2024 Q2 Form 10-K Financial Statement
#000109690624000789 Filed on April 11, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $5.894M | $1.594M | $3.538M |
YoY Change | 3769.94% | 226.02% | -18.06% |
Cost Of Revenue | $4.878M | $1.574M | $3.023M |
YoY Change | 10172.94% | 96.37% | -53.58% |
Gross Profit | $1.016M | $20.07K | $514.7K |
YoY Change | 869.27% | -106.42% | -123.45% |
Gross Profit Margin | 17.24% | 1.26% | 14.55% |
Selling, General & Admin | $1.547M | $1.908M | $5.631M |
YoY Change | -9.17% | 123.69% | 113.14% |
% of Gross Profit | 152.26% | 9506.58% | 1094.02% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.478K | $8.430K | $59.43K |
YoY Change | 234.79% | -97.91% | -96.31% |
% of Gross Profit | 0.93% | 42.0% | 11.55% |
Operating Expenses | $1.547M | $1.908M | $14.31M |
YoY Change | -9.17% | 123.68% | 132.34% |
Operating Profit | -$531.0K | -$1.888M | -$13.79M |
YoY Change | -66.78% | 61.98% | 63.18% |
Interest Expense | $720.4K | -$762.1K | $1.632M |
YoY Change | 1823.7% | 77.66% | 134.97% |
% of Operating Profit | |||
Other Income/Expense, Net | -$720.4K | $22.15K | -$1.394M |
YoY Change | -605.14% | -27.21% | -5.14% |
Pretax Income | -$1.251M | -$11.27M | -$15.19M |
YoY Change | -14.04% | 86.85% | 53.06% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$1.251M | -$11.33M | -$15.19M |
YoY Change | -14.04% | 86.62% | 52.95% |
Net Earnings / Revenue | -21.23% | -710.84% | -429.29% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.02 | -$0.14 | -$0.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 82.21M shares | 82.21M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $225.4K | $78.74K | $78.74K |
YoY Change | -78.49% | 531.44% | 531.44% |
Cash & Equivalents | $225.4K | $78.74K | |
Short-Term Investments | |||
Other Short-Term Assets | $20.60K | $20.45K | $20.45K |
YoY Change | 1.58% | 1.59% | 1.59% |
Inventory | $1.865M | $1.796M | $1.796M |
Prepaid Expenses | |||
Receivables | $1.701M | $942.2K | $942.3K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.811M | $2.838M | $2.838M |
YoY Change | 245.06% | 4563.61% | 4563.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $164.4K | $156.3K | $2.315M |
YoY Change | 243.19% | 191.85% | 1312.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $297.3K | $297.3K | $297.3K |
YoY Change | |||
Other Assets | $8.810K | $8.910K | $8.910K |
YoY Change | -84.18% | -98.62% | -98.62% |
Total Long-Term Assets | $6.142M | $5.459M | $2.622M |
YoY Change | 315.92% | 527.1% | 223.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.811M | $2.838M | $2.838M |
Total Long-Term Assets | $6.142M | $5.459M | $2.622M |
Total Assets | $6.142M | $5.459M | $5.459M |
YoY Change | 315.92% | 527.1% | 527.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.440M | $3.019M | $3.019M |
YoY Change | 91.54% | 28.03% | 28.03% |
Accrued Expenses | $5.530M | $3.828M | $4.650M |
YoY Change | 126.92% | 63.34% | 78.42% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.362M | $7.272M | $7.272M |
YoY Change | 94.01% | 135.48% | 135.48% |
Total Short-Term Liabilities | $19.75M | $17.21M | $17.21M |
YoY Change | 108.8% | 94.21% | 94.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $127.0K | $128.4K | $128.4K |
YoY Change | -82.98% | -86.87% | -86.87% |
Other Long-Term Liabilities | $1.584M | $1.547M | $1.547M |
YoY Change | 607.81% | 670.78% | 670.78% |
Total Long-Term Liabilities | $127.0K | $128.4K | $1.676M |
YoY Change | -82.98% | -86.87% | 42.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $19.75M | $17.21M | $17.21M |
Total Long-Term Liabilities | $127.0K | $128.4K | $1.676M |
Total Liabilities | $21.46M | $18.89M | $18.89M |
YoY Change | 105.79% | 88.1% | 88.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$76.44M | -$74.42M | |
YoY Change | 25.06% | 26.15% | |
Common Stock | $82.21K | $82.21K | |
YoY Change | 97.1% | 118.12% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$15.32M | -$13.43M | -$13.43M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.142M | $5.459M | $5.459M |
YoY Change | 315.92% | 527.1% | 527.1% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.251M | -$11.33M | -$15.19M |
YoY Change | -14.04% | 86.62% | 52.95% |
Depreciation, Depletion And Amortization | $9.478K | $8.430K | $59.43K |
YoY Change | 234.79% | -97.91% | -96.31% |
Cash From Operating Activities | $75.26K | -$1.213M | -$4.979M |
YoY Change | 242.09% | 3779.18% | 250.91% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $19.27K | $0.00 | $162.2K |
YoY Change | -100.0% | -52.25% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $742.4K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$19.27K | $0.00 | $580.2K |
YoY Change | -103.17% | -100.0% | -270.81% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $350.0K | ||
YoY Change | -14.63% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.45K | -449.2K | $4.465M |
YoY Change | -95.88% | -405.28% | 178.9% |
NET CHANGE | |||
Cash From Operating Activities | 75.26K | -1.213M | -$4.979M |
Cash From Investing Activities | -19.27K | 0.000 | $580.2K |
Cash From Financing Activities | 16.45K | -449.2K | $4.465M |
Net Change In Cash | 72.44K | -1.662M | $66.59K |
YoY Change | -92.96% | 1627.66% | -142.3% |
FREE CASH FLOW | |||
Cash From Operating Activities | $75.26K | -$1.213M | -$4.979M |
Capital Expenditures | $19.27K | $0.00 | $162.2K |
Free Cash Flow | $55.99K | -$1.213M | -$5.141M |
YoY Change | 154.5% | 398.49% | 192.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-52635 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
CFN ENTERPRISES INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-1559541 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
600 E. 8th STREET | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
WHITEFISH | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
MT | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
59937 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(833) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
420-2636 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
2711950 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
82210664 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
RBSM LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
New York, NY | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
587 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78744 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12474 | usd |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
20448 | usd |
CY2022Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
20128 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
942248 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
28245 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
1796227 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
0 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2837667 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
60847 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156343 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53570 | usd |
CY2023Q4 | fil |
Right Of Use Asset
RightOfUseAsset
|
2159043 | usd |
CY2022Q4 | fil |
Right Of Use Asset
RightOfUseAsset
|
110321 | usd |
CY2023Q4 | us-gaap |
Deposit Assets
DepositAssets
|
297269 | usd |
CY2022Q4 | us-gaap |
Deposit Assets
DepositAssets
|
0 | usd |
CY2023Q4 | us-gaap |
Other Assets
OtherAssets
|
8910 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
46766 | usd |
CY2023Q4 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
0 | usd |
CY2022Q4 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
599047 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
5459232 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
870551 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3018531 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2357614 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3828063 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2343654 | usd |
CY2023Q4 | fil |
Payments In Advance Of Securities Date
PaymentsInAdvanceOfSecuritiesDate
|
0 | usd |
CY2022Q4 | fil |
Payments In Advance Of Securities Date
PaymentsInAdvanceOfSecuritiesDate
|
217500 | usd |
CY2023Q4 | fil |
Due To Related Party
DueToRelatedParty
|
501140 | usd |
CY2022Q4 | fil |
Due To Related Party
DueToRelatedParty
|
503259 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
484212 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10978 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7272357 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
3088250 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1000000 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
208000 | usd |
CY2022Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
0 | usd |
CY2023Q4 | fil |
Current Portion Of Right Of Use Liability
CurrentPortionOfRightOfUseLiability
|
822259 | usd |
CY2022Q4 | fil |
Current Portion Of Right Of Use Liability
CurrentPortionOfRightOfUseLiability
|
262727 | usd |
CY2023Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
79823 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
79823 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17214385 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8863805 | usd |
CY2023Q4 | fil |
Right Of Use Liability
RightOfUseLiability
|
1547410 | usd |
CY2022Q4 | fil |
Right Of Use Liability
RightOfUseLiability
|
200758 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
128443 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
978337 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
18890238 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
10042900 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
82210664 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
82210664 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37609664 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37609664 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
82210 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
37690 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
60909641 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49786056 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74422861 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-58996099 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-13431006 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-9172349 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5459232 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
870551 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
3537632 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
4317490 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3022942 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6512109 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
514690 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-2194619 | usd |
CY2023 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8676430 | usd |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3615961 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5630794 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2641842 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
14307224 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
6257803 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13792534 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8452422 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
1631564 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
694380 | usd |
CY2023 | us-gaap |
Debt Securities Gain Loss
DebtSecuritiesGainLoss
|
0 | usd |
CY2022 | us-gaap |
Debt Securities Gain Loss
DebtSecuritiesGainLoss
|
-563220 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
9253 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd |
CY2023 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
0 | usd |
CY2022 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-46516 | usd |
CY2023 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
-200000 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
48112 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
179650 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
34206 | usd |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
321 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
113 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1394228 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1469797 | usd |
CY2023 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-15186762 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-9922219 | usd |
CY2023 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
240000 | usd |
CY2022 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
240000 | usd |
CY2023 | fil |
Net Loss Available To Common Shareholders
NetLossAvailableToCommonShareholders
|
-15426762 | usd |
CY2022 | fil |
Net Loss Available To Common Shareholders
NetLossAvailableToCommonShareholders
|
-10162219 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-19826 | usd |
CY2023 | fil |
Net Loss Available To Cfn Enterprises Common Shareholders
NetLossAvailableToCfnEnterprisesCommonShareholders
|
-15426762 | usd |
CY2022 | fil |
Net Loss Available To Cfn Enterprises Common Shareholders
NetLossAvailableToCfnEnterprisesCommonShareholders
|
-10142393 | usd |
CY2023 | fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.25 | |
CY2022 | fil |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.3 | |
CY2023 | fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
61232637 | shares |
CY2022 | fil |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
34258898 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2395743 | usd |
CY2022 | fil |
Purchase Of Property And Equipment With Common Stock
PurchaseOfPropertyAndEquipmentWithCommonStock
|
700000 | usd |
CY2022 | fil |
Issuance Of Common Stock For Proceeds
IssuanceOfCommonStockForProceeds
|
1050019 | usd |
CY2022 | fil |
Shares Issued Pursuant To Conversion Of Debt2 Value
SharesIssuedPursuantToConversionOfDebt2Value
|
1308060 | usd |
CY2022 | fil |
Shares Issued As Payment For Accrued Interest Value
SharesIssuedAsPaymentForAccruedInterestValue
|
32000 | usd |
CY2022 | fil |
Warrants Issued With Promissory Notes
WarrantsIssuedWithPromissoryNotes
|
302537 | usd |
CY2022 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
240000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9929222 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-9172349 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
600000 | usd |
CY2023 | fil |
Conversion Of Accrued Preferred Stock Interest Into Shares
ConversionOfAccruedPreferredStockInterestIntoShares
|
450000 | usd |
CY2023 | fil |
Issuance Of Common Stock Pursuant To Business Combination
IssuanceOfCommonStockPursuantToBusinessCombination
|
8000000 | usd |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1156100 | usd |
CY2023 | fil |
Warrants Issued In Connection With Note Payable
WarrantsIssuedInConnectionWithNotePayable
|
811861 | usd |
CY2023 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
150144 | usd |
CY2023 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
240000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15186762 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-13431006 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-15186762 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-9922219 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
59427 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1612332 | usd |
CY2023 | fil |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
411200 | usd |
CY2022 | fil |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
553254 | usd |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
8676430 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2023 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
356349 | usd |
CY2022 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
180398 | usd |
CY2023 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
178721 | usd |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
305081 | usd |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1156100 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
9253 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
48112 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2023 | fil |
Loss On Conversion Of Debt
LossOnConversionOfDebt
|
0 | usd |
CY2022 | fil |
Loss On Conversion Of Debt
LossOnConversionOfDebt
|
563220 | usd |
CY2023 | fil |
Impairment Charge On Right Of Use Asset
ImpairmentChargeOnRightOfUseAsset
|
0 | usd |
CY2022 | fil |
Impairment Charge On Right Of Use Asset
ImpairmentChargeOnRightOfUseAsset
|
3615961 | usd |
CY2023 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
-200000 | usd |
CY2023 | fil |
Unrealized Gain Loss On Marketable Securities
UnrealizedGainLossOnMarketableSecurities
|
0 | usd |
CY2022 | fil |
Unrealized Gain Loss On Marketable Securities
UnrealizedGainLossOnMarketableSecurities
|
46516 | usd |
CY2023 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-19826 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1095012 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-66372 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1796227 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-157706 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-37856 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-110365 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2355008 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1266789 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
473234 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-28846 | usd |
CY2023 | fil |
Payments Made In Advance Of Securities Date
PaymentsMadeInAdvanceOfSecuritiesDate
|
32500 | usd |
CY2022 | fil |
Payments Made In Advance Of Securities Date
PaymentsMadeInAdvanceOfSecuritiesDate
|
217500 | usd |
CY2023 | fil |
Increase Decrease In Right Of Use Liability
IncreaseDecreaseInRightOfUseLiability
|
-580407 | usd |
CY2022 | fil |
Increase Decrease In Right Of Use Liability
IncreaseDecreaseInRightOfUseLiability
|
-210709 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4978948 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1418850 | usd |
CY2023 | us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
134060 | usd |
CY2022 | us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
|
-608300 | usd |
CY2022 | us-gaap |
Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
|
0 | usd |
CY2023 | fil |
Purchase Of Property And Equipment Net
PurchaseOfPropertyAndEquipmentNet
|
-162200 | usd |
CY2022 | fil |
Purchase Of Property And Equipment Net
PurchaseOfPropertyAndEquipmentNet
|
-339655 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
580160 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-339655 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-2119 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
7995 | usd |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5000000 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1233000 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1032647 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
49917 | usd |
CY2023 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
150144 | usd |
CY2022 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
350000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
410000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4465378 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1601078 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
66590 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-157427 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32602 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
190029 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
99192 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
32602 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12474 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170015 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
20128 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
20014 | usd |
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
32602 | usd |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
190029 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78744 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12474 | usd |
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
20448 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
20128 | usd |
CY2023Q4 | fil |
Cash And Restricted Cash At End Of Period
CashAndRestrictedCashAtEndOfPeriod
|
99192 | usd |
CY2022Q4 | fil |
Cash And Restricted Cash At End Of Period
CashAndRestrictedCashAtEndOfPeriod
|
32602 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
0 | usd |
CY2023 | fil |
Issuance Of Common Stock Pursuant To Business Combination
IssuanceOfCommonStockPursuantToBusinessCombination
|
8000000 | usd |
CY2022 | fil |
Issuance Of Common Stock Pursuant To Business Combination
IssuanceOfCommonStockPursuantToBusinessCombination
|
0 | usd |
CY2023 | fil |
Due To Seller And Contingent Consideration Pursuant To Business Combination
DueToSellerAndContingentConsiderationPursuantToBusinessCombination
|
1208000 | usd |
CY2022 | fil |
Due To Seller And Contingent Consideration Pursuant To Business Combination
DueToSellerAndContingentConsiderationPursuantToBusinessCombination
|
0 | usd |
CY2023 | fil |
Conversion Of Accrued Preferred Stock Interest Into Shares
ConversionOfAccruedPreferredStockInterestIntoShares
|
450000 | usd |
CY2022 | fil |
Conversion Of Accrued Preferred Stock Interest Into Shares
ConversionOfAccruedPreferredStockInterestIntoShares
|
0 | usd |
CY2023 | fil |
Right Of Use Asset And Liability
RightOfUseAssetAndLiability
|
187863 | usd |
CY2022 | fil |
Right Of Use Asset And Liability
RightOfUseAssetAndLiability
|
0 | usd |
CY2023 | fil |
Warrants Issued With Promissory Notes
WarrantsIssuedWithPromissoryNotes
|
811861 | usd |
CY2022 | fil |
Warrants Issued With Promissory Notes
WarrantsIssuedWithPromissoryNotes
|
302537 | usd |
CY2023 | fil |
Accrual Of Preferred Stock Interest
AccrualOfPreferredStockInterest
|
120000 | usd |
CY2022 | fil |
Accrual Of Preferred Stock Interest
AccrualOfPreferredStockInterest
|
240000 | usd |
CY2023 | fil |
Purchase Of Property And Equipment With Common Stock
PurchaseOfPropertyAndEquipmentWithCommonStock
|
0 | usd |
CY2022 | fil |
Purchase Of Property And Equipment With Common Stock
PurchaseOfPropertyAndEquipmentWithCommonStock
|
700000 | usd |
CY2023 | fil |
Purchase Of Property And Equipment With Accounts And Notes Payable
PurchaseOfPropertyAndEquipmentWithAccountsAndNotesPayable
|
0 | usd |
CY2022 | fil |
Purchase Of Property And Equipment With Accounts And Notes Payable
PurchaseOfPropertyAndEquipmentWithAccountsAndNotesPayable
|
55016 | usd |
CY2023 | fil |
Settlement Of Accounts Payable With Sale Of Equipment
SettlementOfAccountsPayableWithSaleOfEquipment
|
0 | usd |
CY2022 | fil |
Settlement Of Accounts Payable With Sale Of Equipment
SettlementOfAccountsPayableWithSaleOfEquipment
|
212067 | usd |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
3000000 | usd |
CY2023Q4 | fil |
Working Capital Deficit
WorkingCapitalDeficit
|
14376718 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74422861 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15186762 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"><b><i>Use of Estimates</i></b></p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets and intangible assets, impairment of long-lived assets, borrowing rate considered for operating lease right-of-use asset and related operating lease liability, and assumptions used in Black-Scholes valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.</p> | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
796251 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
470532 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
356349 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
180398 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
1796227 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"><b><i>Concentration of Credit Risks</i></b></p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify">The Company is subject to concentrations of credit risk primarily from cash and cash equivalents and accounts receivable.</p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify">The Company’s cash and cash equivalents accounts are held at a financial institution and are insured by the Federal Deposit Insurance Corporation, or the FDIC, up to $250,000. From time-to-time, the Company’s bank balances exceed the FDIC insurance limit. To reduce its risk associated with the failure of such financial institutions, the Company periodically evaluates the credit quality of the financial institution in which it holds deposits.</p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"><b><i>Concentrations</i></b></p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;color:#000000;text-align:justify">The Company had one customer which accounted for 50% of accounts receivable as of December 31, 2023. During the year ended December 31, 2023, three customers accounted for 74% of the Company’s revenues. The Company may be negatively affected by the loss of one of these customers.</p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
3537632 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
4317490 | usd |
CY2022 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
-200000 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
59140 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
40243 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
1000000 | usd |
CY2023Q4 | fil |
Issuance Of Common Stock Pursuant To Business Combination
IssuanceOfCommonStockPursuantToBusinessCombination
|
8000000 | usd |
CY2023Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
208000 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
9208000 | usd |
CY2023Q4 | fil |
Issuance Of Common Stock Pursuant To Business Combination
IssuanceOfCommonStockPursuantToBusinessCombination
|
8000000 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
134060 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
|
175340 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
|
297269 | usd |
CY2023Q4 | fil |
Business Combination Recognized Identifiable Assets Acquired Andliabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndliabilitiesAssumedGoodwill
|
8676430 | usd |
CY2023Q4 | fil |
Business Combination Recognized Identifiable Assets Acquired Andliabilities Assumed Right Of Use Asset
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndliabilitiesAssumedRightOfUseAsset
|
2272059 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
48430 | usd |
CY2023Q4 | fil |
Business Combination Recognized Identifiable Assets Acquired Andliabilities Assumed Right Of Use Liability Current
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndliabilitiesAssumedRightOfUseLiabilityCurrent
|
-538243 | usd |
CY2023Q4 | fil |
Business Combination Recognized Identifiable Assets Acquired Andliabilities Assumed Right Of Use Liability Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndliabilitiesAssumedRightOfUseLiabilityNoncurrent
|
-1760485 | usd |
CY2023Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
9208000 | usd |
CY2023 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5731373 | usd |
CY2022 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
6103373 | usd |
CY2023 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-15462141 | usd |
CY2022 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-9889241 | usd |
CY2023 | fil |
Business Acquisition Proforma Earnings Per Share
BusinessAcquisitionProformaEarningsPerShare
|
-0.25 | |
CY2022 | fil |
Business Acquisition Proforma Earnings Per Share
BusinessAcquisitionProformaEarningsPerShare
|
-0.29 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
226973 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
64772 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
70630 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11202 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156343 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53570 | usd |
CY2022Q2 | fil |
Purchase Of Property And Equipment With Common Stock
PurchaseOfPropertyAndEquipmentWithCommonStock
|
700000 | usd |
CY2022 | fil |
Settlement Of Accounts Payable With Sale Of Equipment
SettlementOfAccountsPayableWithSaleOfEquipment
|
212067 | usd |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
87933 | usd |
CY2023 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
3276193 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
59428 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
1612334 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
0 | usd |
CY2020Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
46516 | usd |
CY2023 | fil |
Additions Of Marketable Securities
AdditionsOfMarketableSecurities
|
0 | usd |
CY2022 | fil |
Additions Of Marketable Securities
AdditionsOfMarketableSecurities
|
0 | usd |
CY2023 | fil |
Sale Of Marketable Securities
SaleOfMarketableSecurities
|
0 | usd |
CY2023 | fil |
Change In Fair Value Of Marketable Securities
ChangeInFairValueOfMarketableSecurities
|
0 | usd |
CY2022 | fil |
Change In Fair Value Of Marketable Securities
ChangeInFairValueOfMarketableSecurities
|
-46516 | usd |
CY2023Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
0 | usd |
CY2021Q2 | us-gaap |
Notes Payable
NotesPayable
|
2957000 | usd |
CY2021Q2 | fil |
Outstanding Amount
OutstandingAmount
|
158625 | usd |
CY2021Q2 | fil |
Balance Paid Per Month
BalancePaidPerMonth
|
20000 | usd |
CY2021Q2 | fil |
Total Paid Per Month
TotalPaidPerMonth
|
138625 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
250000 | usd |
CY2021Q4 | fil |
Accrued Interest Rate
AccruedInterestRate
|
0.12 | pure |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
|
79823 | usd |
CY2022Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
|
79823 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
100953 | usd |
CY2022Q4 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
599047 | usd |
CY2023Q2 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
699000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
7272357 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
8772 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
8772 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
8772 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
102127 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
7400800 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7272357 | usd |
CY2022Q2 | fil |
Issuance Of Common Stock For Proceeds
IssuanceOfCommonStockForProceeds
|
800020 | usd |
CY2023Q4 | fil |
Purchase Of Property And Equipment With Common Stock
PurchaseOfPropertyAndEquipmentWithCommonStock
|
700000 | usd |
CY2023 | fil |
Gain On Conversion
GainOnConversion
|
8000 | usd |
CY2022Q4 | fil |
Securities Purchase Agreement Shares
SecuritiesPurchaseAgreementShares
|
800000 | shares |
CY2022Q4 | fil |
Proceeds From Securities Purchase Agreement
ProceedsFromSecuritiesPurchaseAgreement
|
200000 | usd |
CY2023Q4 | fil |
Shares Issued As Payment For Accrued Interest Value
SharesIssuedAsPaymentForAccruedInterestValue
|
405000 | usd |
CY2023Q4 | fil |
Issuance Of Common Stock Pursuant To Business Combination
IssuanceOfCommonStockPursuantToBusinessCombination
|
8000000 | usd |
CY2023Q4 | fil |
Conversion Of Accrued Preferred Stock Interest Into Shares
ConversionOfAccruedPreferredStockInterestIntoShares
|
45000 | usd |
CY2023Q4 | fil |
Payments In Advance Of Securities Date
PaymentsInAdvanceOfSecuritiesDate
|
0 | usd |
CY2022Q4 | fil |
Payments In Advance Of Securities Date
PaymentsInAdvanceOfSecuritiesDate
|
217500 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | fil |
Shares Issued As Payment For Accrued Interest Value
SharesIssuedAsPaymentForAccruedInterestValue
|
405000 | usd |
CY2023Q4 | fil |
Conversion Of Accrued Preferred Stock Interest Into Shares
ConversionOfAccruedPreferredStockInterestIntoShares
|
45000 | usd |
CY2023 | us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
240000 | usd |
CY2022 | us-gaap |
Dividends Paidinkind
DividendsPaidinkind
|
240000 | usd |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1156100 | usd |
CY2023Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
|
79823 | usd |
CY2022Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
|
79823 | usd |
CY2022Q4 | fil |
Assets Held For Sale Long Lived Fair Value Disclosure Gross
AssetsHeldForSaleLongLivedFairValueDisclosureGross
|
700000 | usd |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-11921729 | usd |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-7280948 | usd |
CY2023 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11921729 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7280948 | usd |
CY2023 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.09 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.09 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.30 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.30 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | pure |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
9513105 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5666600 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
2425236 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
2065027 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
11921729 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7280948 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11921729 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7280948 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
34000000 | usd |
CY2023 | fil |
Right Of Use Asset And Liability
RightOfUseAssetAndLiability
|
187863 | usd |
CY2023Q4 | us-gaap |
Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
822259 | usd |
CY2023Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
|
644771 | usd |
CY2023Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
|
646193 | usd |
CY2023Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
|
398750 | usd |
CY2023Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
12662 | usd |
CY2023Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
2524636 | usd |
CY2023Q4 | fil |
Imputed Interest
ImputedInterest
|
-154967 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2369669 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
822259 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1547410 | usd |
CY2023Q4 | fil |
Right Of Use Asset
RightOfUseAsset
|
2159043 | usd |
CY2022Q4 | fil |
Right Of Use Asset
RightOfUseAsset
|
110321 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
822259 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
262727 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1547410 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
200758 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2369669 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
463485 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.10 | pure |
CY2022Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.10 | pure |
CY2023Q4 | fil |
Due To Related Party
DueToRelatedParty
|
501140 | usd |
CY2022Q4 | fil |
Due To Related Party
DueToRelatedParty
|
503259 | usd |
CY2023 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
150144 | usd |