Financial Snapshot

Revenue
$18.10M
TTM
Gross Margin
31.79%
TTM
Net Earnings
-$12.26M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
31.58%
Q3 2024
Total Assets
Total Liabilities
Q3 2024
Book Value
Cash
Q3 2024
P/E
-3.103
Nov 29, 2024 EST
Free Cash Flow
-$960.2K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $3.538M $4.317M $3.158M $506.5K $864.9K $24.10M $23.75M $21.40M $16.46M $9.650M $5.800M $2.360M $1.460M $3.870M $3.800M $1.030M
YoY Change -18.06% 36.73% 523.46% -41.44% 1.48% 11.01% 29.99% 70.57% 66.38% 145.76% 61.64% -62.27% 1.84% 268.93%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $3.538M $4.317M $3.158M $506.5K $864.9K $24.10M $23.75M $21.40M $16.46M $9.650M $5.800M $2.360M $1.460M $3.870M $3.800M $1.030M
Cost Of Revenue $3.023M $6.512M $3.540M $536.7K $864.8K $9.067M $8.230M $6.494M $4.112M $2.060M $1.070M $260.0K $250.0K $2.360M
Gross Profit $514.7K -$2.195M -$381.9K -$30.25K $84.00 $15.04M $15.52M $14.90M $12.35M $7.590M $4.730M $2.110M $1.210M $1.510M
Gross Profit Margin 14.55% -50.83% -12.09% -5.97% 0.01% 62.39% 65.35% 69.65% 75.02% 78.65% 81.55% 89.41% 82.88% 39.02%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Selling, General & Admin $5.631M $2.642M $2.691M $1.199M $2.244M $1.292M $11.73M $8.344M $8.999M $6.220M $6.350M $3.420M $2.460M $1.980M $3.390M $8.760M $4.050M
YoY Change 113.14% -1.84% 124.38% -46.56% 73.72% -88.99% 40.56% -7.28% 44.67% -2.05% 85.67% 39.02% 24.24% -41.59% -61.3% 116.3%
% of Gross Profit 1094.02% 2671790.48% 77.99% 53.75% 60.38% 50.37% 83.66% 72.3% 116.59% 163.64% 224.5%
Research & Development $4.166M $4.414M $4.024M $4.629M $2.485M $1.430M $930.0K $500.0K $420.0K $10.00K
YoY Change -5.63% 9.7% -13.08% 86.26% 73.81% 53.76% 86.0% 19.05% 4100.0%
% of Gross Profit 29.35% 25.92% 31.06% 20.13% 18.84% 19.66% 23.7% 34.71% 0.66%
Depreciation & Amortization $59.43K $1.612M $382.9K $1.810K $38.19K $0.00 $707.1K $761.3K $1.339M $1.322M $110.0K $40.00K $10.00K $100.0K $310.0K $340.0K $200.0K
YoY Change -96.31% 321.06% 21055.8% -95.26% -100.0% -7.12% -43.13% 1.29% 1101.47% 175.0% 300.0% -90.0% -67.74% -8.82% 70.0%
% of Gross Profit 11.55% 45465.48% 4.7% 4.9% 8.98% 10.7% 1.45% 0.85% 0.47% 8.26% 20.53%
Operating Expenses $14.31M $6.158M $2.691M $1.199M $6.012M $1.292M $16.14M $18.17M $20.99M $15.57M $7.780M $4.350M $2.960M $2.400M $3.410M $8.760M $4.050M
YoY Change 132.34% 128.81% 124.38% -80.05% 365.36% -92.0% -11.18% -13.41% 34.8% 100.13% 78.85% 46.96% 23.33% -29.62% -61.07% 116.3%
Operating Profit -$13.79M -$8.452M -$3.073M -$1.230M -$6.012M -$1.292M -$1.105M -$2.652M -$6.086M -$3.222M -$190.0K $380.0K -$850.0K -$1.190M -$1.900M
YoY Change 63.18% 175.04% 149.92% -79.55% 365.35% 16.94% -58.34% -56.43% 88.91% 1595.54% -150.0% -144.71% -28.57% -37.37%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Interest Expense $1.632M $694.4K -$128.8K -$51.60K $13.99K -$1.214M -$1.200M -$178.3K -$31.72K -$30.00K -$170.0K -$320.0K -$130.0K -$120.0K -$30.00K $20.00K
YoY Change 134.97% -639.03% 149.65% -468.76% 1.21% 572.95% 462.17% 5.73% -82.35% -46.88% 146.15% 8.33% 300.0% -250.0%
% of Operating Profit -44.74%
Other Income/Expense, Net -$1.394M -$1.470M $526.0K $10.00K -$13.86K $118.00 -$1.320M -$1.200M -$178.3K -$31.72K
YoY Change -5.14% -379.43% 5160.0% -172.14% -11847.46% -100.01% 9.98% 572.94% 462.13%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Pretax Income -$15.19M -$9.922M -$12.20M -$1.343M -$6.026M -$1.292M -$2.424M -$3.852M -$6.264M -$3.253M -$210.0K $220.0K -$1.170M -$1.330M -$2.010M -$4.990M -$3.000M
YoY Change 53.06% -18.7% 808.97% -77.72% 366.47% -46.72% -37.05% -38.51% 92.55% 1449.17% -195.45% -118.8% -12.03% -33.83% -59.72% 66.33%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$15.19M -$9.929M -$12.21M -$1.423M $8.366M -$11.42M -$2.424M -$3.852M -$6.264M -$3.253M $90.00K $490.0K -$1.180M -$760.0K -$2.010M -$4.990M -$3.000M
YoY Change 52.95% -18.68% 757.99% -117.01% -173.27% 370.92% -37.05% -38.51% 92.55% -3714.73% -81.63% -141.53% 55.26% -62.19% -59.72% 66.33%
Net Earnings / Revenue -429.29% -229.98% -386.65% -280.96% 967.21% -10.06% -16.21% -29.28% -19.76% 0.93% 8.45% -50.0% -52.05% -51.94% -131.32% -291.26%
Basic Earnings Per Share -$0.17 -$0.04 -$0.06 -$0.10 -$0.05
Diluted Earnings Per Share -$0.25 -$0.30 -$752.4K -$209.8K $1.494M -$0.17 -$0.04 -$0.06 -$0.10 -$0.05 $1.578K $8.239K -$31.57K -$24.13K -$72.54K -$197.9K -$142.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Cash & Short-Term Investments $78.74K $12.47K $216.5K $160.1K $107.7K $27.30K $166.9K $1.680M $908.1K $1.131M $1.160M $230.0K $100.0K $90.00K $130.0K $250.0K $950.0K
YoY Change 531.44% -94.24% 35.23% 48.63% 294.62% -83.64% -90.07% 85.02% -19.68% -2.53% 404.35% 130.0% 11.11% -30.77% -48.0% -73.68%
Cash & Equivalents
Short-Term Investments $0.00 $46.52K $0.00
Other Short-Term Assets $20.45K $20.13K $135.0K $34.50K $4.140K $2.386M $598.3K $448.2K $239.9K $204.3K $90.00K $40.00K $130.0K $30.00K $80.00K $110.0K $250.0K
YoY Change 1.59% -85.09% 291.33% 733.33% -99.83% 298.82% 33.5% 86.81% 17.45% 126.97% 125.0% -69.23% 333.33% -62.5% -27.27% -56.0%
Inventory $1.796M $0.00 $157.7K $39.02K
Prepaid Expenses
Receivables $942.3K $28.25K $142.3K $9.000K $72.65K $0.00 $2.693M $2.230M $1.833M $1.750M $1.040M $670.0K $360.0K $180.0K $150.0K $180.0K $50.00K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.838M $60.85K $651.5K $242.6K $184.5K $2.414M $3.458M $4.358M $2.981M $3.085M $2.280M $950.0K $590.0K $310.0K $360.0K $540.0K $1.250M
YoY Change 4563.39% -90.66% 168.52% 31.5% -92.36% -30.2% -20.65% 46.19% -3.35% 35.29% 140.0% 61.02% 90.32% -13.89% -33.33% -56.8%
Property, Plant & Equipment $2.315M $163.9K $5.800M $7.850K $3.020K $0.00 $69.41K $2.933M $1.957M $1.425M $760.0K $50.00K $50.00K $20.00K $10.00K $20.00K $20.00K
YoY Change 1312.77% -97.17% 73779.87% 159.93% -100.0% -97.63% 49.89% 37.34% 87.48% 1420.0% 0.0% 150.0% 100.0% -50.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $297.3K $0.00 $200.0K $200.0K
YoY Change -100.0% 0.0%
Other Assets $8.910K $645.8K $42.13K $0.00 $160.3K $123.1K $102.6K $161.4K $170.7K $0.00 $0.00 $20.00K $50.00K
YoY Change -98.62% 1432.9% -100.0% 30.16% 20.04% -36.47% -5.45% -100.0% -60.0%
Total Long-Term Assets $2.622M $809.7K $6.042M $207.9K $3.020K $160.2K $4.118M $3.036M $2.118M $1.892M $1.720M $140.0K $50.00K $40.00K $190.0K $840.0K $830.0K
YoY Change 223.77% -86.6% 2806.76% 6782.45% -98.12% -96.11% 35.65% 43.31% 11.97% 9.99% 1128.57% 180.0% 25.0% -78.95% -77.38% 1.2%
Total Assets $5.459M $870.6K $6.693M $450.5K $187.5K $2.574M $7.576M $7.394M $5.099M $4.976M $4.000M $1.090M $640.0K $350.0K $550.0K $1.380M $2.080M
YoY Change
Accounts Payable $3.019M $2.358M $1.997M $946.9K $261.5K $0.00 $2.479M $2.639M $1.203M $1.700M $280.0K $410.0K $310.0K $400.0K $440.0K $220.0K
YoY Change 28.03% 18.06% 110.91% 262.03% -100.0% -6.06% -29.26% 507.14% -31.71% 32.26% -22.5% -9.09% 100.0%
Accrued Expenses $4.650M $2.606M $1.874M
YoY Change 78.42% 39.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.224M $506.9K $0.00 $0.00 $0.00 $180.0K $0.00 $530.0K $0.00 $0.00 $0.00
YoY Change -100.0% 141.52% -100.0% -100.0%
Long-Term Debt Due $7.272M $3.088M $2.220M $188.3K $3.056M $2.039M $4.635M $0.00 $0.00 $120.0K $420.0K $0.00
YoY Change 135.48% 39.12% 1079.22% 49.87% -56.01% -100.0% -71.43%
Total Short-Term Liabilities $17.21M $8.864M $7.296M $1.241M $377.0K $6.861M $7.059M $5.238M $6.882M $1.409M $1.790M $610.0K $910.0K $850.0K $770.0K $1.080M $880.0K
YoY Change 94.21% 21.49% 488.04% 229.13% -94.51% -2.8% 34.76% -23.89% 388.46% -21.29% 193.44% -32.97% 7.06% 10.39% -28.7% 22.73%
Long-Term Debt $128.4K $978.3K $1.318M $714.8K $484.2K $0.00 $4.671M $4.588M $0.00 $2.900M $0.00 $0.00 $630.0K $560.0K $1.000M $380.0K $0.00
YoY Change -86.87% -25.75% 84.34% 47.63% -100.0% 1.8% -100.0% -100.0% 12.5% -44.0% 163.16%
Other Long-Term Liabilities $1.547M $200.8K $475.3K $0.00 $9.186M $1.063M $1.488M $0.00 $70.00K $90.00K $90.00K
YoY Change 670.78% -57.76% -100.0% 764.54% -28.57% -22.22% 0.0%
Total Long-Term Liabilities $1.676M $1.179M $1.793M $714.8K $484.2K $9.186M $5.733M $6.076M $0.00 $2.900M $0.00 $0.00 $630.0K $560.0K $1.070M $470.0K $90.00K
YoY Change 42.13% -34.24% 150.84% 47.63% -94.73% 60.21% -5.63% -100.0% -100.0% 12.5% -47.66% 127.66% 422.22%
Total Liabilities $18.89M $10.04M $9.096M $1.956M $861.2K $16.05M $12.79M $11.31M $6.882M $4.309M $1.790M $610.0K $1.530M $1.400M $1.850M $1.540M $970.0K
YoY Change 88.1% 10.41% 365.14% 127.09% -94.63% 25.44% 13.07% 64.4% 59.72% 140.72% 193.44% -60.13% 9.29% -24.32% 20.13% 58.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Basic Shares Outstanding 66.06M 65.41M 65.13M 63.66M 60.84M
Diluted Shares Outstanding 66.06M 65.41M 65.13M 63.66M 60.84M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $38.024 Million

About CFN Enterprises Inc.

CFN Enterprises, Inc. engages in the provision of marketing technology solutions. The company is headquartered in Whitefish, Montana and currently employs 14 full-time employees. The company went IPO on 2007-12-19. Its operations consist primarily of the CFN Business and the Ranco Business. The company is in the process of launching an e-commerce network focused on the sale of general wellness cannabidiol (CBD) products. The CFN Business operates several media platforms, including CannabisFN.com, CFNMediaNews.com, and other venues. The CFN Business distributes content across numerous online platforms, including the CannabisFN.com Website, press releases, financial news syndicates, search engines, YouTube, iTunes, Instagram, X, Facebook, LinkedIn, and others. Ranco’s products and services are sold through its direct sales force and by attending industry-related trade shows.

Industry: Services-Business Services, NEC Peers: Alphabet Inc. Bubblr Inc. PALTALK, INC. Kubient, Inc. Super League Enterprise, Inc. Professional Diversity Network, Inc.