.09M
662.11%
YoY
|
-$2.955M
-29.15%
YoY
|
-$1.455M
-218.36%
YoY
|
-$4.171M
-516.79%
YoY
|
$1.229M
117.2%
YoY
|
$1.001M
36.99%
YoY
|
$565.8K
-75.87%
YoY
|
$730.6K
39.73%
YoY
|
$2.345M
40.59%
YoY
|
$522.8K
-23.58%
YoY
|
$1.668M
6.73%
YoY
|
$684.1K
-271.04%
YoY
|
| Depreciation, Depletion And Amortization |
$425.9K
-65.74%
YoY
|
$812.4K
-37.07%
YoY
|
$1.243M
-8.62%
YoY
|
$1.291M
0.47%
YoY
|
$1.360M
40.12%
YoY
|
$1.285M
178.87%
YoY
|
$970.9K
54.15%
YoY
|
$460.8K
-15.34%
YoY
|
$629.8K
28.53%
YoY
|
$544.3K
0.8%
YoY
|
$490.0K
-3.92%
YoY
|
$540.0K
-1.82%
YoY
|
$510.0K
-8.93%
YoY
|
$550.0K
-5.17%
YoY
|
| Cash From Operating Activities |
-$514.2K
-71.31%
YoY
|
-$1.457M
151.61%
YoY
|
-$1.792M
103.9%
YoY
|
-$579.2K
-98.02%
YoY
|
-$878.8K
-93.59%
YoY
|
-$29.29M
-571.91%
YoY
|
-$13.72M
22.79%
YoY
|
$6.206M
-1581.48%
YoY
|
-$11.17M
589.76%
YoY
|
-$418.9K
109.45%
YoY
|
-$1.620M
523.08%
YoY
|
-$200.0K
-152.63%
YoY
|
-$260.0K
-82.07%
YoY
|
$380.0K
-125.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.00
-100.01%
YoY
|
$120.00
-98.78%
YoY
|
$673.5K
274.83%
YoY
|
$9.860K
-99.74%
YoY
|
$179.7K
-86.06%
YoY
|
$3.735M
-168.21%
YoY
|
$1.289M
-6545.2%
YoY
|
-$5.476M
N/A
|
-$20.00K
-97.75%
YoY
|
$0.00
N/A
|
-$890.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.104M
-624.68%
YoY
|
-$2.300M
-9462.64%
YoY
|
$1.545M
571.55%
YoY
|
$24.57K
-102.46%
YoY
|
$230.0K
-92.31%
YoY
|
-$999.3K
-132.26%
YoY
|
$2.989M
-114.45%
YoY
|
$3.097M
-201.55%
YoY
|
-$20.68M
2305.15%
YoY
|
-$3.050M
N/A
|
-$860.0K
-881.82%
YoY
|
$0.00
-100.0%
YoY
|
$110.0K
-96.72%
YoY
|
-$410.0K
-127.7%
YoY
|
| Cash From Investing Activities |
-$8.104M
-624.65%
YoY
|
-$2.300M
-9508.59%
YoY
|
$1.545M
-448.24%
YoY
|
$24.45K
-102.42%
YoY
|
-$443.5K
-115.79%
YoY
|
-$1.009M
58.12%
YoY
|
$2.809M
-114.48%
YoY
|
-$638.2K
-92.52%
YoY
|
-$19.40M
2104.01%
YoY
|
-$8.526M
N/A
|
-$880.0K
12.82%
YoY
|
$0.00
-100.0%
YoY
|
-$780.0K
-123.28%
YoY
|
-$410.0K
-127.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$523.2K
260.11%
YoY
|
N/A
N/A
|
$145.3K
-98.14%
YoY
|
N/A
N/A
|
$7.820M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$18.00M
900.0%
YoY
|
$23.00M
N/A
|
$1.800M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.775M
1884.91%
YoY
|
$3.673M
659.37%
YoY
|
$442.1K
-74.41%
YoY
|
$483.7K
-95.87%
YoY
|
$1.728M
-93.27%
YoY
|
$11.70M
-1695.84%
YoY
|
$25.67M
44.37%
YoY
|
-$733.5K
-103.62%
YoY
|
$17.78M
502.81%
YoY
|
$20.24M
-6233.47%
YoY
|
$2.950M
426.79%
YoY
|
-$330.0K
-243.48%
YoY
|
$560.0K
N/A
|
$230.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$514.2K
-71.31%
YoY
|
-$1.457M
151.61%
YoY
|
-$1.792M
103.9%
YoY
|
-$579.2K
-98.02%
YoY
|
-$878.8K
-93.59%
YoY
|
-$29.29M
-571.91%
YoY
|
-$13.72M
22.79%
YoY
|
$6.206M
-1581.48%
YoY
|
-$11.17M
589.76%
YoY
|
-$418.9K
109.45%
YoY
|
-$1.620M
523.08%
YoY
|
-$200.0K
-152.63%
YoY
|
-$260.0K
-82.07%
YoY
|
$380.0K
-125.85%
YoY
|
| Cash From Investing Activities |
-$8.104M
-624.65%
YoY
|
-$2.300M
-9508.59%
YoY
|
$1.545M
-448.24%
YoY
|
$24.45K
-102.42%
YoY
|
-$443.5K
-115.79%
YoY
|
-$1.009M
58.12%
YoY
|
$2.809M
-114.48%
YoY
|
-$638.2K
-92.52%
YoY
|
-$19.40M
2104.01%
YoY
|
-$8.526M
N/A
|
-$880.0K
12.82%
YoY
|
$0.00
-100.0%
YoY
|
-$780.0K
-123.28%
YoY
|
-$410.0K
-127.7%
YoY
|
| Cash From Financing Activities |
$8.775M
1884.91%
YoY
|
$3.673M
659.37%
YoY
|
$442.1K
-74.41%
YoY
|
$483.7K
-95.87%
YoY
|
$1.728M
-93.27%
YoY
|
$11.70M
-1695.84%
YoY
|
$25.67M
44.37%
YoY
|
-$733.5K
-103.62%
YoY
|
$17.78M
502.81%
YoY
|
$20.24M
-6233.47%
YoY
|
$2.950M
426.79%
YoY
|
-$330.0K
-243.48%
YoY
|
$560.0K
N/A
|
$230.0K
N/A
|
| Net Change In Cash |
$157.4K
-19.16%
YoY
|
-$84.70K
19.2%
YoY
|
$194.7K
-51.96%
YoY
|
-$71.06K
-99.62%
YoY
|
$405.3K
-97.25%
YoY
|
-$18.59M
-484.55%
YoY
|
$14.76M
-215.44%
YoY
|
$4.834M
-57.2%
YoY
|
-$12.79M
-2941.48%
YoY
|
$11.30M
-2231.16%
YoY
|
$450.0K
-193.75%
YoY
|
-$530.0K
-365.0%
YoY
|
-$480.0K
-125.26%
YoY
|
$200.0K
1900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$514.2K
-71.31%
YoY
|
-$1.457M
151.61%
YoY
|
-$1.792M
103.9%
YoY
|
-$579.2K
-98.02%
YoY
|
-$878.8K
-93.59%
YoY
|
-$29.29M
-571.91%
YoY
|
-$13.72M
22.79%
YoY
|
$6.206M
-1581.48%
YoY
|
-$11.17M
589.76%
YoY
|
-$418.9K
109.45%
YoY
|
-$1.620M
523.08%
YoY
|
-$200.0K
-152.63%
YoY
|
-$260.0K
-82.07%
YoY
|
$380.0K
-125.85%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.00
-100.01%
YoY
|
$120.00
-98.78%
YoY
|
$673.5K
274.83%
YoY
|
$9.860K
-99.74%
YoY
|
$179.7K
-86.06%
YoY
|
$3.735M
-168.21%
YoY
|
$1.289M
-6545.2%
YoY
|
-$5.476M
N/A
|
-$20.00K
-97.75%
YoY
|
$0.00
N/A
|
-$890.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$514.2K
-71.3%
YoY
|
-$1.457M
151.55%
YoY
|
-$1.792M
15.43%
YoY
|
-$579.3K
-98.02%
YoY
|
-$1.552M
-88.83%
YoY
|
-$29.30M
-1285.82%
YoY
|
-$13.90M
11.53%
YoY
|
$2.471M
-51.15%
YoY
|
-$12.46M
678.95%
YoY
|
$5.058M
-2628.75%
YoY
|
-$1.600M
-353.97%
YoY
|
-$200.0K
-152.63%
YoY
|
$630.0K
-143.45%
YoY
|
$380.0K
-125.85%
YoY
|
Loading...