|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$36.30K
-99.82%
YoY
|
$20.22M
471.47%
YoY
|
$3.538M
-18.06%
YoY
|
$4.317M
36.73%
YoY
|
$3.158M
523.46%
YoY
|
| Cost Of Revenue |
$352.00
-100.0%
YoY
|
$14.93M
393.88%
YoY
|
$3.023M
-53.58%
YoY
|
$6.512M
83.98%
YoY
|
$3.540M
559.47%
YoY
|
| Gross Profit |
$35.95K
-99.32%
YoY
|
$5.287M
927.2%
YoY
|
$514.7K
-123.45%
YoY
|
-$2.195M
474.72%
YoY
|
-$381.9K
1162.35%
YoY
|
| Selling, General & Admin |
$1.748M
-77.46%
YoY
|
$7.756M
37.74%
YoY
|
$5.631M
113.14%
YoY
|
$2.642M
-1.84%
YoY
|
$2.691M
124.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$13.84K
-64.48%
YoY
|
$38.97K
-34.42%
YoY
|
$59.43K
-96.31%
YoY
|
$1.612M
321.06%
YoY
|
$382.9K
21055.8%
YoY
|
| Operating Expenses |
$1.748M
-77.46%
YoY
|
$7.756M
-45.79%
YoY
|
$14.31M
132.34%
YoY
|
$6.158M
128.81%
YoY
|
$2.691M
124.38%
YoY
|
| Operating Profit |
-$1.712M
-30.66%
YoY
|
-$2.469M
-82.1%
YoY
|
-$13.79M
63.18%
YoY
|
-$8.452M
175.04%
YoY
|
-$3.073M
149.92%
YoY
|
| Interest Expense |
$219.4K
-89.84%
YoY
|
$2.159M
32.35%
YoY
|
$1.632M
134.97%
YoY
|
$694.4K
-639.03%
YoY
|
-$128.8K
149.65%
YoY
|
| Other Income/Expense, Net |
-$71.33K
-96.08%
YoY
|
-$1.820M
30.55%
YoY
|
-$1.394M
-5.14%
YoY
|
-$1.470M
-379.43%
YoY
|
$526.0K
5160.0%
YoY
|
| Pretax Income |
-$1.784M
-58.42%
YoY
|
-$4.289M
-71.76%
YoY
|
-$15.19M
53.06%
YoY
|
-$9.922M
-18.7%
YoY
|
-$12.20M
808.97%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.500M
51.54%
YoY
|
-$4.289M
-71.76%
YoY
|
-$15.19M
52.95%
YoY
|
-$9.929M
-18.68%
YoY
|
-$12.21M
757.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.81
1361.16%
YoY
|
-$0.06
-79.38%
YoY
|
-$0.25
-14.9%
YoY
|
-$0.30
-100.0%
YoY
|
-$752.4K
258.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$87.92K
-98.51%
YoY
|
N/A
|
$6.645M
-1.87%
YoY
|
$18.68M
216.97%
YoY
|
$5.895M
53.33%
YoY
|
$3.706M
132.54%
YoY
|
$6.772M
303.42%
YoY
|
$5.894M
3769.94%
YoY
|
$3.845M
3303.59%
YoY
|
$1.594M
226.02%
YoY
|
$1.679M
99.6%
YoY
|
$152.3K
-89.63%
YoY
|
$113.0K
-92.57%
YoY
|
$488.9K
-71.35%
YoY
|
$841.0K
-11.31%
YoY
|
$1.468M
404.38%
YoY
|
$1.519M
617.15%
YoY
|
$1.707M
984.07%
YoY
|
$948.3K
514.27%
YoY
|
| Cost Of Revenue |
$57.25K
-99.09%
YoY
|
N/A
|
$4.946M
106.5%
YoY
|
$17.91M
267.11%
YoY
|
$6.293M
192.45%
YoY
|
$5.505M
249.8%
YoY
|
$2.395M
95.42%
YoY
|
$4.878M
10172.94%
YoY
|
$2.152M
1121.31%
YoY
|
$1.574M
96.37%
YoY
|
$1.226M
-6.44%
YoY
|
$47.48K
-97.76%
YoY
|
$176.2K
-92.28%
YoY
|
$801.4K
-69.06%
YoY
|
$1.310M
79.39%
YoY
|
$2.117M
2238.92%
YoY
|
$2.284M
1677.6%
YoY
|
$2.590M
2013.29%
YoY
|
$730.2K
466.54%
YoY
|
| Gross Profit |
$30.67K
-107.7%
YoY
|
N/A
|
$1.700M
-61.17%
YoY
|
$774.4K
-23.77%
YoY
|
-$398.1K
-123.52%
YoY
|
-$1.799M
-9061.63%
YoY
|
$4.377M
866.09%
YoY
|
$1.016M
869.27%
YoY
|
$1.693M
-2777.02%
YoY
|
$20.07K
-106.42%
YoY
|
$453.0K
-196.62%
YoY
|
$104.8K
-116.16%
YoY
|
-$63.23K
-91.73%
YoY
|
-$312.6K
-64.64%
YoY
|
-$468.9K
-315.02%
YoY
|
-$648.8K
-423.41%
YoY
|
-$764.4K
-1016.75%
YoY
|
-$883.9K
-2637.08%
YoY
|
$218.1K
755.67%
YoY
|
| Selling, General & Admin |
$1.227M
-41.04%
YoY
|
N/A
|
$2.077M
-24.22%
YoY
|
$2.960M
91.34%
YoY
|
$2.080M
28.42%
YoY
|
$1.849M
-3.09%
YoY
|
$2.740M
71.52%
YoY
|
$1.547M
-9.17%
YoY
|
$1.620M
283.83%
YoY
|
$1.908M
123.69%
YoY
|
$1.598M
211.32%
YoY
|
$1.703M
117.19%
YoY
|
$422.0K
-14.14%
YoY
|
$853.0K
-25.14%
YoY
|
$513.2K
-39.47%
YoY
|
$784.2K
130.3%
YoY
|
$491.5K
35.25%
YoY
|
$1.139M
289.34%
YoY
|
$847.9K
176.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.21K
39.1%
YoY
|
-$44.00K
-503.67%
YoY
|
$30.41K
199.24%
YoY
|
$15.06K
58.89%
YoY
|
$12.37K
46.75%
YoY
|
$10.90K
29.3%
YoY
|
$10.16K
-77.58%
YoY
|
$9.478K
234.79%
YoY
|
$8.432K
197.74%
YoY
|
$8.430K
-97.91%
YoY
|
$45.33K
-89.24%
YoY
|
$2.831K
-99.3%
YoY
|
$2.832K
-99.26%
YoY
|
$402.5K
43.66%
YoY
|
$421.3K
314.78%
YoY
|
$407.3K
71097.9%
YoY
|
$381.2K
66777.19%
YoY
|
$280.2K
48210.34%
YoY
|
$101.6K
19211.79%
YoY
|
| Operating Expenses |
$1.227M
-41.04%
YoY
|
N/A
|
$2.077M
-24.22%
YoY
|
$2.960M
91.34%
YoY
|
$2.080M
28.42%
YoY
|
$1.849M
-3.09%
YoY
|
$2.740M
71.52%
YoY
|
$1.547M
-9.17%
YoY
|
$1.620M
283.83%
YoY
|
$1.908M
123.68%
YoY
|
$1.598M
211.32%
YoY
|
$1.703M
117.19%
YoY
|
$422.0K
-14.14%
YoY
|
$853.0K
-25.14%
YoY
|
$513.2K
-39.47%
YoY
|
$784.2K
130.3%
YoY
|
$491.5K
35.25%
YoY
|
$1.139M
289.33%
YoY
|
$847.9K
176.12%
YoY
|
| Operating Profit |
-$1.196M
-51.75%
YoY
|
N/A
|
-$377.0K
-123.04%
YoY
|
-$2.186M
311.6%
YoY
|
-$2.478M
-3496.7%
YoY
|
-$3.648M
93.21%
YoY
|
$1.636M
-242.96%
YoY
|
-$531.0K
-66.78%
YoY
|
$72.96K
-115.04%
YoY
|
-$1.888M
61.98%
YoY
|
-$1.145M
16.55%
YoY
|
-$1.598M
11.54%
YoY
|
-$485.2K
-61.36%
YoY
|
-$1.166M
-42.4%
YoY
|
-$982.1K
55.93%
YoY
|
-$1.433M
924.37%
YoY
|
-$1.256M
348.5%
YoY
|
-$2.023M
684.77%
YoY
|
-$629.8K
123.67%
YoY
|
| Interest Expense |
$55.11K
1.59%
YoY
|
N/A
|
$56.76K
-91.45%
YoY
|
$54.25K
-92.47%
YoY
|
$54.25K
-92.47%
YoY
|
-$54.90K
-92.8%
YoY
|
$663.5K
-13.37%
YoY
|
$720.4K
1823.7%
YoY
|
$720.6K
990.99%
YoY
|
-$762.1K
77.66%
YoY
|
$765.9K
564.53%
YoY
|
$37.45K
-64.69%
YoY
|
$66.05K
-242.6%
YoY
|
-$429.0K
301.38%
YoY
|
$115.3K
41063.21%
YoY
|
$106.1K
543.71%
YoY
|
-$46.32K
226.43%
YoY
|
-$106.9K
688.13%
YoY
|
$280.00
-97.94%
YoY
|
| Other Income/Expense, Net |
-$38.49K
52.3%
YoY
|
N/A
|
-$56.76K
-91.45%
YoY
|
-$108.3K
-84.96%
YoY
|
-$25.27K
-96.49%
YoY
|
$250.0K
1028.67%
YoY
|
-$663.5K
-13.37%
YoY
|
-$720.4K
-605.14%
YoY
|
-$720.5K
992.12%
YoY
|
$22.15K
-27.21%
YoY
|
-$765.8K
447.17%
YoY
|
$142.6K
-521.25%
YoY
|
-$65.98K
N/A
|
$30.43K
-88.43%
YoY
|
-$140.0K
-153.22%
YoY
|
-$33.85K
-73.56%
YoY
|
$0.00
N/A
|
$263.0K
N/A
|
$263.0K
-882.11%
YoY
|
| Pretax Income |
N/A
|
N/A
|
-$433.8K
-144.59%
YoY
|
-$2.294M
83.32%
YoY
|
-$2.504M
286.61%
YoY
|
-$3.363M
-70.15%
YoY
|
$972.9K
-150.92%
YoY
|
-$1.251M
-14.04%
YoY
|
-$647.6K
17.48%
YoY
|
-$11.27M
86.85%
YoY
|
-$1.910M
70.27%
YoY
|
-$1.456M
-0.76%
YoY
|
-$551.2K
-57.67%
YoY
|
-$6.031M
-46.26%
YoY
|
-$1.122M
206.13%
YoY
|
-$1.467M
447.44%
YoY
|
-$1.302M
275.59%
YoY
|
-$11.22M
3489.03%
YoY
|
-$366.5K
16.28%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.174M
-53.11%
YoY
|
N/A
|
-$433.8K
-144.59%
YoY
|
-$2.294M
83.31%
YoY
|
-$2.504M
286.62%
YoY
|
-$3.423M
-69.78%
YoY
|
$972.9K
-150.92%
YoY
|
-$1.251M
-14.04%
YoY
|
-$647.6K
17.48%
YoY
|
-$11.33M
86.62%
YoY
|
-$1.910M
70.2%
YoY
|
-$1.456M
-0.76%
YoY
|
-$551.2K
-57.67%
YoY
|
-$6.071M
-45.76%
YoY
|
-$1.122M
185.87%
YoY
|
-$1.467M
447.46%
YoY
|
-$1.302M
292.58%
YoY
|
-$11.19M
3479.64%
YoY
|
-$392.7K
-0.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
-$0.06
-630.63%
YoY
|
-$0.28
1692.79%
YoY
|
-$0.03
232.29%
YoY
|
-$0.04
-72.29%
YoY
|
$0.01
-146.19%
YoY
|
-$0.02
-57.02%
YoY
|
-$0.01
-46.22%
YoY
|
-$0.14
-12.99%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$33.19K
-22.78%
YoY
|
-$43.99K
19.54%
YoY
|
-$41.10K
-5.22%
YoY
|
-$689.8K
1438.32%
YoY
|
-$42.98K
-25.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
8.581M shares
-89.56%
YoY
|
8.431M shares
-89.74%
YoY
|
82.21M shares
0.0%
YoY
|
N/A
|
82.21M shares
0.0%
YoY
|
82.21M shares
0.0%
YoY
|
82.21M shares
105.06%
YoY
|
N/A
|
82.21M shares
123.83%
YoY
|
82.21M shares
143.06%
YoY
|
40.09M shares
N/A
|
N/A
|
36.73M shares
N/A
|
33.82M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...